Fabrinet (FN) income statement
NYSE · Technology · Hardware, Equipment & Parts · 21,521 employees · CEO Seamus Grady
- Price
- $327.29 -6.13%
- Market cap
- $11.7B
- Enterprise value
- $11.4B
- Last report
- Q4 '26 filed 2026-08-18
- Next report
- 2026-11-02 EPS est. $4.19
Fabrinet (FN) reported revenue of $1.32B for Q4 '26 (+44.6% year on year), operating income of $138M (10.5% of revenue) and net income of $142M. Over the last four quarters revenue was $4.64B.
Income statement
| Income statement | Trend | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $685M | $713M | $732M | $753M | $804M | $834M | $872M | $910M | $978M | $1.13B | $1.21B | $1.32B | |
| Cost of revenue | $601M | $624M | $641M | $661M | $705M | $733M | $770M | $798M | $862M | $995M | $1.07B | $1.15B | |
| Gross profit | $84.4M | $88.3M | $90.9M | $92.4M | $99M | $101M | $102M | $111M | $116M | $138M | $141M | $161M | |
| Other operating expenses | $0 | $0 | $0 | $32K | $57K | $46K | $1.26M | $69K | $0 | $0 | $0 | $117K | |
| Operating expenses | $20.4M | $19.3M | $19.6M | $19.1M | $22.1M | $21.3M | $23.3M | $22.2M | $22.2M | $23.3M | $24.6M | $23.5M | |
| Operating income | $64M | $69M | $71.3M | $73.3M | $76.9M | $79.6M | $78.9M | $89.1M | $94.2M | $114M | $116M | $138M | |
| Interest income | $5.9M | $7.75M | $8.51M | $11M | $10.9M | $11.3M | $10.1M | $7.77M | $9.42M | $8.56M | $7.42M | $7.03M | |
| Interest expense | $45K | $36K | $26K | $17K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $84K | |
| Other non-operating income (gains on investments, FX ...) | -$6.23M | -$3.93M | -$12M | -$11.7M | -$3.82M | -$15.3M | -$7.44M | -$4.18M | -$7.24M | -$5.32M | -$17.9M | -$61.9M | |
| Total non-operating income | $6.19M | $3.89M | $12M | $11.7M | $3.82M | $15.3M | $7.44M | $4.18M | $7.24M | $5.32M | $17.9M | $61.8M | |
| Income before tax | $70.2M | $72.9M | $83.3M | $85M | $80.8M | $94.9M | $86.3M | $93.2M | $101M | $120M | $134M | $200M | |
| Income tax | $5.07M | $3.79M | $2.4M | $3.91M | $3.36M | $8.26M | $5.01M | $6.03M | $5.5M | $7.1M | $9.03M | $60.5M | |
| Net income | $65.1M | $69.1M | $80.9M | $81.1M | $77.4M | $86.6M | $81.3M | $87.2M | $93M | $113M | $125M | $142M | |
| EPS (basic) | $1.80 | $1.90 | $2.23 | $2.24 | $2.14 | $2.40 | $2.26 | $2.44 | $2.68 | $3.15 | $3.49 | $3.89 | |
| EPS (diluted) | $1.78 | $1.89 | $2.21 | $2.22 | $2.13 | $2.38 | $2.24 | $2.42 | $2.66 | $3.11 | $3.45 | $3.83 | |
| Shares (basic, weighted) | 36.3M | 36.3M | 36.3M | 36.2M | 36.2M | 36.2M | 36.1M | 35.8M | 35.8M | 35.8M | 35.8M | 35.8M | |
| Shares (diluted, weighted) | 36.5M | 36.6M | 36.6M | 36.5M | 36.4M | 36.4M | 36.3M | 36.1M | 36.1M | 36.2M | 36.2M | 36.3M | |
| Depreciation & amortization | $12M | $12.2M | $12.4M | $12.4M | $12.8M | $13.1M | $13.4M | $14.2M | $14.9M | $16.1M | $17.8M | $19.6M | |
| EBITDA | $82.2M | $85.2M | $95.8M | $97.4M | $93.5M | $108M | $99.7M | $107M | $116M | $136M | $152M | $219M |
| Income statement | Trend | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.42B | $1.37B | $1.58B | $1.64B | $1.88B | $2.26B | $2.65B | $2.88B | $3.42B | $4.64B | |
| Cost of revenue | $1.25B | $1.22B | $1.41B | $1.46B | $1.66B | $1.98B | $2.31B | $2.53B | $3.01B | $4.08B | |
| Gross profit | $171M | $153M | $179M | $186M | $221M | $279M | $336M | $356M | $413M | $557M | |
| Sales & marketing | $61.2M | $57.3M | $51.4M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| General & administrative | $4.4M | $500K | $3.7M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Other operating expenses | $0 | $1.78M | $1.52M | $329K | $43K | $135K | $6.9M | $389K | $1.44M | $117K | |
| Operating expenses | $65.6M | $59.6M | $56.6M | $68.7M | $70.6M | $74.1M | $84.6M | $78.5M | $88.9M | $93.6M | |
| Operating income | $106M | $93.8M | $123M | $117M | $151M | $205M | $252M | $278M | $324M | $463M | |
| Interest income | $1.98M | $3.93M | $6.7M | $7.59M | $3.78M | $2.21M | $11.2M | $33.2M | $40.2M | $32.4M | |
| Interest expense | $3.32M | $3.61M | $5.38M | $3.04M | $1.1M | $432K | $1.47M | $124K | $0 | $84K | |
| Other non-operating income (gains on investments, FX ...) | -$1.34M | $2.19M | -$8.97M | -$4.88M | -$831K | -$2.88M | -$9.86M | -$33.9M | -$30.7M | -$92.3M | |
| Total non-operating income | -$1.98M | -$5.8M | $3.59M | $1.84M | -$269K | $2.45M | $8.39M | $33.7M | $30.7M | $92.2M | |
| Income before tax | $104M | $88M | $126M | $119M | $150M | $207M | $260M | $311M | $355M | $555M | |
| Income tax | $6.74M | $3.86M | $5.28M | $5.76M | $2.14M | $6.59M | $12.2M | $15.2M | $22.7M | $82.1M | |
| Net income | $97.1M | $84.2M | $121M | $113M | $148M | $200M | $248M | $296M | $333M | $473M | |
| EPS (basic) | $2.63 | $2.26 | $3.29 | $3.07 | $4.02 | $5.43 | $6.79 | $8.17 | $9.23 | $13.21 | |
| EPS (diluted) | $2.57 | $2.21 | $3.23 | $3.01 | $3.95 | $5.36 | $6.73 | $8.10 | $9.17 | $13.05 | |
| Shares (basic, weighted) | 36.9M | 37.3M | 36.8M | 36.9M | 36.9M | 36.9M | 36.5M | 36.2M | 36M | 35.8M | |
| Shares (diluted, weighted) | 37.9M | 38M | 37.4M | 37.7M | 37.6M | 37.4M | 36.9M | 36.6M | 36.3M | 36.3M | |
| Depreciation & amortization | $23.8M | $29.1M | $29.9M | $30.9M | $36.3M | $38.7M | $43.8M | $49M | $53.4M | $68.4M | |
| EBITDA | $131M | $121M | $162M | $153M | $188M | $246M | $305M | $360M | $409M | $624M |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-K 2026-06-26, 10-Q 2026-03-27, 10-Q 2025-12-26, 10-Q 2025-09-26, 10-K 2025-06-27, 10-Q 2025-03-28, 10-Q 2024-12-27, 10-Q 2024-09-27, 10-K 2024-06-28
Data as of 2026-11-01