Flutter Entertainment plc (FLUT) income statement
NYSE · Consumer Cyclical · Gambling, Resorts & Casinos · 28,518 employees · CEO Daniel Taylor
- Price
- $82.59 +4.29%
- Market cap
- $14.3B
- Enterprise value
- $25.3B
- Last report
- Q2 '26 filed 2026-08-05
- Next report
- 2026-11-04 EPS est. $0.32
Flutter Entertainment plc (FLUT) reported revenue of $4.33B for Q2 '26 (+3.3% year on year), operating income of -$144M (-3.3% of revenue) and net income of -$274M. Over the last four quarters revenue was $17.2B.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.56B | $3.31B | $3.4B | $3.61B | $3.25B | $3.79B | $3.67B | $4.19B | $3.79B | $4.74B | $4.3B | $4.33B | |
| Cost of revenue | $1.39B | $1.78B | $1.79B | $1.84B | $1.75B | $1.97B | $1.96B | $2.23B | $2.17B | $2.63B | $2.47B | $2.61B | |
| Gross profit | $1.17B | $1.53B | $1.6B | $1.78B | $1.5B | $1.83B | $1.71B | $1.96B | $1.63B | $2.11B | $1.84B | $1.71B | |
| Research & development | $214M | $207M | $190M | $216M | $213M | $201M | $215M | $256M | $275M | $245M | $259M | $300M | |
| Sales & marketing | $701M | $801M | $881M | $746M | $748M | $830M | $840M | $789M | $966M | $1.08B | $966M | $1.01B | |
| General & administrative | $394M | $415M | $409M | $445M | $438M | $516M | $431M | $525M | $702M | $524M | $533M | $545M | |
| Other operating expenses | $0 | $725M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Operating expenses | $1.31B | $2.15B | $1.48B | $1.41B | $1.4B | $1.55B | $1.49B | $1.57B | $1.94B | $1.85B | $1.76B | $1.86B | |
| Operating income | -$137M | -$619M | $124M | $369M | $97M | $279M | $223M | $389M | -$317M | $258M | $79M | -$144M | |
| Interest income | $0 | $0 | $16M | $0 | $0 | $18M | $20M | $20M | $18M | $15M | $11M | $0 | |
| Interest expense | $92M | $109M | $128M | $108M | $105M | $120M | $105M | $131M | $172M | $187M | $167M | $162M | |
| Other non-operating income (gains on investments, FX ...) | $44M | -$725M | $158M | -$89M | $122M | $209M | -$236M | $54M | $347M | -$79M | -$322M | $7M | |
| Total non-operating income | -$136M | -$197M | -$286M | -$19M | -$227M | -$321M | $131M | -$184M | -$517M | -$104M | $155M | -$155M | |
| Income before tax | -$273M | -$816M | -$162M | $350M | -$130M | -$42M | $354M | $205M | -$834M | $154M | $234M | -$299M | |
| Income tax | -$11M | $86M | $15M | $53M | -$16M | -$198M | $19M | $168M | -$45M | $144M | $25M | -$3M | |
| Net income | -$275M | -$912M | -$196M | $261M | -$119M | $130M | $332M | $25M | -$760M | $23M | $216M | -$274M | |
| EPS (basic) | -$1.54 | -$3.93 | -$1.10 | $1.47 | -$0.58 | $0.45 | $1.59 | $0.59 | -$3.85 | -$0.04 | $1.22 | -$1.57 | |
| EPS (diluted) | -$1.55 | -$3.93 | -$1.10 | $1.45 | -$0.58 | $0.45 | $1.57 | $0.59 | -$3.85 | -$0.04 | $1.22 | -$1.57 | |
| Shares (basic, weighted) | 177M | 176M | 178M | 180M | 178M | 178M | 178M | 179M | 179M | 179M | 179M | 175M | |
| Shares (diluted, weighted) | 178M | 176M | 178M | 180M | 178M | 178M | 180M | 179M | 179M | 179M | 179M | 175M | |
| Depreciation & amortization | $316M | $368M | $297M | $272M | $258M | $270M | $294M | $369M | $419M | $435M | $416M | $399M | |
| EBITDA | $135M | $474M | $263M | $730M | $233M | $340M | $753M | $704M | -$245M | $772M | $817M | $248M |
| Income statement | Trend | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.73B | $6.04B | $8.31B | $9.46B | $11.8B | $14B | $16.4B | |
| Cost of revenue | $1.16B | $2.1B | $3.88B | $4.81B | $6.2B | $7.35B | $8.98B | |
| Gross profit | $1.57B | $3.93B | $4.43B | $4.65B | $5.59B | $6.7B | $7.4B | |
| Research & development | $67.7M | $260M | $634M | $552M | $765M | $820M | $991M | |
| Sales & marketing | $0 | $0 | $2.82B | $3.01B | $3.78B | $3.21B | $3.68B | |
| General & administrative | $0 | $0 | $1.42B | $1.17B | $1.6B | $1.81B | $2.18B | |
| Other operating expenses | $0 | $836M | $0 | $0 | $0 | $0 | $0 | |
| Operating expenses | $1.36B | $3.79B | $4.88B | $4.74B | $6.14B | $5.83B | $6.85B | |
| Operating income | $216M | $142M | -$449M | -$88M | -$549M | $869M | $553M | |
| Interest income | $1.31M | $1.91M | $7M | $7M | $45M | $71M | $73M | |
| Interest expense | $19.9M | $192M | $222M | $219M | $430M | $498M | $595M | |
| Other non-operating income (gains on investments, FX ...) | $26.2M | -$213M | -$108M | -$12M | $112M | $363M | $86M | |
| Total non-operating income | -$42.7M | -$140M | -$114M | -$207M | -$542M | -$853M | -$674M | |
| Income before tax | $173M | $1.5M | -$563M | -$295M | -$1.09B | $16M | -$121M | |
| Income tax | $30.4M | $49M | $194M | $75M | $120M | -$146M | $286M | |
| Net income | $184M | $51.8M | -$923M | -$432M | -$1.22B | $109M | -$380M | |
| EPS (basic) | $2.39 | $0.40 | -$5.24 | -$2.44 | -$6.90 | $0.24 | -$1.73 | |
| EPS (diluted) | $2.38 | $0.39 | -$5.24 | -$2.44 | -$6.90 | $0.24 | -$1.73 | |
| Shares (basic, weighted) | 80.3M | 133M | 176M | 177M | 177M | 178M | 179M | |
| Shares (diluted, weighted) | 80.3M | 133M | 176M | 177M | 177M | 180M | 179M | |
| Depreciation & amortization | $329M | $828M | $1.01B | $1.08B | $1.29B | $1.1B | $1.52B | |
| EBITDA | $519M | $1.18B | $669M | $999M | $624M | $1.6B | $1.98B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data as of 2026-11-02