PerpEquities

Figma, Inc. (FIG) financials

NYSE · Technology · Software - Application · 1,886 employees · CEO Dylan Field

Price
$21.65 -3.00%
Market cap
$10.6B
Enterprise value
$10.2B
Last report
Q2 '26 filed 2026-08-05
Next report
2026-11-04 EPS est. $0.05
Revenue (TTM)$1.28B+43.4% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)-123.8%-129.0 pp vs a year agoOperating income -$1.59B
Net income (TTM)-$1.58B-1,821.6% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)$231M-19.1% vs a year agoCapex $18.2M
Diluted EPS (TTM)-$3.15-67.5% vs a year agoSum of the last 4 quarters
Net cash$1.6B+2.6% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$10.6B
EV $10.2B
Revenue
$1.28B
Trailing 12 months
Revenue growth
+39%
FY2026 consensus
Profit margin
-123.1%
Net income / revenue, TTM
P/E
-6.9×
Forward 75.7× (FY2026)
P/S
8.2×
Price / sales, TTM
EV / EBITDA
-6.6×
TTM
Free cash flow
$231M
Trailing 12 months
Net income
-$1.58B
Trailing 12 months
Revenue estimate
$1.47B
FY2026 consensus
Earnings
2026-11-04
Revenue est. $377M
Dividend
–
No dividend

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-08-05): revenue beat by 5.3%, EPS beat by 95.0%Revenue $370M vs $352M expected (+5.3%); EPS $0.08 vs $0.04 (+95.0%).
  • Revenue growth accelerating: 48.2% year on yearQ2 '26 revenue $370M, against an average of 41.3% over the four quarters before.
  • Operating margin -123.8% (TTM), -129.0 pp on a year agoOperating income grew -3,538.1% while revenue grew 43.4%.
  • Capex 1.4% of revenue (a year ago 1.0%)$18.2M invested in the last 4 quarters (+111.2% on a year earlier). Free cash flow $231M.
  • Diluted share count up 8.2% in a year527M diluted shares in Q2 '26, 487M a year earlier.
  • Net cash $1.6BCash + short-term investments $1.67B, debt incl. leases $67.8M; a year ago net cash $1.56B.

Last quarter: Q2 '26

Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q2 '26Year agoChange
Revenue$370M$250M+48.2%
Gross margin83.7%88.8%-5.2 pp
Operating income-$117M$2.08M-5,749.8%
Operating margin-31.7%0.8%-32.5 pp
Net income-$112M$846K-13,356.7%
Diluted EPS-$0.21$0.00-12,452.9%
Operating cash flow$60.9M$62.5M-2.5%
Capex$6.69M$1.85M+261.1%
Free cash flow$54.2M$60.6M-10.6%
R&D$167M$83.1M+101.5%
Stock-based compensation$148M$7.31M+1,918.5%

Reported vs consensus

2026-08-05
ActualConsensusvs consensus
Revenue$370M$352M+5.3%
EPS (as estimated)$0.08$0.04+95.0%

From the report of 2026-08-05 for Q2 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by region

share of total
SegmentQ2 '26y/yShareTTMTTM y/y12 quarters
Non-US$199M+50.0%53.8%$809M–
United States$171M+46.3%46.2%$701M–

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$249M
Capex
-$18.2M
Buybacks
$0
Dividends
$0
Acquisitions
-$37.3M
Net debt issued
-$1.4M
Stock-based compensation
$1.67B
Free cash flow
$231M
Returned to shareholders / FCF
-0.0%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)-6.9×195.8× 1 of 3 years195.8× – 195.8×
EV / EBITDA-6.6×57.7× 1 of 3 years57.7× – 57.7×
EV / Sales7.9×65.1×17.8× – 109.0×
Price / FCF45.7×65.8× 2 of 3 years54.1× – 77.6×
Price / Book7.7×35.2×12.6× – 54.0×
FCF yield2.2%1.0%-0.1% – 1.8%
Return on invested capital-102.2%-49.0%-81.9% – -5.4%
Return on equity-108.2%-36.9%-82.8% – 27.4%

Analysts

Consensus target $27.40 (+26.6%)
range $22.00 – $33.00 · rating Hold

Strong buy0
Buy4
Hold5
Sell0
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2026$1.47B+39.3%$0.29+111.7%75.7×9
FY2027$1.82B+24.0%$0.36+25.3%60.4×9
FY2028$2.27B+24.7%$0.48+33.3%45.4×2
FY2029$2.71B+19.2%$0.56+17.3%38.7×1
FY2030$3.16B+16.6%$0.43-23.2%50.3×1

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 255 figures Figma, Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
-$1.67M$0––––
$1.65M$0––––
Accounts Payable, Current$26.1M$12M+117.4%$4.5M$4.16M+8.1%
Accounts Receivable, after Allowance for Credit Loss, Current$191M$125M+53.0%$248M$131M+88.8%
Accretion (Amortization) of Discounts and Premiums, Investments$2.26M$4.14M-45.4%$15.9M$17.1M-6.6%
Accrual for Taxes Other than Income Taxes, Current$12.7M2025-12-31$9.56M+32.5%$12.7M$9.56M+32.5%
Accrued Income Taxes, Current$787K2025-12-31$511K+54.0%$787K$511K+54.0%
Accrued Liabilities, Current$91.6M$52.8M+73.5%$66.5M$31.1M+113.8%
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment$21.6M––$18M$13.1M+37.6%
Accumulated Other Comprehensive Income (Loss), Net of Tax-$2.57M$2.5M-202.9%$4M$1.31M+204.6%
Additional Paid in Capital$3.18B$1.22B+161.6%$2.95B$1.19B+148.7%
Advertising Expense–––$21.8M$19.9M+9.5%
Amortization of Deferred Sales Commissions$6.98M$4.99M+39.9%$20.9M$14.8M+40.9%
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount99.5M77.7M+28.1%207M338M-38.8%
APIC, Share-based Payment Arrangement, Increase for Cost Recognition$149M$7.35M+1,931.2%$1.37B$950M+43.9%
Assets$2.35B$2.03B+15.6%$2.35B$1.79B+31.0%
Assets, Current$1.98B$1.81B+9.3%$2B$1.64B+22.4%
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable–––$32.7M$0–
Business Combination, Contingent Consideration, Liability, Current$15.5M2025-12-31$0–$15.5M$0–
Business Combination, Separately Recognized Transactions, Additional Disclosures, Acquisition Cost Expensed–––$95.8M2023-12-31––
Capitalized Computer Software, Net$12.8M2025-12-31$0–$12.8M$0–
Capitalized Contract Cost, Amortization$5.9M2025-12-31$4.5M+31.1%$20.9M$14.8M+41.2%
Capitalized Contract Cost, Net, Current$24.2M2025-12-31$17.9M+35.2%$24.2M$17.9M+35.2%
Capitalized Contract Cost, Net, Noncurrent$41M2025-12-31$31M+32.3%$41M$31M+32.3%
Cash and Cash Equivalents, at Carrying Value$446M$622M-28.3%$403M$487M-17.1%
Cash and Cash Equivalents, Fair Value Disclosure$110M$356M-69.2%$85.2M$88M-3.3%
Cash, Cash Equivalents, and Short-term Investments$1.67B$1.59B+4.6%$1.66B$1.46B+13.6%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$456M$632M-27.8%$413M$491M-15.8%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect$40.9M$3.07M+1,231.3%-$77.4M-$784M+90.1%
Common Stock, Capital Shares Reserved for Future Issuance168M2025-12-31347M-51.6%168M––
Common Stock, Par or Stated Value Per Share$0.002025-12-31$0.000.0%$0.00$0.000.0%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent-$115M$28.6M-500.6%-$1.25B-$731M-70.7%
Contract with Customer, Liability$627M$433M+44.7%$595M$381M+56.1%
Contract with Customer, Liability, Current$627M$433M+44.7%$595M$381M+56.1%
Contract with Customer, Refund Liability, Current$5.71M2025-12-31$4.51M+26.8%$5.71M$4.51M+26.8%
Conversion of Stock, Amount Converted$02025-12-31$0–$329M$0–
Cost of Revenue$60.5M$27.9M+116.8%$186M$87.5M+112.0%
CryptoAssetFairValueCurrent$15.8M$30.1M-47.5%$15.6M$0–
CryptoAssetFairValueNoncurrent$10.1M––$15.1M$0–
Current Federal Tax Expense (Benefit)–––$819K-$58M+101.4%
Current Foreign Tax Expense (Benefit)–––$24.6M$2.53M+871.6%
Current Income Tax Expense (Benefit)–––$27M-$59.8M+145.1%
Current State and Local Tax Expense (Benefit)–––$1.55M-$4.32M+135.9%
Debt Securities, Available-for-sale$1.28B$1.02B+25.4%$1.25B$978M+28.2%
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax$667K$2.64M-74.8%$4.03M$1.85M+117.8%
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax$3.26M$156K+1,991.0%$28K$543K-94.8%
Debt Securities, Available-for-sale, Amortized Cost$1.28B$1.02B+25.9%$1.25B$977M+28.0%
Debt Securities, Available-for-sale, Amortized Cost, Current$701M$587M+19.4%$654M$625M+4.7%
Debt Securities, Available-for-sale, Amortized Cost, Noncurrent$579M$430M+34.9%$596M$352M+69.3%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer$0$0–$0$7.53M-100.0%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss$0$0–$0$5K-100.0%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months$858M$370M+132.1%$89.3M$284M-68.5%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss$3.26M$156K+1,991.0%$28K$538K-94.8%
Debt Securities, Available-for-sale, Current$702M$588M+19.3%$655M$625M+4.8%
Debt Securities, Available-for-sale, Noncurrent$577M$432M+33.6%$599M$353M+69.7%
Debt Securities, Available-for-sale, Unrealized Loss Position$858M$370M+132.1%$89.3M$291M-69.3%
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss$3.26M$156K+1,991.0%$28K$543K-94.8%
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions339 security133 security+154.9%33 security117 security-71.8%
Deferred Federal Income Tax Expense (Benefit)–––-$1.65M$0–
Deferred Foreign Income Tax Expense (Benefit)–––-$239K-$1.17M+79.6%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30

Data as of 2026-11-02