FedEx (FDX) financials
NYSE · Industrials · Integrated Freight & Logistics · 530,000 employees · CEO Rajesh Subramaniam
- Price
- $313.28 +1.77%
- Market cap
- $73.4B
- Enterprise value
- $99.5B
- Last report
- Q1 '27 filed 2026-10-28
- Next report
- 2027-02-02 EPS est. $6.40
Valuation & key figures
- Market cap
- $73.4B EV $99.5B
- Revenue
- – Trailing 12 months
- Revenue growth
- -3% FY2027 consensus
- Profit margin
- – Net income / revenue, TTM
- P/E
- 19.4× Forward 17.1× (FY2027)
- P/S
- 0.8× Price / sales, TTM
- EV / EBITDA
- 10.2× TTM
- Free cash flow
- – Trailing 12 months
- Net income
- – Trailing 12 months
- Revenue estimate
- $92.1B FY2027 consensus
- Earnings
- 2027-02-02 Revenue est. $25.5B
- Dividend
- $4.78 Per share, last 12 months
Key takeaways
Computed from the reported numbers - every statement carries the figure it rests on.
- Last report (2026-10-28): revenue beat by 0.5%, EPS beat by 12.0%Revenue $22.9B vs $22.7B expected (+0.5%); EPS $3.74 vs $3.34 (+12.0%).
- Net debt $22.9BCash + short-term investments $11.2B, debt incl. leases $34.1B.
Last quarter: Q1 '27
Quarter ended 2026-09-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.
Quarter vs a year ago
| Q1 '27 | Year ago | Change | |
|---|---|---|---|
| Revenue | $22.9B | – | – |
| Gross margin | 4.7% | – | – |
| Operating income | $1.07B | – | – |
| Operating margin | 4.7% | – | – |
| Net income | $290M | – | – |
| Diluted EPS | $1.21 | – | – |
| Operating cash flow | $2.19B | – | – |
| Capex | $616M | – | – |
| Free cash flow | $1.57B | – | – |
| R&D | $0 | – | – |
| Stock-based compensation | -$78M | – | – |
Reported vs consensus
2026-10-28| Actual | Consensus | vs consensus | |
|---|---|---|---|
| Revenue | $22.9B | $22.7B | +0.5% |
| EPS (as estimated) | $3.74 | $3.34 | +12.0% |
From the report of 2026-10-28 for Q1 '27: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.
EPS vs consensus
last 8 reportsRevenue
Where the money comes from - by business line and by region, quarter by quarter.
Revenue, operating income and growth
quarterlyRevenue by business line
stacked, quarterly| Segment | Q1 '27 | y/y | Share | TTM | TTM y/y | 12 quarters |
|---|---|---|---|---|---|---|
| Federal Express segment | – | – | – | – | – | |
| Federal Express Segment | – | – | – | – | – | |
| Fedex Freight Segment | – | – | – | – | – | |
| FedEx Freight segment | – | – | – | – | – | |
| Corporate Reconciling Items And Eliminations | $900M | – | 100.0% | – | – | |
| Corporate, Other, and Eliminations | – | – | – | – | – | |
| Other International Revenue | – | – | – | – | – |
Revenue by region
share of total| Segment | Q1 '27 | y/y | Share | TTM | TTM y/y | 12 quarters |
|---|---|---|---|---|---|---|
| United States | $17.8B | – | 71.2% | $67.9B | – | |
| Non Us | $7.2B | – | 28.8% | $26.8B | – |
Segment profits
Operating income per reported segment, read from the segment note of each 10-Q / 10-K (the profit split most data feeds leave out).
Segments in Q1 '27
| Segment | Revenue | y/y | Operating income | y/y | Margin | Margin a year ago | TTM operating income |
|---|---|---|---|---|---|---|---|
| Federal Express Segment | – | – | – | – | – | – | – |
| Fedex Freight Segment | – | – | – | – | – | – | – |
| Corporate Reconciling Items And Eliminations | – | – | -$99M | – | – | – | – |
| Fed Ex Freight And Fed Ex Express Segments | – | – | – | – | – | – | – |
| Express U.S.Domestic Segment | – | – | $946M | – | – | – | – |
| Express International Segment | – | – | $220M | – | – | – | – |
| Express U.S.Domestic And Express International Segment | – | – | $1.17B | – | – | – | – |
Operating income by segment
quarterlySegment operating margin
quarterlyMargins & cost structure
How much of each unit of revenue is left at each level - and where the costs go.
Margins
quarterlyCosts as % of revenue
quarterlyCash flow & capital allocation
Cash generated, what it is spent on, and what reaches shareholders.
Operating cash flow, capex, free cash flow
quarterlyUses of cash vs operating cash flow
fiscal yearsLast 4 quarters
cash flow statement- Free cash flow
- –
- Returned to shareholders / FCF
- –
Share count and EPS
quarterly, dilutedBalance sheet
Liquidity, investments and debt at each quarter end.
Cash, investments and debt
quarter endsValuation & returns
Today's multiples against the company's own last five fiscal years; analyst targets and ratings.
Multiples and returns
TTM vs 5 fiscal years| Now | 5y average | Where today sits in the 5-year range | |
|---|---|---|---|
| P/E (TTM) | 19.4× | 12.8× | 10.4× – 18.2× |
| EV / EBITDA | 10.2× | 8.0× | 7.1× – 9.9× |
| EV / Sales | 1.0× | 0.9× | 0.8× – 1.2× |
| Price / FCF | 13.1× | 15.7× | 14.3× – 16.9× |
| Price / Book | 2.1× | 1.9× | 1.5× – 2.6× |
| FCF yield | 7.6% | 6.4% | 5.9% – 7.0% |
| Return on invested capital | 6.0% | 6.0% | 5.2% – 6.9% |
| Return on equity | 12.6% | 15.0% | 14.0% – 15.7% |
Analysts
Consensus target $314.77 (+0.5%)
range $140.00 – $425.00 · rating Buy
Outlook
Analyst consensus for the coming fiscal years and what it implies at today's price.
Consensus estimates
| Fiscal year | Revenue | Growth | EPS | Growth | P/E at today's price | Analysts (EPS) |
|---|---|---|---|---|---|---|
| FY2027 | $92.1B | -2.7% | $18.28 | -1.4% | 17.1× | 7 |
| FY2028 | $95.8B | +4.0% | $21.11 | +15.5% | 14.8× | 4 |
| FY2029 | $98.6B | +2.9% | $23.73 | +12.4% | 13.2× | 1 |
| FY2030 | $100B | +1.9% | $27.16 | +14.5% | 11.5× | 1 |
| FY2031 | $105B | +5.0% | $29.49 | +8.5% | 10.6× | 1 |
Financial statements
Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.
Every reported line
All 337 figures FedEx Corporation tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).
| Line (SEC label) | Latest quarter | Year ago | y/y | Latest FY | Prior FY | y/y |
|---|---|---|---|---|---|---|
| – | – | – | -$1M | – | – | |
| – | – | – | 0.0% | – | – | |
| – | – | – | $1.37B | – | – | |
| – | – | – | $402M | – | – | |
| – | – | – | $140M | – | – | |
| – | – | – | $3.81B | $4.06B | -6.1% | |
| Accounts Payable, Current | $6.96B | – | – | $4.33B | $3.69B | +17.2% |
| Accounts Receivable, Allowance for Credit Loss | $277M | – | – | $510M | $438M | +16.4% |
| Accounts Receivable, Allowance for Credit Loss, Current | $595M | – | – | $864M | $773M | +11.8% |
| Accounts Receivable, Allowance for Credit Loss, Period Increase (Decrease) | $252M2026-05-31 | $139M | +81.3% | $946M | $521M | +81.6% |
| Accounts Receivable, Allowance for Credit Loss, Recovery | $268M2026-05-31 | $239M | +12.1% | $1.02B | $903M | +13.2% |
| Accounts Receivable, Allowance for Credit Loss, Writeoff | $591M2026-05-31 | $355M | +66.5% | $1.9B | $1.42B | +33.3% |
| Accounts Receivable, Credit Loss Expense (Reversal) | $252M2026-05-31 | $139M | +81.3% | $946M | $521M | +81.6% |
| Accrual for Taxes Other than Income Taxes, Current | $392M2026-05-31 | $372M | +5.4% | $392M | $372M | +5.4% |
| Accrued Employee Benefits, Current | $1.56B2026-05-31 | $796M | +95.9% | $1.56B | $796M | +95.9% |
| Accrued Insurance, Current | $1.97B2026-05-31 | $1.86B | +6.0% | $1.97B | $1.86B | +6.0% |
| Accrued Liabilities, Current | $9.65B | – | – | $5.73B | $5B | +14.6% |
| Accrued Salaries, Current | $1.45B2026-05-31 | $1.08B | +33.6% | $1.45B | $1.08B | +33.6% |
| Accrued Vacation, Current | $753M2026-05-31 | $852M | -11.6% | $753M | $852M | -11.6% |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $45.9B | – | – | $46B2025-05-31 | $42.9B | +7.2% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | -$1.77B | – | – | -$1.23B | -$1.36B | +9.9% |
| Additional Paid in Capital, Common Stock | $4.86B | – | – | $4.72B | $4.29B | +10.0% |
| Amortization of Intangible Assets | – | – | – | $54M | $48M | +12.5% |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 1M | 7M | -85.7% | 4M | 5M | -20.0% |
| Asset Impairment Charges | – | – | – | $23M | $21M | +9.5% |
| Assets | $92.9B | – | – | $98.9B | $87.6B | +12.9% |
| Assets, Current | $25B | – | – | $27.9B | $18.4B | +51.8% |
| Assets, Noncurrent | $71B2026-05-31 | $69.2B | +2.6% | $71B | $69.2B | +2.6% |
| Cash and Cash Equivalents, at Carrying Value | $7.96B | – | – | $13.3B | $5.5B | +141.9% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $13.1B2026-05-31 | $5.39B | +142.2% | – | – | – |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations | $251M2026-05-31 | $109M | +130.3% | – | – | – |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations | $7.96B | $6.46B | +23.2% | $13.3B | $5.5B | +141.9% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $1.62B2026-05-31 | $367M | +342.2% | $7.81B | -$999M | +881.7% |
| Commercial Paper | $750M2026-05-31 | – | – | $750M | – | – |
| Common Stock, Dividends, Per Share, Cash Paid | $1.452025-08-31 | – | – | – | – | – |
| Common Stock, Dividends, Per Share, Declared | $1.22 | $1.45 | -15.9% | $5.80 | $5.52 | +5.1% |
| Common Stock, Par or Stated Value Per Share | $0.10 | – | – | $0.10 | $0.10 | 0.0% |
| Common Stock, Shares Authorized | 800M | – | – | 800M | 800M | 0.0% |
| Common Stock, Shares, Issued | 318M | – | – | 318M | 318M | 0.0% |
| Common Stock, Value, Issued | $32M | – | – | $32M | $32M | 0.0% |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | $330M | $907M | -63.6% | $4.57B | $4.09B | +11.7% |
| Contract with Customer, Asset, after Allowance for Credit Loss | $714M | – | – | $760M | $526M | +44.5% |
| Contract with Customer, Asset, before Allowance for Credit Loss | $692M2026-02-28 | $670M | +3.3% | $673M2025-05-31 | $672M | +0.1% |
| Contract with Customer, Liability, Current | $17M | – | – | $20M | $23M | -13.0% |
| Cost of Property Repairs and Maintenance | $794M | $784M | +1.3% | $3.33B | $3.25B | +2.6% |
| Costs and Expenses | $21.8B | $19.5B | +12.0% | $89.3B | $82.7B | +7.9% |
| Current Federal Tax Expense (Benefit) | – | – | – | $1.34B | $891M | +49.8% |
| Current Foreign Tax Expense (Benefit) | – | – | – | $384M | $359M | +7.0% |
| Current Income Tax Expense (Benefit) | – | – | – | $1.91B | $1.4B | +36.5% |
| Current State and Local Tax Expense (Benefit) | – | – | – | $186M | $146M | +27.4% |
| Debt and Lease Obligation | $25B2026-05-31 | $20.6B | +21.3% | $25B | $20.6B | +21.3% |
| Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | $239M2026-05-31 | $214M | +11.7% | $239M | $214M | +11.7% |
| Debt Related Commitment Fees and Debt Issuance Costs | – | – | – | $6M | $18M | -66.7% |
| Debt Securities | $266M | – | – | – | – | – |
| Debt Securities, Realized Gain (Loss) | – | – | – | $0 | $0 | – |
| Deferred Federal Income Tax Expense (Benefit) | – | – | – | -$534M | -$302M | -76.8% |
| Deferred Foreign Income Tax Expense (Benefit) | – | – | – | -$9M | $235M | -103.8% |
| Deferred Income Tax Assets, Net | $1.16B2026-05-31 | $1.12B | +3.7% | $1.16B | $1.12B | +3.7% |
| Deferred Income Tax Expense (Benefit) | -$263M | – | – | -$545M | -$47M | -1,059.6% |
| Deferred Income Tax Liabilities, Net | $3.01B | – | – | $3.66B | $4.21B | -12.9% |
Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.
Sources
Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-09-30, 10-K 2026-05-31, 10-Q 2026-02-28, 10-Q 2025-11-30, 10-Q 2025-08-31, 10-K 2025-05-31, 10-Q 2025-02-28, 10-Q 2024-11-30, 10-Q 2024-08-31
Data as of 2026-11-01