PerpEquities

FedEx (FDX) financials

NYSE · Industrials · Integrated Freight & Logistics · 530,000 employees · CEO Rajesh Subramaniam

Price
$313.28 +1.77%
Market cap
$73.4B
Enterprise value
$99.5B
Last report
Q1 '27 filed 2026-10-28
Next report
2027-02-02 EPS est. $6.40
Revenue (TTM)–– vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)–– vs a year agoOperating income –
Net income (TTM)–– vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)–– vs a year agoCapex –
Diluted EPS (TTM)–– vs a year agoSum of the last 4 quarters
Net cash-$22.9B– vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$73.4B
EV $99.5B
Revenue
–
Trailing 12 months
Revenue growth
-3%
FY2027 consensus
Profit margin
–
Net income / revenue, TTM
P/E
19.4×
Forward 17.1× (FY2027)
P/S
0.8×
Price / sales, TTM
EV / EBITDA
10.2×
TTM
Free cash flow
–
Trailing 12 months
Net income
–
Trailing 12 months
Revenue estimate
$92.1B
FY2027 consensus
Earnings
2027-02-02
Revenue est. $25.5B
Dividend
$4.78
Per share, last 12 months

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-10-28): revenue beat by 0.5%, EPS beat by 12.0%Revenue $22.9B vs $22.7B expected (+0.5%); EPS $3.74 vs $3.34 (+12.0%).
  • Net debt $22.9BCash + short-term investments $11.2B, debt incl. leases $34.1B.

Last quarter: Q1 '27

Quarter ended 2026-09-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q1 '27Year agoChange
Revenue$22.9B––
Gross margin4.7%––
Operating income$1.07B––
Operating margin4.7%––
Net income$290M––
Diluted EPS$1.21––
Operating cash flow$2.19B––
Capex$616M––
Free cash flow$1.57B––
R&D$0––
Stock-based compensation-$78M––

Reported vs consensus

2026-10-28
ActualConsensusvs consensus
Revenue$22.9B$22.7B+0.5%
EPS (as estimated)$3.74$3.34+12.0%

From the report of 2026-10-28 for Q1 '27: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ1 '27y/yShareTTMTTM y/y12 quarters
Federal Express segment–––––
Federal Express Segment–––––
Fedex Freight Segment–––––
FedEx Freight segment–––––
Corporate Reconciling Items And Eliminations$900M–100.0%––
Corporate, Other, and Eliminations–––––
Other International Revenue–––––

Revenue by region

share of total
SegmentQ1 '27y/yShareTTMTTM y/y12 quarters
United States$17.8B–71.2%$67.9B–
Non Us$7.2B–28.8%$26.8B–

Segment profits

Operating income per reported segment, read from the segment note of each 10-Q / 10-K (the profit split most data feeds leave out).

Segments in Q1 '27

SegmentRevenuey/yOperating incomey/yMarginMargin a year agoTTM operating income
Federal Express Segment–––––––
Fedex Freight Segment–––––––
Corporate Reconciling Items And Eliminations––-$99M––––
Fed Ex Freight And Fed Ex Express Segments–––––––
Express U.S.Domestic Segment––$946M––––
Express International Segment––$220M––––
Express U.S.Domestic And Express International Segment––$1.17B––––

Operating income by segment

quarterly

Segment operating margin

quarterly

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Free cash flow
–
Returned to shareholders / FCF
–

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)19.4×12.8×10.4× – 18.2×
EV / EBITDA10.2×8.0×7.1× – 9.9×
EV / Sales1.0×0.9×0.8× – 1.2×
Price / FCF13.1×15.7×14.3× – 16.9×
Price / Book2.1×1.9×1.5× – 2.6×
FCF yield7.6%6.4%5.9% – 7.0%
Return on invested capital6.0%6.0%5.2% – 6.9%
Return on equity12.6%15.0%14.0% – 15.7%

Analysts

Consensus target $314.77 (+0.5%)
range $140.00 – $425.00 · rating Buy

Strong buy0
Buy28
Hold18
Sell3
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2027$92.1B-2.7%$18.28-1.4%17.1×7
FY2028$95.8B+4.0%$21.11+15.5%14.8×4
FY2029$98.6B+2.9%$23.73+12.4%13.2×1
FY2030$100B+1.9%$27.16+14.5%11.5×1
FY2031$105B+5.0%$29.49+8.5%10.6×1

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 337 figures FedEx Corporation tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
–––-$1M––
–––0.0%––
–––$1.37B––
–––$402M––
–––$140M––
–––$3.81B$4.06B-6.1%
Accounts Payable, Current$6.96B––$4.33B$3.69B+17.2%
Accounts Receivable, Allowance for Credit Loss$277M––$510M$438M+16.4%
Accounts Receivable, Allowance for Credit Loss, Current$595M––$864M$773M+11.8%
Accounts Receivable, Allowance for Credit Loss, Period Increase (Decrease)$252M2026-05-31$139M+81.3%$946M$521M+81.6%
Accounts Receivable, Allowance for Credit Loss, Recovery$268M2026-05-31$239M+12.1%$1.02B$903M+13.2%
Accounts Receivable, Allowance for Credit Loss, Writeoff$591M2026-05-31$355M+66.5%$1.9B$1.42B+33.3%
Accounts Receivable, Credit Loss Expense (Reversal)$252M2026-05-31$139M+81.3%$946M$521M+81.6%
Accrual for Taxes Other than Income Taxes, Current$392M2026-05-31$372M+5.4%$392M$372M+5.4%
Accrued Employee Benefits, Current$1.56B2026-05-31$796M+95.9%$1.56B$796M+95.9%
Accrued Insurance, Current$1.97B2026-05-31$1.86B+6.0%$1.97B$1.86B+6.0%
Accrued Liabilities, Current$9.65B––$5.73B$5B+14.6%
Accrued Salaries, Current$1.45B2026-05-31$1.08B+33.6%$1.45B$1.08B+33.6%
Accrued Vacation, Current$753M2026-05-31$852M-11.6%$753M$852M-11.6%
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment$45.9B––$46B2025-05-31$42.9B+7.2%
Accumulated Other Comprehensive Income (Loss), Net of Tax-$1.77B––-$1.23B-$1.36B+9.9%
Additional Paid in Capital, Common Stock$4.86B––$4.72B$4.29B+10.0%
Amortization of Intangible Assets–––$54M$48M+12.5%
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount1M7M-85.7%4M5M-20.0%
Asset Impairment Charges–––$23M$21M+9.5%
Assets$92.9B––$98.9B$87.6B+12.9%
Assets, Current$25B––$27.9B$18.4B+51.8%
Assets, Noncurrent$71B2026-05-31$69.2B+2.6%$71B$69.2B+2.6%
Cash and Cash Equivalents, at Carrying Value$7.96B––$13.3B$5.5B+141.9%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$13.1B2026-05-31$5.39B+142.2%–––
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations$251M2026-05-31$109M+130.3%–––
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations$7.96B$6.46B+23.2%$13.3B$5.5B+141.9%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect$1.62B2026-05-31$367M+342.2%$7.81B-$999M+881.7%
Commercial Paper$750M2026-05-31––$750M––
Common Stock, Dividends, Per Share, Cash Paid$1.452025-08-31–––––
Common Stock, Dividends, Per Share, Declared$1.22$1.45-15.9%$5.80$5.52+5.1%
Common Stock, Par or Stated Value Per Share$0.10––$0.10$0.100.0%
Common Stock, Shares Authorized800M––800M800M0.0%
Common Stock, Shares, Issued318M––318M318M0.0%
Common Stock, Value, Issued$32M––$32M$32M0.0%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$330M$907M-63.6%$4.57B$4.09B+11.7%
Contract with Customer, Asset, after Allowance for Credit Loss$714M––$760M$526M+44.5%
Contract with Customer, Asset, before Allowance for Credit Loss$692M2026-02-28$670M+3.3%$673M2025-05-31$672M+0.1%
Contract with Customer, Liability, Current$17M––$20M$23M-13.0%
Cost of Property Repairs and Maintenance$794M$784M+1.3%$3.33B$3.25B+2.6%
Costs and Expenses$21.8B$19.5B+12.0%$89.3B$82.7B+7.9%
Current Federal Tax Expense (Benefit)–––$1.34B$891M+49.8%
Current Foreign Tax Expense (Benefit)–––$384M$359M+7.0%
Current Income Tax Expense (Benefit)–––$1.91B$1.4B+36.5%
Current State and Local Tax Expense (Benefit)–––$186M$146M+27.4%
Debt and Lease Obligation$25B2026-05-31$20.6B+21.3%$25B$20.6B+21.3%
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net$239M2026-05-31$214M+11.7%$239M$214M+11.7%
Debt Related Commitment Fees and Debt Issuance Costs–––$6M$18M-66.7%
Debt Securities$266M–––––
Debt Securities, Realized Gain (Loss)–––$0$0–
Deferred Federal Income Tax Expense (Benefit)–––-$534M-$302M-76.8%
Deferred Foreign Income Tax Expense (Benefit)–––-$9M$235M-103.8%
Deferred Income Tax Assets, Net$1.16B2026-05-31$1.12B+3.7%$1.16B$1.12B+3.7%
Deferred Income Tax Expense (Benefit)-$263M––-$545M-$47M-1,059.6%
Deferred Income Tax Liabilities, Net$3.01B––$3.66B$4.21B-12.9%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-09-30, 10-K 2026-05-31, 10-Q 2026-02-28, 10-Q 2025-11-30, 10-Q 2025-08-31, 10-K 2025-05-31, 10-Q 2025-02-28, 10-Q 2024-11-30, 10-Q 2024-08-31

Data as of 2026-11-01