Freeport-McMoRan (FCX) income statement
NYSE · Basic Materials · Copper · 29,000 employees · CEO Kathleen L. Quirk
- Price
- $62.45 -5.58%
- Market cap
- $89.8B
- Enterprise value
- $95.8B
- Last report
- Q3 '26 filed 2026-10-27
- Next report
- 2027-01-28 EPS est. $1.03
Freeport-McMoRan (FCX) reported revenue of $7.55B for Q3 '26 (+8.2% year on year), operating income of $2.35B (31.2% of revenue) and net income of $1.17B. Over the last four quarters revenue was $26.4B.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.8B | $6.21B | $6.37B | $6.68B | $5.88B | $5.55B | $7.58B | $6.97B | $5.63B | $6.23B | $7.03B | $7.55B | |
| Cost of revenue | $3.98B | $4.47B | $4.41B | $4.7B | $4.38B | $4.3B | $5B | $4.89B | $4.62B | $4.58B | $4.84B | $5B | |
| Gross profit | $1.82B | $1.74B | $1.96B | $1.98B | $1.5B | $1.26B | $2.59B | $2.09B | $1.02B | $1.66B | $2.19B | $2.55B | |
| Research & development | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $38M | $53M | $55M | |
| General & administrative | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $162M | $0 | $131M | |
| Other operating expenses | $80M | $67M | $28M | $20M | $12M | $10M | $27M | $0 | $73M | -$682M | -$5M | $8M | |
| Operating expenses | $200M | $211M | $151M | $137M | $141M | $164M | $154M | $131M | $206M | -$482M | $183M | $194M | |
| Operating income | $1.62B | $1.53B | $1.81B | $1.85B | $1.36B | $1.09B | $2.43B | $1.96B | $811M | $2.14B | $2B | $2.35B | |
| Interest expense | $97M | $89M | $88M | $72M | $70M | $70M | $82M | $107M | $110M | $114M | $95M | $86M | |
| Other non-operating income (gains on investments, FX ...) | -$206M | -$231M | -$306M | -$188M | $47M | -$270M | -$41M | -$67M | $155M | -$11M | -$22M | -$25M | |
| Total non-operating income | $112M | $142M | $222M | $126M | -$116M | $202M | -$35M | -$40M | -$45M | -$103M | -$73M | -$61M | |
| Income before tax | $1.73B | $1.67B | $2.03B | $1.97B | $1.24B | $1.29B | $2.4B | $1.92B | $766M | $2.03B | $1.93B | $2.29B | |
| Income tax | $724M | $512M | $754M | $737M | $520M | $500M | $850M | $669M | $202M | $653M | $544M | $610M | |
| Net income | $387M | $468M | $610M | $520M | $274M | $346M | $772M | $674M | $406M | $881M | $984M | $1.17B | |
| EPS (basic) | $0.27 | $0.33 | $0.42 | $0.36 | $0.19 | $0.24 | $0.53 | $0.46 | $0.28 | $0.61 | $0.68 | $0.81 | |
| EPS (diluted) | $0.27 | $0.32 | $0.42 | $0.36 | $0.19 | $0.24 | $0.53 | $0.47 | $0.28 | $0.61 | $0.68 | $0.81 | |
| Shares (basic, weighted) | 1.43B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | |
| Shares (diluted, weighted) | 1.44B | 1.44B | 1.45B | 1.44B | 1.45B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | 1.44B | |
| Depreciation & amortization | $589M | $595M | $509M | $600M | $537M | $466M | $668M | $625M | $485M | $514M | $523M | $520M | |
| EBITDA | $2.41B | $2.36B | $2.63B | $2.64B | $1.85B | $1.83B | $3.14B | $2.65B | $1.14B | $2.66B | $2.55B | $2.9B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.6B | $15.9B | $19B | $14.4B | $13.9B | $22.4B | $23.3B | $22.7B | $25.5B | $25.7B | |
| Cost of revenue | $13.3B | $11.8B | $13.2B | $13.2B | $11.5B | $14.1B | $15.2B | $15.8B | $18B | $18.8B | |
| Gross profit | $1.28B | $4.1B | $5.74B | $1.19B | $2.41B | $8.29B | $8.09B | $6.88B | $7.5B | $6.95B | |
| Other operating expenses | $20M | $244M | $89M | $105M | $159M | $91M | $121M | $319M | $127M | $110M | |
| Operating expenses | $542M | $716M | $532M | $519M | $513M | $474M | $541M | $798M | $640M | $655M | |
| Operating income | $740M | $3.38B | $5.21B | $669M | $1.89B | $7.81B | $7.55B | $6.08B | $6.86B | $6.29B | |
| Interest expense | $755M | $656M | $575M | $532M | $598M | $602M | $560M | $515M | $319M | $369M | |
| Other non-operating income (gains on investments, FX ...) | $3.46B | -$177M | $742M | -$169M | -$502M | -$448M | $277M | -$438M | -$362M | -$223M | |
| Total non-operating income | -$4.2B | -$469M | -$1.31B | -$351M | -$84M | -$149M | -$806M | -$62M | $58M | $82M | |
| Income before tax | -$3.46B | $2.91B | $3.9B | $318M | $1.81B | $7.66B | $6.75B | $6.02B | $6.92B | $6.37B | |
| Income tax | $371M | $883M | $991M | $510M | $944M | $2.3B | $2.27B | $2.27B | $2.52B | $2.22B | |
| Net income | -$3.96B | $1.76B | $2.61B | -$245M | $596M | $4.3B | $3.46B | $1.84B | $1.88B | $2.2B | |
| EPS (basic) | -$3.00 | $1.21 | $1.80 | -$0.17 | $0.41 | $2.93 | $2.40 | $1.28 | $1.31 | $1.53 | |
| EPS (diluted) | -$3.00 | $1.21 | $1.79 | -$0.17 | $0.41 | $2.90 | $2.39 | $1.28 | $1.30 | $1.52 | |
| Shares (basic, weighted) | 1.32B | 1.45B | 1.45B | 1.45B | 1.45B | 1.47B | 1.44B | 1.43B | 1.45B | 1.44B | |
| Shares (diluted, weighted) | 1.32B | 1.45B | 1.46B | 1.45B | 1.46B | 1.48B | 1.45B | 1.44B | 1.45B | 1.44B | |
| Depreciation & amortization | $2.61B | $1.71B | $1.75B | $1.41B | $1.53B | $2B | $2.02B | $2.07B | $2.24B | $2.24B | |
| EBITDA | -$107M | $5.27B | $6.22B | $2.25B | $3.92B | $10.3B | $9.29B | $8.59B | $9.47B | $8.76B |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data as of 2026-11-01