PerpEquities

EOG Resources (EOG) financials

NYSE · Energy · Oil & Gas Exploration & Production · 3,400 employees · CEO Ezra Y. Yacob

Price
$165.54 +2.05%
Market cap
$86.8B
Enterprise value
$90.2B
Last report
Q2 '26 filed 2026-08-04
Next report
2026-11-05 EPS est. $4.47
Revenue (TTM)$26.7B+17.8% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)39.1%+7.0 pp vs a year agoOperating income $10.5B
Net income (TTM)$6.88B+20.0% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)$6.61B+46.0% vs a year agoCapex $6.74B
Diluted EPS (TTM)$12.85+24.9% vs a year agoSum of the last 4 quarters
Net cash-$3.34B-639.2% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$86.8B
EV $90.2B
Revenue
$26.7B
Trailing 12 months
Revenue growth
+28%
FY2026 consensus
Profit margin
25.7%
Net income / revenue, TTM
P/E
12.8×
Forward 9.2× (FY2026)
P/S
3.2×
Price / sales, TTM
EV / EBITDA
6.5×
TTM
Free cash flow
$6.61B
Trailing 12 months
Net income
$6.88B
Trailing 12 months
Revenue estimate
$29.1B
FY2026 consensus
Earnings
2026-11-05
Revenue est. $7.26B
Dividend
$4.08
Per share, last 12 months

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-08-04): revenue beat by 7.1%, EPS beat by 2.0%Revenue $8.62B vs $8.04B expected (+7.1%); EPS $5.07 vs $4.97 (+2.0%).
  • Revenue growth accelerating: 61.0% year on yearQ2 '26 revenue $8.62B, against an average of 0.5% over the four quarters before.
  • Operating margin 39.1% (TTM), +7.0 pp on a year agoOperating income grew 43.4% while revenue grew 17.8%.
  • 19.2% of pre-tax profit is eaten by non-operating lossesPre-tax income $8.77B vs operating income $10.5B (TTM). Losses on equity stakes and other one-off items cut net income and EPS - operating income is the cleaner measure of the business.
  • Capex 25.2% of revenue (a year ago 27.0%)$6.74B invested in the last 4 quarters (+9.8% on a year earlier). Free cash flow $6.61B = 96.2% of net income.
  • Returned $5.05B to shareholders = 76.4% of free cash flowBuybacks $2.87B (a year earlier $3.2B), dividends $2.18B, stock-based pay $231M (TTM).
  • Diluted share count down 3.1% in a year529M diluted shares in Q2 '26, 546M a year earlier.
  • Net debt $3.34BCash + short-term investments $4.91B, debt incl. leases $8.25B; a year ago net cash $620M.
  • Other International: revenue +266.7%, margin -90.9% (was -1,400.0%)Fastest-growing reported segment in Q2 '26: operating income -$10M on revenue $11M (from the segment note of the filing).

Last quarter: Q2 '26

Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q2 '26Year agoChange
Revenue$8.62B$5.36B+61.0%
Gross margin80.6%64.4%+16.2 pp
Operating income$3.53B$1.75B+101.9%
Operating margin40.9%32.6%+8.3 pp
Net income$2.72B$1.35B+102.5%
Diluted EPS$5.15$2.46+109.3%
Operating cash flow$4.67B$2.03B+129.8%
Capex$1.78B$1.79B-0.6%
Free cash flow$2.89B$239M+1,107.9%
R&D$0$0–
Stock-based compensation$60M$53M+13.2%

Reported vs consensus

2026-08-04
ActualConsensusvs consensus
Revenue$8.62B$8.04B+7.1%
EPS (as estimated)$5.07$4.97+2.0%

From the report of 2026-08-04 for Q2 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ2 '26y/yShareTTMTTM y/y12 quarters
Crude Oil and Condensate$4.9B–56.9%––
Oil and Condensate–––––
Gathering, Processing and Marketing$2.01B–23.3%––
Natural Gas, Gathering, Transportation, Marketing and Processing–––––
Natural Gas, Production–––––
Natural Gas$812M–9.4%––
Natural Gas Liquids$770M–8.9%––
Gains (Losses) on Asset Dispositions, Net$58M–0.7%––
Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net$40M–0.5%––
Other, Net$28M+75.0%0.3%$84M-2.3%

Revenue by region

share of total
SegmentQ2 '26y/yShareTTMTTM y/y12 quarters
United States$8.48B+57.5%98.4%$26.6B+19.1%
Trinidad And Tobago$127M+41.1%1.5%$405M+12.8%
Other International$11M+266.7%0.1%––

Segment profits

Operating income per reported segment, read from the segment note of each 10-Q / 10-K (the profit split most data feeds leave out).

Segments in Q2 '26

SegmentRevenuey/yOperating incomey/yMarginMargin a year agoTTM operating income
United States Of America Segment$8.48B+57.5%$3.49B+98.4%41.1%32.7%$8.84B
Trinidad$127M+41.1%$49M+63.3%38.6%33.3%$119M
Other International$11M+266.7%-$10M+76.2%-90.9%-1,400.0%-$58M
United States Segment–––––––
Trinidad Segment–––––––

Operating income by segment

quarterly

Segment operating margin

quarterly

Fourth quarters are derived: the 10-K reports the full year, minus the three quarters of the 10-Qs.

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$13.4B
Capex
-$6.74B
Buybacks
-$2.87B
Dividends
-$2.18B
Acquisitions
$13M
Net debt issued
$2.43B
Stock-based compensation
$231M
Free cash flow
$6.61B
Returned to shareholders / FCF
76.4%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)12.8×10.5×9.3× – 11.5×
EV / EBITDA6.5×5.3×5.2× – 5.5×
EV / Sales3.4×2.8×2.6× – 3.0×
Price / FCF13.1×13.0×10.4× – 16.4×
Price / Book2.7×2.4×1.9× – 3.0×
FCF yield7.6%7.9%6.1% – 9.6%
Return on invested capital16.5%15.8%10.5% – 20.9%
Return on equity22.4%23.6%16.7% – 31.3%

Analysts

Consensus target $164.79 (-0.5%)
range $138.00 – $193.00 · rating Buy

Strong buy1
Buy38
Hold27
Sell0
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2026$29.1B+28.4%$17.93+96.9%9.2×16
FY2027$27B-7.0%$16.14-10.0%10.3×18
FY2028$26B-3.8%$15.15-6.1%10.9×11
FY2029$24.6B-5.5%$15.35+1.3%10.8×4
FY2030$24.9B+1.1%$16.22+5.7%10.2×4

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 218 figures EOG Resources, Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
Accounts Payable, Current$3.37B$2.27B+48.9%$2.9B$2.46B+17.9%
Accounts Receivable, after Allowance for Credit Loss$2.29B2025-12-31$2.18B+4.8%$2.29B$2.18B+4.8%
Accounts Receivable, after Allowance for Credit Loss, Current$3.53B$2.5B+40.9%$2.68B$2.65B+1.2%
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment$56.3B$51.4B+9.5%$54.3B$49.3B+10.2%
Accumulated Other Comprehensive Income (Loss), Net of Tax-$5M-$7M+28.6%-$7M-$4M-75.0%
Additional Paid in Capital$6.07B$6.15B-1.3%$6.03B$6.09B-1.0%
APIC, Share-based Payment Arrangement, Increase for Cost Recognition$60M$53M+13.2%$216M$199M+8.5%
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition$0$0–$0$0–
Asset Retirement Obligation$1.61B$1.48B+8.3%$1.57B$1.46B+7.5%
Asset Retirement Obligation, Accretion Expense$17M$16M+6.3%$60M$59M+1.7%
Asset Retirement Obligation, Current$45M$74M-39.2%$49M$69M-29.0%
Asset Retirement Obligation, Foreign Currency Translation Gain (Loss)-$2M2025-12-31$9M-122.2%-$1M$8M-112.5%
Asset Retirement Obligation, Liabilities Incurred$16M$13M+23.1%$91M$48M+89.6%
Asset Retirement Obligation, Liabilities Settled$18M$16M+12.5%$75M$62M+21.0%
Asset Retirement Obligation, Revision of Estimate$19M$3M+533.3%$33M-$83M+139.8%
Asset Retirement Obligations, Noncurrent$1.56B$1.41B+10.8%$1.52B$1.39B+9.3%
Assets$54.8B$46.3B+18.4%$51.8B$47.2B+9.8%
Assets, Current$9.88B$9.25B+6.8%$7.66B$11.2B-31.8%
Capital Expenditures Incurred but Not yet Paid-$37M$48M-177.1%$878M$725M+21.1%
Capitalized Exploratory Well Costs$02025-12-31$0–$0$0–
Cash and Cash Equivalents, at Carrying Value$4.91B$5.22B-5.9%$3.4B$7.09B-52.1%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$4.91B$5.22B-5.9%$3.4B$7.09B-52.1%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect$1.06B-$1.38B+176.5%-$3.7B$1.81B-303.7%
Collateral Already Posted, Aggregate Fair Value$0$0–$0$0–
Common Stock, Capital Shares Reserved for Future Issuance20M2025-12-3120M0.0%20M20M0.0%
Common Stock, Dividends, Per Share, Declared$1.02$2.00-48.9%$3.99$3.71+7.7%
Common Stock, Par or Stated Value Per Share$0.01$0.010.0%$0.01$0.010.0%
Common Stock, Shares Authorized1.28B1.28B0.0%1.28B1.28B0.0%
Common Stock, Shares, Issued589M589M0.0%589M589M0.0%
Common Stock, Value, Issued$206M$206M0.0%$206M$206M0.0%
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest$2.73B$1.34B+103.1%$4.98B$6.41B-22.3%
Costs and Expenses$5.09B$3.73B+36.5%$16.2B$15.6B+4.0%
Current Federal Tax Expense (Benefit)–––$988M$1.24B-20.6%
Current Foreign Tax Expense (Benefit)–––$8M$2M+300.0%
Current Income Tax Expense (Benefit)–––$1.04B$1.35B-22.9%
Current State and Local Tax Expense (Benefit)–––$43M$102M-57.8%
Debt Instrument, Fair Value Disclosure$7.75B$4B+93.8%$7.85B$4.44B+76.7%
Debt Instrument, Unamortized Discount$57M2025-12-31$33M+72.7%$57M$33M+72.7%
Debt Issuance Costs, Net$14M2025-12-31$5M+180.0%$14M$5M+180.0%
Deferred Federal Income Tax Expense (Benefit)–––$341M$425M-19.8%
Deferred Foreign Income Tax Expense (Benefit)–––-$1M$2M-150.0%
Deferred Income Tax Assets, Net$35M$39M-10.3%$39M$39M0.0%
Deferred Income Tax Expense (Benefit)$346M$105M+229.5%$343M$467M-26.6%
Deferred Income Tax Liabilities, Net$7.22B$6.02B+20.0%$6.85B$5.87B+16.8%
Deferred State and Local Income Tax Expense (Benefit)–––$3M$40M-92.5%
Deferred Tax Assets, Net of Valuation Allowance$39M2025-12-31$39M0.0%$39M$39M0.0%
Deferred Tax Assets, Operating Loss Carryforwards, Foreign$130M2025-12-31$127M+2.4%$130M$127M+2.4%
Deferred Tax Assets, Other$60M2025-12-31$44M+36.4%$60M$44M+36.4%
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits$73M2025-12-31$65M+12.3%$73M$65M+12.3%
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Share-based Compensation Cost$68M2025-12-31$65M+4.6%$68M$65M+4.6%
Deferred Tax Assets, Valuation Allowance$219M2025-12-31$201M+9.0%$219M$201M+9.0%
Deferred Tax Liabilities, Gross$6.85B2025-12-31$5.87B+16.8%$6.85B$5.87B+16.8%
Deferred Tax Liabilities, Net$6.82B2025-12-31$5.83B+17.0%$6.82B$5.83B+17.0%
Deferred Tax Liabilities, Property, Plant and Equipment$7.06B2025-12-31$6.04B+16.8%$7.06B$6.04B+16.8%
Depreciation, Depletion and Amortization$1.26B$1.05B+19.6%$4.46B$4.11B+8.6%
Derivative Asset, Collateral, Obligation to Return Cash, Offset$02025-09-30$0–$02023-12-31$0–
Derivative Asset, Fair Value, Gross Liability$1M2026-03-31––$1M$1M0.0%
Derivative Liability, Current$02025-12-31$116M-100.0%$0$116M-100.0%
Derivative Liability, Securities Sold under Agreements to Repurchase, Securities Loaned, Gross Including Not Subject to Master Netting Arrangement$61M2026-03-31––$117M––
Dividends Payable$531M$1.08B-50.9%$544M$539M+0.9%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30

Data as of 2026-11-01