PerpEquities

Elite Material Co., Ltd. (ELITEMAT) income statement

TAI · Technology · Hardware, Equipment & Parts · 2,098 employees · CEO Ding-Yu Dong

Price
NT$4,705.00 +0.64%
Market cap
NT$1.69T
Enterprise value
NT$1.7T
Last report
Q3 '26 filed 2026-09-30
Next report
2027-02-25 EPS est. NT$48.88

Elite Material Co., Ltd. (ELITEMAT) reported revenue of NT$60.9B for Q3 '26 (+142.1% year on year), operating income of NT$18.7B (30.7% of revenue) and net income of NT$14.5B. Over the last four quarters revenue was NT$166B.

Income statement

Income statementTrendQ4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
RevenueNT$12.9BNT$12.9BNT$15.4BNT$17.5BNT$18.6BNT$21.7BNT$22.5BNT$25.1BNT$24.9BNT$33.1BNT$47.3BNT$60.9B
Cost of revenueNT$9.29BNT$9.22BNT$11.3BNT$12.7BNT$13.3BNT$15.1BNT$15.7BNT$17.6BNT$17.7BNT$23.4BNT$31.4BNT$38B
Gross profitNT$3.6BNT$3.68BNT$4.17BNT$4.72BNT$5.28BNT$6.59BNT$6.83BNT$7.5BNT$7.2BNT$9.63BNT$15.9BNT$22.8B
Research & developmentNT$393MNT$344MNT$397MNT$467MNT$538MNT$479MNT$509MNT$592M-NT$1.58BNT$764MNT$907MNT$1.31B
Sales & marketingNT$390MNT$368MNT$386MNT$494MNT$637MNT$743MNT$829MNT$0NT$746MNT$789MNT$0NT$0
General & administrativeNT$418MNT$488MNT$527MNT$587MNT$561MNT$828MNT$845MNT$0NT$890MNT$1.04BNT$0NT$0
Other operating expensesNT$129MNT$152MNT$137MNT$0NT$0NT$0NT$0NT$0NT$2.21B-NT$95MNT$0NT$0
Operating expensesNT$1.15BNT$1.14BNT$1.25BNT$1.55BNT$1.74BNT$2.05BNT$2.18BNT$2.51BNT$2.27BNT$2.5BNT$3.17BNT$4.15B
Operating incomeNT$2.45BNT$2.54BNT$2.92BNT$3.17BNT$3.54BNT$4.54BNT$4.65BNT$4.99BNT$4.93BNT$7.13BNT$12.7BNT$18.7B
Interest incomeNT$33.2MNT$26.7MNT$32.4MNT$38.8MNT$45.7MNT$42.8MNT$66MNT$76.7M-NT$186MNT$69.9MNT$63.4MNT$67.2M
Interest expenseNT$85.5MNT$101MNT$118MNT$121MNT$119MNT$108MNT$114MNT$123M-NT$344MNT$135MNT$152MNT$206M
Other non-operating income (gains on investments, FX ...)-NT$162M-NT$179M-NT$169M-NT$128MNT$55.9M-NT$235MNT$64M-NT$254MNT$425MNT$0NT$0NT$0
Total non-operating incomeNT$76.9MNT$77.8MNT$51.6MNT$6.87M-NT$175MNT$128M-NT$178MNT$131M-NT$313MNT$65.7MNT$51.6MNT$16.9M
Income before taxNT$2.53BNT$2.61BNT$2.98BNT$3.17BNT$3.37BNT$4.67BNT$4.47BNT$5.12BNT$4.62BNT$7.19BNT$12.8BNT$18.7B
Income taxNT$542MNT$637MNT$542MNT$659MNT$726MNT$1.2BNT$989MNT$1.16BNT$884MNT$1.86BNT$2.91BNT$4.2B
Net incomeNT$1.99BNT$1.98BNT$2.44BNT$2.52BNT$2.65BNT$3.47BNT$3.48BNT$3.97BNT$3.73BNT$5.34BNT$9.87BNT$14.5B
EPS (basic)NT$5.79NT$5.76NT$7.08NT$7.30NT$7.68NT$10.01NT$10.02NT$11.19NT$10.45NT$14.90NT$27.55NT$40.47
EPS (diluted)NT$5.72NT$5.69NT$7.01NT$7.25NT$7.38NT$9.72NT$9.62NT$11.06NT$10.42NT$14.89NT$27.55NT$40.44
Shares (basic, weighted)343M344M344M345M345M347M347M354M351M358M358M358M
Shares (diluted, weighted)348M348M347M347M359M357M362M359M351M359M358M359M
Depreciation & amortizationNT$385MNT$403MNT$449MNT$458MNT$460MNT$468MNT$447MNT$438MNT$497MNT$583MNT$628MNT$719M
EBITDANT$3BNT$3.12BNT$3.54BNT$3.75BNT$3.95BNT$5.24BNT$5.03BNT$5.68BNT$5BNT$7.71BNT$13.4BNT$19.4B

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in TWD.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpenCash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02