Duke Energy (DUK) income statement
NYSE · Utilities · Regulated Electric · 26,441 employees · CEO Harry K. Sideris
- Price
- $127.39 +1.18%
- Market cap
- $99.3B
- Enterprise value
- $190B
- Last report
- Q2 '26 filed 2026-08-04
- Next report
- 2026-11-05 EPS est. $1.86
Duke Energy (DUK) reported revenue of $7.59B for Q2 '26 (+1.1% year on year), operating income of $2.05B (27.0% of revenue) and net income of $1.09B. Over the last four quarters revenue was $33.4B.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.99B | $7.21B | $7.67B | $7.17B | $8.15B | $7.36B | $8.25B | $7.51B | $8.67B | $7.94B | $9.18B | $7.59B | |
| Cost of revenue | $4.06B | $3.77B | $3.95B | $3.63B | $4.12B | $3.47B | $3.97B | $5.27B | $110M | $5.52B | $2.94B | $2.05B | |
| Gross profit | $3.94B | $3.44B | $3.72B | $3.55B | $4.03B | $3.9B | $4.28B | $2.23B | $8.56B | $2.42B | $6.23B | $5.55B | |
| Other operating expenses | $1.83B | $1.59B | $1.76B | $1.84B | $1.89B | $1.78B | $1.93B | $415M | $6.23B | $316M | $3.51B | $3.5B | |
| Operating expenses | $1.83B | $1.59B | $1.76B | $1.84B | $1.89B | $1.78B | $1.93B | $415M | $6.23B | $316M | $3.51B | $3.5B | |
| Operating income | $2.11B | $1.86B | $1.96B | $1.71B | $2.14B | $2.11B | $2.34B | $1.82B | $2.33B | $2.1B | $2.73B | $2.05B | |
| Interest expense | $774M | $793M | $817M | $824M | $872M | $871M | $889M | $897M | $902M | $946M | $968M | $957M | |
| Other non-operating income (gains on investments, FX ...) | -$178M | -$195M | -$186M | -$188M | -$181M | -$97M | -$143M | -$205M | -$198M | -$200M | -$140M | $0 | |
| Total non-operating income | -$596M | -$598M | -$631M | -$636M | -$691M | -$774M | -$746M | -$692M | -$704M | -$746M | -$828M | -$744M | |
| Income before tax | $1.52B | $1.26B | $1.33B | $1.07B | $1.45B | $1.34B | $1.6B | $1.13B | $1.63B | $1.36B | $1.9B | $1.31B | |
| Income tax | $42M | $122M | $178M | $140M | $163M | $109M | $193M | $119M | $176M | $154M | $333M | $160M | |
| Net income | $1.25B | $1.01B | $1.15B | $885M | $1.26B | $1.21B | $1.38B | $984M | $1.42B | $1.18B | $1.55B | $1.09B | |
| EPS (basic) | $1.57 | $1.43 | $1.44 | $1.13 | $1.57 | $1.54 | $1.76 | $1.25 | $1.81 | $1.50 | $1.97 | $1.38 | |
| EPS (diluted) | $1.57 | $1.43 | $1.44 | $1.13 | $1.57 | $1.54 | $1.76 | $1.25 | $1.81 | $1.50 | $1.97 | $1.38 | |
| Shares (basic, weighted) | 771M | 771M | 771M | 772M | 772M | 773M | 777M | 777M | 778M | 777M | 778M | 779M | |
| Shares (diluted, weighted) | 771M | 771M | 771M | 772M | 773M | 773M | 777M | 777M | 778M | 777M | 779M | 779M | |
| Depreciation & amortization | $1.62B | $1.55B | $1.53B | $1.57B | $1.69B | $1.63B | $1.69B | $1.97B | $2.09B | $1.96B | $1.88B | $1.82B | |
| EBITDA | $3.91B | $3.6B | $3.68B | $3.46B | $4.02B | $3.84B | $4.18B | $3.99B | $4.62B | $4.26B | $4.75B | $3.87B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.7B | $23.6B | $24.5B | $25.1B | $23.4B | $24.6B | $28.8B | $29.1B | $30.4B | $32.2B | |
| Cost of revenue | $13.1B | $12.9B | $14B | $13.5B | $12B | $12.7B | $15.8B | $15.3B | $15.2B | $22.1B | |
| Gross profit | $9.63B | $10.7B | $10.5B | $11.6B | $11.4B | $12B | $13B | $13.8B | $15.2B | $10.2B | |
| Other operating expenses | $4.44B | $5.08B | $5.35B | $5.86B | $6.78B | $6.46B | $6.96B | $6.69B | $7.27B | $1.6B | |
| Operating expenses | $4.44B | $4.76B | $5.35B | $5.86B | $6.78B | $6.46B | $6.96B | $6.69B | $7.27B | $1.6B | |
| Operating income | $5.2B | $5.63B | $4.69B | $5.71B | $4.57B | $5.5B | $6.01B | $7.07B | $7.93B | $8.58B | |
| Interest income | $21M | $13M | $20M | $31M | $30M | $13M | $27M | $29M | $63M | $0 | |
| Interest expense | $1.73B | $1.99B | $2.09B | $2.2B | $2.16B | $2.21B | $2.44B | $3.01B | $3.38B | $3.63B | |
| Other non-operating income (gains on investments, FX ...) | -$448M | -$627M | -$482M | -$592M | $1.55B | -$698M | -$505M | -$711M | -$652M | -$769M | |
| Total non-operating income | -$1.47B | -$1.36B | -$1.61B | -$1.61B | -$3.65B | -$1.51B | -$1.93B | -$2.3B | -$2.73B | -$2.87B | |
| Income before tax | $3.73B | $4.27B | $3.07B | $4.1B | $920M | $3.99B | $4.08B | $4.77B | $5.19B | $5.71B | |
| Income tax | $1.16B | $1.2B | $448M | $519M | -$169M | $268M | $300M | $438M | $590M | $642M | |
| Net income | $2.67B | $3.06B | $2.67B | $3.75B | $1.38B | $3.91B | $2.55B | $2.84B | $4.51B | $4.97B | |
| EPS (basic) | $3.11 | $4.36 | $3.77 | $5.06 | $1.72 | $4.94 | $3.17 | $5.43 | $5.71 | $6.31 | |
| EPS (diluted) | $3.11 | $4.36 | $3.77 | $5.06 | $1.72 | $4.94 | $3.17 | $5.43 | $5.71 | $6.31 | |
| Shares (basic, weighted) | 691M | 700M | 708M | 729M | 737M | 769M | 770M | 771M | 772M | 777M | |
| Shares (diluted, weighted) | 691M | 700M | 708M | 729M | 738M | 769M | 770M | 771M | 772M | 777M | |
| Depreciation & amortization | $3.88B | $4.05B | $4.7B | $5.18B | $5.49B | $5.66B | $5.84B | $6.08B | $6.42B | $6.32B | |
| EBITDA | $9.53B | $10.3B | $9.86B | $11.5B | $8.5B | $11.9B | $12.4B | $13.9B | $15B | $15.7B |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data as of 2026-11-01