Suzhou Dongshan Precision Manufacturing Co., Ltd. (DSBJ) income statement

SHZ · Technology · Hardware, Equipment & Parts · 39,245 employees · CEO Jian Bin Shan

Price: CN¥92.20 +7.13%
Market cap: CN¥179B
Enterprise value: CN¥199B
Last report: Q3 '26 filed 2026-09-30
Next report: 2027-04-22 EPS est. CN¥1.70

Suzhou Dongshan Precision Manufacturing Co., Ltd. (DSBJ) reported revenue of CN¥17.6B for Q3 '26 (+73.8% year on year), operating income of CN¥2.75B (15.7% of revenue) and net income of CN¥2.33B. Over the last four quarters revenue was CN¥58.4B.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	CN¥11.2B	CN¥7.74B	CN¥8.88B	CN¥9.84B	CN¥10.3B	CN¥8.6B	CN¥8.35B	CN¥10.1B	CN¥13.1B	CN¥13.1B	CN¥14.7B	CN¥17.6B
Cost of revenue	CN¥9.61B	CN¥6.69B	CN¥7.88B	CN¥8.28B	CN¥9.25B	CN¥7.39B	CN¥7.37B	CN¥8.69B	CN¥11.2B	CN¥10.6B	CN¥11.7B	CN¥13.5B
Gross profit	CN¥1.54B	CN¥1.05B	CN¥1B	CN¥1.56B	CN¥1.05B	CN¥1.22B	CN¥988M	CN¥1.43B	CN¥1.84B	CN¥2.54B	CN¥2.97B	CN¥4.06B
Research & development	CN¥409M	CN¥253M	CN¥369M	CN¥332M	CN¥312M	CN¥275M	CN¥306M	CN¥347M	CN¥449M	CN¥371M	CN¥383M	CN¥581M
Sales & marketing	-CN¥92.8M	CN¥74.6M	CN¥15.5M	CN¥108M	-CN¥89.5M	CN¥75.2M	-CN¥19.1M	CN¥0	CN¥0	CN¥128M	CN¥0	CN¥0
General & administrative	-CN¥358M	CN¥263M	-CN¥127M	CN¥242M	-CN¥422M	CN¥275M	-CN¥113M	CN¥350M	CN¥734M	CN¥416M	CN¥0	CN¥0
Other operating expenses	CN¥935M	CN¥116M	CN¥407M	CN¥282M	CN¥1.05B	-CN¥4.48M	CN¥448M	CN¥201M	CN¥456M	-CN¥55.4M	CN¥136M	-CN¥132M
Operating expenses	CN¥894M	CN¥707M	CN¥664M	CN¥963M	CN¥855M	CN¥621M	CN¥621M	CN¥898M	CN¥1.64B	CN¥861M	CN¥1.09B	CN¥1.3B
Operating income	CN¥644M	CN¥347M	CN¥337M	CN¥596M	CN¥200M	CN¥595M	CN¥366M	CN¥529M	CN¥197M	CN¥1.68B	CN¥1.87B	CN¥2.75B
Interest income	CN¥60.8M	CN¥67.8M	CN¥72.4M	CN¥58.6M	CN¥79.2M	CN¥56.2M	CN¥57.8M	CN¥50.7M	CN¥36.7M	CN¥43.9M	CN¥79.8M	CN¥31M
Interest expense	CN¥117M	CN¥106M	CN¥123M	CN¥87.5M	CN¥121M	CN¥100M	CN¥98.5M	CN¥96.2M	CN¥149M	CN¥141M	CN¥155M	CN¥156M
Other non-operating income (gains on investments, FX ...)	CN¥123M	-CN¥97.2M	CN¥26.3M	-CN¥442M	CN¥150M	-CN¥43.3M	CN¥129M	-CN¥112M	-CN¥140M	CN¥222M	CN¥0	CN¥0
Total non-operating income	-CN¥29M	-CN¥701K	CN¥112K	-CN¥6.65M	-CN¥4.65M	CN¥1.79M	-CN¥2.5M	CN¥12.8M	-CN¥8.86M	-CN¥363M	CN¥300M	CN¥37.1M
Income before tax	CN¥615M	CN¥346M	CN¥337M	CN¥589M	CN¥195M	CN¥597M	CN¥364M	CN¥542M	CN¥188M	CN¥1.32B	CN¥2.17B	CN¥2.79B
Income tax	-CN¥17.4M	CN¥57M	CN¥67.2M	CN¥81.4M	CN¥177M	CN¥140M	CN¥61.8M	CN¥77.2M	CN¥18.3M	CN¥191M	CN¥313M	CN¥459M
Net income	CN¥632M	CN¥289M	CN¥271M	CN¥507M	CN¥18.3M	CN¥456M	CN¥302M	CN¥465M	CN¥163M	CN¥1.11B	CN¥1.85B	CN¥2.33B
EPS (basic)	CN¥0.37	CN¥0.17	CN¥0.16	CN¥0.30	CN¥0.01	CN¥0.27	CN¥0.18	CN¥0.26	CN¥0.08	CN¥0.61	CN¥1.01	CN¥1.28
EPS (diluted)	CN¥0.37	CN¥0.17	CN¥0.16	CN¥0.30	CN¥0.01	CN¥0.27	CN¥0.18	CN¥0.26	CN¥0.08	CN¥0.61	CN¥1.01	CN¥1.28
Shares (basic, weighted)	1.7B	1.7B	1.7B	1.7B	1.7B	1.69B	1.68B	1.82B	2.12B	1.82B	1.83B	1.83B
Shares (diluted, weighted)	1.7B	1.7B	1.7B	1.7B	1.7B	1.69B	1.68B	1.82B	2.12B	1.82B	1.83B	1.83B
Depreciation & amortization	CN¥617M	CN¥603M	CN¥603M	CN¥677M	CN¥677M	CN¥690M	CN¥690M	CN¥789M	CN¥789M	CN¥0	CN¥884M	CN¥0
EBITDA	CN¥1.14B	CN¥1.05B	CN¥913M	CN¥1.71B	CN¥727M	CN¥1.33B	CN¥928M	CN¥1.43B	CN¥1.13B	CN¥1.46B	CN¥2.76B	CN¥2.75B

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	CN¥8.4B	CN¥15.4B	CN¥19.8B	CN¥23.6B	CN¥28.1B	CN¥31.8B	CN¥31.6B	CN¥33.7B	CN¥36.8B	CN¥40.1B
Cost of revenue	CN¥7.39B	CN¥13.2B	CN¥16.7B	CN¥19.9B	CN¥23.8B	CN¥27.3B	CN¥26.5B	CN¥29B	CN¥32.1B	CN¥34.8B
Gross profit	CN¥1.01B	CN¥2.16B	CN¥3.08B	CN¥3.7B	CN¥4.32B	CN¥4.48B	CN¥5.1B	CN¥4.68B	CN¥4.67B	CN¥5.29B
Research & development	CN¥171M	CN¥415M	CN¥477M	CN¥775M	CN¥910M	CN¥1.03B	CN¥940M	CN¥1.16B	CN¥1.27B	CN¥1.29B
Sales & marketing	CN¥134M	CN¥215M	CN¥243M	CN¥282M	CN¥298M	CN¥151M	CN¥174M	CN¥159M	CN¥217M	CN¥0
General & administrative	CN¥144M	CN¥174M	CN¥210M	CN¥240M	CN¥203M	CN¥227M	CN¥214M	CN¥298M	CN¥314M	CN¥1.75B
Other operating expenses	CN¥419M	CN¥777M	CN¥1.26B	CN¥1.64B	CN¥1.12B	CN¥961M	CN¥923M	CN¥999M	CN¥1.39B	CN¥650M
Operating expenses	CN¥867M	CN¥1.58B	CN¥2.19B	CN¥2.94B	CN¥2.53B	CN¥2.37B	CN¥2.25B	CN¥2.62B	CN¥3.19B	CN¥3.69B
Operating income	CN¥142M	CN¥581M	CN¥889M	CN¥764M	CN¥1.8B	CN¥2.11B	CN¥2.85B	CN¥2.06B	CN¥1.48B	CN¥1.6B
Interest income	CN¥22.4M	CN¥89.8M	CN¥25M	CN¥36.5M	CN¥98.2M	CN¥74.8M	CN¥42.1M	CN¥233M	CN¥244M	CN¥201M
Interest expense	CN¥252M	CN¥429M	CN¥572M	CN¥713M	CN¥615M	CN¥429M	CN¥384M	CN¥508M	CN¥477M	CN¥468M
Other non-operating income (gains on investments, FX ...)	-CN¥115M	-CN¥300M	-CN¥641M	-CN¥742M	-CN¥375M	-CN¥141M	CN¥19.2M	-CN¥6.34M	-CN¥217M	-CN¥561M
Total non-operating income	CN¥19.4M	-CN¥676K	CN¥5M	-CN¥1.48M	-CN¥12M	-CN¥2.89M	-CN¥5.63M	CN¥126M	-CN¥11.9M	CN¥92.7M
Income before tax	CN¥161M	CN¥580M	CN¥894M	CN¥762M	CN¥1.79B	CN¥2.11B	CN¥2.84B	CN¥2.19B	CN¥1.47B	CN¥1.69B
Income tax	CN¥12.2M	CN¥49.7M	CN¥82.7M	CN¥56.4M	CN¥249M	CN¥250M	CN¥473M	CN¥226M	CN¥383M	CN¥297M
Net income	CN¥144M	CN¥526M	CN¥811M	CN¥703M	CN¥1.53B	CN¥1.86B	CN¥2.37B	CN¥1.96B	CN¥1.09B	CN¥1.39B
EPS (basic)	CN¥0.11	CN¥0.36	CN¥0.50	CN¥0.44	CN¥0.93	CN¥1.09	CN¥1.39	CN¥1.15	CN¥0.64	CN¥0.79
EPS (diluted)	CN¥0.11	CN¥0.36	CN¥0.50	CN¥0.44	CN¥0.93	CN¥1.09	CN¥1.39	CN¥1.15	CN¥0.64	CN¥0.79
Shares (basic, weighted)	1.27B	1.46B	1.61B	1.61B	1.65B	1.71B	1.7B	1.71B	1.7B	1.77B
Shares (diluted, weighted)	1.27B	1.46B	1.62B	1.61B	1.65B	1.71B	1.7B	1.71B	1.7B	1.77B
Depreciation & amortization	CN¥325M	CN¥441M	CN¥854M	CN¥1.32B	CN¥1.51B	CN¥1.86B	CN¥2.01B	CN¥1.99B	CN¥2.12B	CN¥2.96B
EBITDA	CN¥582M	CN¥1.32B	CN¥2.38B	CN¥2.82B	CN¥3.68B	CN¥4.12B	CN¥4.84B	CN¥4.06B	CN¥3.82B	CN¥5.12B

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02