Domino's Pizza, Inc. (DPZ) income statement
NASDAQ · Consumer Cyclical · Restaurants · 10,200 employees · CEO Joseph Hugh Jordan
- Price
- $313.71 +0.55%
- Market cap
- $10.3B
- Enterprise value
- $15.2B
- Last report
- Q3 '26 filed 2026-10-13
- Next report
- 2027-02-22 EPS est. $6.31
Domino's Pizza, Inc. (DPZ) reported revenue of $1.19B for Q3 '26 (+3.4% year on year), operating income of $242M (20.4% of revenue) and net income of $152M. Over the last four quarters revenue was $5.07B.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4B | $1.08B | $1.1B | $1.08B | $1.44B | $1.11B | $1.15B | $1.15B | $1.54B | $1.15B | $1.19B | $1.19B | |
| Cost of revenue | $864M | $663M | $661M | $656M | $878M | $669M | $684M | $687M | $926M | $686M | $716M | $709M | |
| Gross profit | $539M | $422M | $437M | $424M | $566M | $443M | $461M | $460M | $610M | $465M | $478M | $476M | |
| Sales & marketing | $137M | $110M | $125M | $121M | $154M | $124M | $132M | $132M | $172M | $131M | $131M | $129M | |
| General & administrative | $144M | $101M | $116M | $104M | $139M | $109M | $108M | $105M | $142M | $111M | $115M | $106M | |
| Other operating expenses | -$149K | -$90K | -$327K | -$174K | $0 | $0 | -$3.88M | $0 | -$145K | -$7.78M | $0 | $206K | |
| Operating expenses | $282M | $211M | $241M | $225M | $292M | $233M | $236M | $237M | $314M | $234M | $246M | $235M | |
| Operating income | $257M | $211M | $196M | $199M | $274M | $210M | $225M | $223M | $297M | $230M | $232M | $242M | |
| Interest income | $4.05M | $3.74M | $4.22M | $4.34M | $4.73M | $3.95M | $3.83M | $4.06M | $3.05M | $2.5M | $1.61M | $2.07M | |
| Interest expense | $60.2M | $45.8M | $44.7M | $44.7M | $60.6M | $45.6M | $44.6M | $45M | $60.7M | $46.2M | $46.1M | $46.2M | |
| Other non-operating income (gains on investments, FX ...) | -$8.49M | -$133K | -$25K | -$30.5M | -$7.92M | -$28M | $12.1M | -$1.04M | $5.54M | $49.7M | $10.8M | $472K | |
| Total non-operating income | -$51.7M | -$60.8M | -$29.5M | -$14.2M | -$52.7M | -$17.6M | -$56.8M | -$44M | -$66.3M | -$49.7M | -$56.8M | -$46.7M | |
| Income before tax | $205M | $150M | $167M | $185M | $221M | $192M | $168M | $179M | $230M | $181M | $175M | $195M | |
| Income tax | $48.2M | $23.8M | $25M | $37.7M | $51.5M | $42.8M | $37.2M | $39.9M | $48.8M | $40.8M | $39.5M | $42.9M | |
| Net income | $157M | $126M | $142M | $147M | $169M | $150M | $131M | $139M | $182M | $140M | $136M | $152M | |
| EPS (basic) | $4.53 | $3.62 | $4.07 | $4.22 | $4.89 | $4.38 | $3.84 | $4.11 | $5.36 | $4.16 | $4.07 | $4.61 | |
| EPS (diluted) | $4.48 | $3.58 | $4.03 | $4.19 | $4.89 | $4.33 | $3.81 | $4.08 | $5.35 | $4.13 | $4.07 | $4.60 | |
| Shares (basic, weighted) | 34.7M | 34.8M | 34.9M | 34.8M | 34.7M | 34.7M | 34.2M | 33.9M | 34M | 33.8M | 33.3M | 33M | |
| Shares (diluted, weighted) | 35.1M | 35.2M | 35.2M | 35M | 34.7M | 34.7M | 34.4M | 34.1M | 34.2M | 33.8M | 33.3M | 33.1M | |
| Depreciation & amortization | $25.6M | $19.9M | $20.3M | $20.8M | $26.8M | $20.4M | $20.4M | $20.4M | $27.7M | $20.4M | $20.3M | $20.7M | |
| EBITDA | $291M | $230M | $216M | $250M | $308M | $258M | $233M | $245M | $319M | $201M | $242M | $262M |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.47B | $2.79B | $3.43B | $3.62B | $4.12B | $4.36B | $4.54B | $4.48B | $4.71B | $4.94B | |
| Cost of revenue | $1.7B | $1.92B | $2.13B | $2.22B | $2.52B | $2.67B | $2.89B | $2.75B | $2.86B | $2.97B | |
| Gross profit | $768M | $866M | $1.3B | $1.4B | $1.59B | $1.69B | $1.65B | $1.73B | $1.85B | $1.97B | |
| Sales & marketing | $0 | $0 | $359M | $391M | $462M | $480M | $485M | $473M | $510M | $559M | |
| General & administrative | $314M | $345M | $372M | $382M | $407M | $428M | $417M | $435M | $459M | $464M | |
| Other operating expenses | $0 | $0 | $0 | $0 | $0 | $0 | -$21.2M | -$1.3M | $158K | -$4.03M | |
| Operating expenses | $314M | $345M | $731M | $773M | $869M | $908M | $881M | $906M | $970M | $1.02B | |
| Operating income | $454M | $521M | $572M | $629M | $726M | $780M | $768M | $820M | $879M | $954M | |
| Interest income | $685K | $1.46M | $3.33M | $4.05M | $1.65M | $345K | $3.16M | $11.7M | $17M | $14.9M | |
| Interest expense | $110M | $123M | $146M | $151M | $172M | $192M | $198M | $196M | $196M | $196M | |
| Other non-operating income (gains on investments, FX ...) | $0 | -$1.46M | -$3.33M | -$4.05M | $0 | -$37.1M | -$3.16M | -$29.4M | -$39.1M | -$12.3M | |
| Total non-operating income | -$109M | -$121M | -$143M | -$147M | -$171M | -$155M | -$195M | -$167M | -$157M | -$184M | |
| Income before tax | $345M | $400M | $429M | $483M | $555M | $626M | $573M | $652M | $722M | $770M | |
| Income tax | $130M | $122M | $66.7M | $81.9M | $63.8M | $115M | $121M | $133M | $138M | $169M | |
| Net income | $215M | $278M | $362M | $401M | $491M | $510M | $452M | $519M | $584M | $602M | |
| EPS (basic) | $4.45 | $6.48 | $8.65 | $9.83 | $12.61 | $13.72 | $12.66 | $14.80 | $16.82 | $17.69 | |
| EPS (diluted) | $4.30 | $5.83 | $8.35 | $9.56 | $12.39 | $13.54 | $12.53 | $14.66 | $16.76 | $17.57 | |
| Shares (basic, weighted) | 48.1M | 42.9M | 41.9M | 40.8M | 39M | 37.2M | 35.7M | 35.1M | 34.7M | 34M | |
| Shares (diluted, weighted) | 49.9M | 47.7M | 43.3M | 41.9M | 39.6M | 37.7M | 36.1M | 35.4M | 34.8M | 34.2M | |
| Depreciation & amortization | $38.1M | $44.4M | $53.7M | $59.9M | $65M | $72.9M | $80.3M | $80.6M | $87.7M | $93.6M | |
| EBITDA | $492M | $567M | $629M | $693M | $791M | $890M | $851M | $930M | $1.01B | $1.06B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-09-06, 10-Q 2026-06-14, 10-Q 2026-03-22, 10-K 2025-12-28, 10-Q 2025-09-07, 10-Q 2025-06-15, 10-Q 2025-03-23, 10-K 2024-12-29, 10-Q 2024-09-08
Data as of 2026-11-02