Doosan Enerbility Co., Ltd. (DOOSENER) income statement

KSC · Industrials · Industrial - Machinery · 6,233 employees · CEO Geewon Park

Price: ₩55,700.00 +1.64%
Market cap: ₩35.6T
Enterprise value: ₩40.4T
Last report: Q3 '26 filed 2026-09-30
Next report: 2027-03-12 EPS est. ₩254.73

Doosan Enerbility Co., Ltd. (DOOSENER) reported revenue of ₩4.45T for Q3 '26 (+14.7% year on year), operating income of ₩261B (5.9% of revenue) and net income of ₩14.9B. Over the last four quarters revenue was ₩18.3T.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	₩4.85T	₩4.1T	₩4.15T	₩3.4T	₩4.59T	₩3.75T	₩4.57T	₩3.88T	₩4.86T	₩4.26T	₩4.72T	₩4.45T
Cost of revenue	₩4.11T	₩3.38T	₩3.42T	₩2.87T	₩3.86T	₩3.15T	₩3.82T	₩3.32T	₩4.17T	₩3.55T	₩3.88T	₩0
Gross profit	₩747B	₩719B	₩729B	₩524B	₩729B	₩598B	₩746B	₩564B	₩690B	₩709B	₩844B	₩0
Research & development	₩67.5B	₩57.5B	₩65B	₩60B	₩67.5B	₩62.9B	₩64.7B	₩62.5B	₩69B	₩66.4B	₩0	₩0
Sales & marketing	₩117B	-₩90.4B	₩122B	₩120B	₩116B	₩123B	₩116B	₩123B	₩165B	₩129B	₩185B	₩0
General & administrative	₩42.9B	₩389B	₩419B	₩38.9B	₩47.6B	₩50.8B	₩71B	₩49.1B	₩60.5B	₩79.3B	₩45.6B	₩0
Other operating expenses	₩4.25B	₩5.47B	₩37.5B	₩190B	₩263B	₩102B	₩45.5B	₩201B	₩300B	₩201B	₩70.9B	₩4.19T
Operating expenses	₩507B	₩362B	₩419B	₩409B	₩494B	₩455B	₩475B	₩436B	₩525B	₩476B	₩533B	₩4.19T
Operating income	₩240B	₩357B	₩310B	₩115B	₩207B	₩142B	₩271B	₩128B	₩164B	₩234B	₩311B	₩261B
Interest income	₩25.8B	₩26.4B	₩39B	₩24B	₩27.8B	₩20.2B	₩21.7B	₩20.1B	₩24.7B	₩18.1B	₩22.4B	₩0
Interest expense	₩86.2B	₩85.1B	₩80.6B	₩79.4B	₩90.1B	₩80B	₩81.5B	₩84.6B	₩79.9B	₩76.9B	₩90.1B	₩0
Other non-operating income (gains on investments, FX ...)	₩264B	-₩89.7B	-₩87.5B	₩2.84B	₩173B	-₩455B	-₩475B	₩70.4B	₩125B	₩37.2B	₩49.3B	₩0
Total non-operating income	-₩458B	₩11.6B	₩6.91B	-₩76.2B	-₩301B	-₩112B	₩39.4B	-₩146B	-₩160B	-₩114B	₩37.2B	-₩181B
Income before tax	-₩161B	₩369B	₩317B	₩38.6B	-₩66.3B	₩30.2B	₩311B	-₩17.9B	₩4B	₩119B	₩348B	₩80.1B
Income tax	-₩125B	₩108B	₩95.9B	₩65B	-₩5.67B	₩51.4B	₩113B	₩6.1B	-₩48.5B	₩59.2B	₩122B	₩65.2B
Net income	-₩143B	₩144B	₩136B	-₩55B	-₩114B	-₩68.9B	₩131B	-₩50.1B	₩72.8B	₩758M	₩158B	₩14.9B
EPS (basic)	-₩223.85	₩225.09	₩213.00	-₩85.91	-₩177.90	-₩107.52	₩204.42	-₩78.00	₩113.48	₩1.18	₩246.06	-₩21.38
EPS (diluted)	-₩223.85	₩225.09	₩213.00	-₩85.91	-₩177.90	-₩107.52	₩204.42	-₩78.00	₩113.48	₩1.00	₩246.06	-₩21.38
Shares (basic, weighted)	640M	640M	640M	640M	640M	640M	640M	642M	641M	640M	641M	641M
Shares (diluted, weighted)	640M	640M	640M	640M	640M	640M	640M	642M	641M	640M	641M	641M
Depreciation & amortization	₩126B	₩117B	₩119B	₩120B	₩135B	₩132B	₩134B	₩140B	₩151B	₩151B	₩165B	₩0
EBITDA	₩102B	₩564B	₩495B	₩115B	₩170B	₩240B	₩881B	₩207B	-₩64B	₩348B	₩476B	₩261B

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	₩13.9T	₩14.5T	₩14.8T	₩15.7T	₩9.17T	₩11.3T	₩15.4T	₩17.6T	₩16.2T	₩17.1T
Cost of revenue	₩11.5T	₩12T	₩12.2T	₩13T	₩13.1T	₩9.42T	₩12.9T	₩14.6T	₩13.5T	₩14.5T
Gross profit	₩2.42T	₩2.51T	₩2.57T	₩2.68T	₩1.04T	₩1.86T	₩2.56T	₩3.02T	₩2.73T	₩2.6T
Research & development	₩192B	₩187B	₩189B	₩220B	₩226B	₩127B	₩187B	₩232B	₩250B	₩259B
Sales & marketing	₩379B	₩405B	₩386B	₩404B	₩403B	₩247B	₩356B	₩417B	₩460B	₩525B
General & administrative	₩84.1B	₩102B	₩170B	₩181B	₩160B	₩96.8B	₩159B	₩172B	₩173B	₩231B
Other operating expenses	-₩383B	-₩195B	-₩86.2B	₩795B	₩311B	₩516B	₩748B	₩730B	₩829B	₩876B
Operating expenses	₩1.62T	₩1.58T	₩1.57T	₩1.6T	₩1.1T	₩987B	₩1.45T	₩1.55T	₩1.71T	₩1.89T
Operating income	₩791B	₩926B	₩1T	₩1.08T	-₩146B	₩869B	₩1.09T	₩1.52T	₩1.02T	₩706B
Interest income	₩40.5B	₩47.4B	₩43.3B	₩57B	₩14.1B	₩13.6B	₩19.2B	₩80.2B	₩109B	₩86.7B
Interest expense	₩514B	₩487B	₩505B	₩509B	₩301B	₩283B	₩262B	₩324B	₩329B	₩326B
Other non-operating income (gains on investments, FX ...)	₩529B	₩387B	₩571B	₩475B	₩0	₩42.3B	₩787B	₩286B	₩30.7B	₩0
Total non-operating income	-₩1.04T	-₩874B	-₩1.11T	₩0	-₩636B	-₩305B	-₩1.29T	-₩781B	-₩360B	-₩379B
Income before tax	-₩246B	₩118B	-₩105B	₩95.2B	-₩783B	₩564B	-₩186B	₩738B	₩658B	₩327B
Income tax	₩132B	₩202B	₩220B	₩210B	-₩94.1B	₩94.6B	₩147B	₩221B	₩263B	₩122B
Net income	-₩171B	-₩292B	-₩524B	-₩115B	-₩1.07T	₩495B	-₩632B	₩55.6B	₩111B	₩84.8B
EPS (basic)	-₩1,406.70	-₩2,302.02	-₩3,805.31	-₩601.86	-₩4,106.30	₩883.56	-₩1,021.77	₩86.88	₩173.88	₩132.34
EPS (diluted)	-₩1,406.70	-₩2,302.02	-₩3,805.31	-₩601.86	-₩4,106.30	₩867.03	-₩1,021.77	₩86.88	₩173.88	₩132.34
Shares (basic, weighted)	121M	127M	138M	191M	260M	454M	618M	640M	640M	641M
Shares (diluted, weighted)	121M	127M	138M	191M	260M	463M	618M	640M	640M	641M
Depreciation & amortization	₩532B	₩513B	₩499B	₩551B	₩569B	₩537B	₩471B	₩467B	₩491B	₩557B
EBITDA	₩802B	₩1.05T	₩931B	₩1.01T	₩422B	₩1.36T	₩777B	₩1.57T	₩1.48T	₩1.26T

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in KRW.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02