Doosan Robotics Inc. (DOOSBOT) income statement
KSC · Industrials · Industrial - Machinery · 255 employees · CEO Min-Pyo Kim
- Price
- ₩56,100.00 +3.13%
- Market cap
- ₩3.64T
- Enterprise value
- ₩3.62T
- Last report
- Q3 '26 filed 2026-09-30
- Next report
- 2027-02-17 EPS est. -₩119.76
Doosan Robotics Inc. (DOOSBOT) reported revenue of ₩16.2B for Q3 '26 (+59.1% year on year), operating income of -₩13.4B (-82.9% of revenue) and net income of -₩18.3B. Over the last four quarters revenue was ₩62.1B.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩16.9B | ₩10.9B | ₩14.4B | ₩10B | ₩11.5B | ₩5.28B | ₩4.53B | ₩10.2B | ₩13B | ₩15.3B | ₩17.7B | ₩16.2B | |
| Cost of revenue | ₩11.4B | ₩7.69B | ₩10.3B | ₩7.14B | ₩12.1B | ₩4.67B | ₩4.17B | ₩8.03B | ₩16.5B | ₩13.3B | ₩15B | ₩0 | |
| Gross profit | ₩5.53B | ₩3.19B | ₩4.1B | ₩2.89B | -₩653M | ₩610M | ₩361M | ₩2.13B | ₩1.32B | ₩1.96B | ₩2.71B | ₩0 | |
| Research & development | ₩94.7M | ₩259M | ₩189M | ₩261M | ₩357M | ₩2.16B | ₩64.9M | ₩205M | ₩8.09B | ₩2.16B | ₩0 | ₩0 | |
| Sales & marketing | ₩2.71B | ₩1.98B | ₩2.87B | ₩1.82B | ₩2.68B | ₩1.44B | ₩1.91B | ₩3.37B | ₩2.47B | ₩2.36B | ₩2.9B | ₩0 | |
| General & administrative | ₩1.39B | ₩1.87B | ₩2.5B | ₩2.27B | ₩2.83B | ₩2.24B | ₩16B | ₩2.37B | ₩1.31B | ₩2.3B | ₩2.45B | ₩0 | |
| Other operating expenses | ₩4.43B | ₩5.96B | ₩6.41B | ₩8.12B | ₩10.3B | ₩9.03B | -₩64.9M | ₩11.5B | ₩9.13B | ₩7.21B | ₩11.8B | ₩29.6B | |
| Operating expenses | ₩8.62B | ₩10.1B | ₩12B | ₩12.5B | ₩16.2B | ₩12.7B | ₩16B | ₩17.4B | ₩12.9B | ₩14B | ₩17.1B | ₩29.6B | |
| Operating income | ₩131M | -₩13B | -₩3.67B | -₩9.59B | -₩16.9B | -₩12.1B | -₩15.7B | -₩15.3B | -₩16.5B | -₩12.1B | -₩14.4B | -₩13.4B | |
| Interest income | ₩3.73B | ₩3.73B | ₩2.95B | ₩3.17B | ₩3.03B | ₩2.33B | ₩2.33B | ₩2.05B | ₩1.93B | ₩1.82B | ₩1.83B | ₩0 | |
| Interest expense | ₩267M | ₩135M | ₩126M | ₩75.1M | ₩71.7M | ₩1.66B | ₩108M | ₩199M | -₩1.32B | ₩663M | ₩775M | ₩0 | |
| Other non-operating income (gains on investments, FX ...) | -₩673M | -₩3.55B | -₩849M | -₩2.78B | ₩6.2B | -₩3.76B | -₩16B | -₩2.61B | -₩60.2M | ₩0 | ₩0 | ₩0 | |
| Total non-operating income | ₩3.01B | ₩4.04B | ₩4.17B | -₩29.1B | -₩6.27B | ₩2.69B | -₩916M | ₩2.41B | -₩203M | ₩2.9B | ₩1.63B | -₩5.23B | |
| Income before tax | -₩84M | -₩2.85B | -₩3.7B | -₩38.7B | -₩23.1B | -₩9.42B | -₩16.6B | -₩12.9B | -₩16.7B | -₩9.17B | -₩12.8B | -₩18.6B | |
| Income tax | ₩0 | -₩3.8B | ₩9.34M | -₩11B | -₩1.02M | -₩5.36B | ₩14K | ₩0 | ₩0 | ₩0 | ₩0 | -₩328M | |
| Net income | -₩84M | -₩2.85B | -₩3.71B | -₩27.7B | -₩23.1B | -₩9.42B | -₩16.6B | -₩12.9B | -₩16.7B | -₩9.17B | -₩12.8B | -₩18.3B | |
| EPS (basic) | -₩1.64 | -₩44.00 | -₩57.17 | -₩401.60 | -₩356.78 | -₩145.29 | -₩237.55 | -₩198.00 | -₩256.92 | -₩141.39 | -₩197.35 | -₩282.34 | |
| EPS (diluted) | -₩1.64 | -₩44.00 | -₩57.17 | -₩401.60 | -₩357.04 | -₩145.29 | -₩237.55 | -₩198.00 | -₩256.92 | -₩141.39 | -₩197.35 | -₩282.34 | |
| Shares (basic, weighted) | 51.1M | 64.7M | 64.8M | 69.1M | 64.8M | 69.7M | 69.7M | 64.9M | 64.8M | 64.8M | 64.8M | 64.8M | |
| Shares (diluted, weighted) | 51.1M | 64.7M | 64.8M | 69.1M | 64.8M | 69.7M | 69.7M | 64.9M | 64.8M | 64.8M | 64.8M | 64.8M | |
| Depreciation & amortization | ₩769M | ₩1.19B | ₩1.65B | ₩1.62B | ₩1.68B | ₩1.48B | ₩1.56B | ₩1.91B | ₩2.28B | ₩3.25B | ₩3.16B | ₩0 | |
| EBITDA | ₩1.57B | -₩8.23B | -₩1.17B | -₩5.18B | -₩21.4B | -₩10.6B | ₩1.92B | -₩10.8B | -₩14.2B | -₩8.81B | -₩11.3B | -₩13.4B |
| Income statement | Trend | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩17.3B | ₩20.2B | ₩37B | ₩45B | ₩53B | ₩46.8B | ₩33B | |
| Cost of revenue | ₩13.1B | ₩15.7B | ₩25.6B | ₩30.7B | ₩38.5B | ₩37.3B | ₩33.4B | |
| Gross profit | ₩4.25B | ₩4.45B | ₩11.4B | ₩14.2B | ₩34.6B | ₩9.53B | -₩433M | |
| Research & development | ₩1.84B | ₩2.41B | ₩715M | ₩859M | ₩656M | ₩1.07B | ₩8.55B | |
| Sales & marketing | ₩3.39B | ₩2.63B | ₩3.88B | ₩7.16B | ₩6.27B | ₩9.36B | ₩9.19B | |
| General & administrative | ₩3.23B | ₩1.43B | ₩1.81B | ₩3.79B | ₩5.36B | ₩9.48B | ₩8.09B | |
| Other operating expenses | ₩10.6B | ₩11.8B | ₩1.15B | ₩1.98B | ₩18.3B | ₩30.8B | ₩33.2B | |
| Operating expenses | ₩19.1B | ₩18.3B | ₩18.5B | ₩27.5B | ₩30.6B | ₩50.7B | ₩59B | |
| Operating income | -₩14.8B | -₩13.9B | -₩7.08B | -₩13.2B | -₩16B | -₩41.2B | -₩59.5B | |
| Interest income | ₩132M | ₩15.3M | ₩6.85M | ₩118M | ₩3.94B | ₩12.9B | ₩8.65B | |
| Interest expense | ₩322M | ₩369M | ₩412M | ₩546M | ₩1.41B | ₩409M | ₩642M | |
| Other non-operating income (gains on investments, FX ...) | ₩4.26B | ₩228M | ₩34.3B | ₩14.9B | -₩1.71B | -₩5.06B | ₩0 | |
| Total non-operating income | -₩4.58B | -₩597M | -₩333M | ₩680M | ₩170M | ₩4.65B | ₩3.98B | |
| Income before tax | -₩19.4B | -₩14.5B | -₩7.42B | -₩12.5B | -₩15.9B | -₩36.6B | -₩55.5B | |
| Income tax | ₩0 | ₩0 | ₩0 | ₩0 | ₩0 | ₩8.35M | ₩15K | |
| Net income | -₩19.4B | -₩14.5B | -₩7.42B | -₩12.5B | -₩15.9B | -₩36.6B | -₩55.5B | |
| EPS (basic) | -₩4,841.00 | -₩3,491.00 | -₩1,730.00 | -₩259.00 | -₩230.10 | -₩611.22 | -₩856.15 | |
| EPS (diluted) | -₩4,841.00 | -₩3,491.00 | -₩1,730.00 | -₩259.00 | -₩230.10 | -₩611.22 | -₩856.15 | |
| Shares (basic, weighted) | 4.01M | 4.14M | 4.29M | 48.4M | 69M | 69.1M | 64.8M | |
| Shares (diluted, weighted) | 4.01M | 4.14M | 4.29M | 48.4M | 69M | 69.1M | 64.8M | |
| Depreciation & amortization | ₩2.8B | ₩2.18B | ₩2.33B | ₩3.28B | ₩4.36B | ₩6.15B | ₩7.22B | |
| EBITDA | -₩16.3B | -₩11.9B | -₩4.75B | -₩9.95B | -₩14.8B | -₩30B | -₩52.2B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in KRW.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02