PerpEquities

DISCO Corporation (DISCO) income statement

JPX · Technology · Semiconductors · 5,547 employees · CEO Kazuma Sekiya

Price
¥50,400.00 +1.74%
Market cap
¥5.47T
Enterprise value
¥5.13T
Last report
Q2 '27 filed 2026-09-30
Next report
2027-01-28 EPS est. ¥464.36

DISCO Corporation (DISCO) reported revenue of ¥143B for Q2 '27 (+36.4% year on year), operating income of ¥67.4B (47.2% of revenue) and net income of ¥46.1B. Over the last four quarters revenue was ¥499B.

Income statement

Income statementTrendQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27Q2 '27
Revenue¥77B¥104B¥82.8B¥96.2B¥93.6B¥121B¥89.9B¥105B¥109B¥133B¥114B¥143B
Cost of revenue¥24.4B¥33B¥25.1B¥27.2B¥26.9B¥36.6B¥28.7B¥32.1B¥31.5B¥38.9B¥33B¥40.6B
Gross profit¥52.6B¥71.3B¥57.7B¥69B¥66.6B¥84.1B¥61.3B¥72.5B¥77.8B¥94.2B¥81.3B¥102B
Research & development¥6.81B¥8.31B¥0¥0¥0¥31.7B¥0¥0¥0¥34.2B¥0¥0
Sales & marketing¥0¥0¥0¥0¥0¥3.11B¥0¥0¥0¥2.86B¥0¥0
General & administrative¥0¥0¥0¥0¥0-¥2.32B¥0¥0¥0-¥1.39B¥0¥0
Other operating expenses¥0¥0¥0¥0¥0¥0¥1M¥0¥0¥0¥0¥0
Operating expenses¥22.3B¥25.2B¥24.3B¥26.5B¥27.5B¥32.5B¥26.8B¥28.4B¥30.7B¥35.6B¥32.5B¥34.8B
Operating income¥30.3B¥46.1B¥33.4B¥42.6B¥39.1B¥51.6B¥34.5B¥44.1B¥47.1B¥58.5B¥48.8B¥67.4B
Interest income¥8M¥21M¥8M¥20M¥9M¥47M¥10M¥37M¥9M¥226M¥345M¥501M
Other non-operating income (gains on investments, FX ...)¥8.47B-¥337M-¥91M¥1.25B-¥2.73B¥141M¥242M-¥770M¥294M¥95M¥0¥0
Total non-operating income-¥8.47B¥337M¥90M-¥1.25B¥2.73B-¥143M-¥829M¥772M-¥295M-¥95M-¥382M-¥2.02B
Income before tax¥21.9B¥46.5B¥33.5B¥41.3B¥41.9B¥51.5B¥33.7B¥44.9B¥46.8B¥58.4B¥48.4B¥65.3B
Income tax¥5.8B¥11B¥9.69B¥11.5B¥10B¥12.8B¥9.88B¥12.7B¥10.1B¥15.5B¥14.1B¥19.1B
Net income¥16.1B¥35.4B¥23.7B¥29.7B¥31.8B¥38.6B¥23.8B¥32.1B¥36.7B¥42.9B¥34.2B¥46.1B
EPS (basic)¥148.35¥327.12¥218.85¥274.35¥293.53¥356.53¥219.22¥296.48¥338.71¥395.42¥315.50¥425.33
EPS (diluted)¥147.79¥326.01¥218.22¥273.33¥293.53¥356.53¥219.22¥295.53¥337.63¥394.19¥314.57¥424.15
Shares (basic, weighted)108M108M108M108M108M108M108M108M108M108M108M108M
Shares (diluted, weighted)109M109M109M109M108M108M108M109M109M109M109M109M
Depreciation & amortization¥2.85B¥2.98B¥2.97B¥2.71B¥3.13B¥3.39B¥3.42B¥3.57B¥3.84B¥3.99B¥4B¥3.81B
EBITDA¥24.7B¥49.4B¥36.4B¥44B¥45B¥54.9B¥37.7B¥48.5B¥50.6B¥62.4B¥52.8B¥71.2B

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpenCash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02