Shenzhen Techwinsemi Technology Co., Ltd. (Demingli) (DEMINGLI) income statement

SHZ · Technology · Semiconductors · 1,206 employees · CEO Hu Li

Price: CN¥207.78 -0.92%
Market cap: CN¥66B
Enterprise value: CN¥85.5B
Last report: Q3 '26 filed 2026-09-30
Next report: 2027-03-04 EPS est. CN¥7.33

Shenzhen Techwinsemi Technology Co., Ltd. (Demingli) (DEMINGLI) reported revenue of CN¥11.6B for Q3 '26 (+356.6% year on year), operating income of CN¥3.47B (29.8% of revenue) and net income of CN¥2.73B. Over the last four quarters revenue was CN¥32.7B.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	CN¥800M	CN¥811M	CN¥1.37B	CN¥1.42B	CN¥1.18B	CN¥1.25B	CN¥2.86B	CN¥2.55B	CN¥4.13B	CN¥7.54B	CN¥9.37B	CN¥11.6B
Cost of revenue	CN¥586M	CN¥509M	CN¥1.05B	CN¥1.21B	CN¥1.25B	CN¥1.18B	CN¥2.79B	CN¥2.21B	CN¥3.1B	CN¥3.21B	CN¥5.75B	CN¥7.81B
Gross profit	CN¥213M	CN¥302M	CN¥320M	CN¥210M	-CN¥77.1M	CN¥73.2M	CN¥64.6M	CN¥339M	CN¥1.03B	CN¥4.33B	CN¥3.62B	CN¥3.83B
Research & development	CN¥40.6M	CN¥29.7M	CN¥56.9M	CN¥53.3M	CN¥63.3M	CN¥58.8M	CN¥56.6M	CN¥60.5M	CN¥116M	CN¥168M	CN¥159M	CN¥135M
Sales & marketing	CN¥6.91M	CN¥11.8M	CN¥8.87M	CN¥9.09M	CN¥10.7M	CN¥14M	CN¥16.5M	CN¥23.3M	CN¥39.5M	CN¥24M	CN¥0	CN¥0
General & administrative	CN¥20.6M	CN¥20.9M	CN¥20.7M	CN¥22M	CN¥29.1M	CN¥32.5M	CN¥39.9M	CN¥37M	CN¥97.2M	CN¥68M	CN¥0	CN¥0
Other operating expenses	-CN¥8.79M	CN¥14.2M	CN¥10.5M	CN¥100M	-CN¥83.5M	CN¥59M	CN¥21.2M	CN¥118M	CN¥1.69M	CN¥8M	CN¥29.1M	CN¥27.3M
Operating expenses	CN¥59.3M	CN¥76.6M	CN¥97M	CN¥185M	CN¥19.6M	CN¥164M	CN¥134M	CN¥239M	CN¥254M	CN¥268M	CN¥409M	CN¥361M
Operating income	CN¥154M	CN¥226M	CN¥223M	CN¥25.1M	-CN¥96.7M	-CN¥91M	-CN¥69.7M	CN¥100M	CN¥777M	CN¥4.06B	CN¥3.21B	CN¥3.47B
Interest income	CN¥11M	CN¥195K	CN¥122K	CN¥1.26M	CN¥62.6K	CN¥1.5M	CN¥2.22M	CN¥711K	CN¥735K	CN¥1.57M	CN¥1.15M	CN¥1.51M
Interest expense	CN¥32M	CN¥18.9M	CN¥21.1M	CN¥29.4M	CN¥30.3M	CN¥28.6M	CN¥37.1M	CN¥32M	CN¥46.5M	CN¥52.1M	CN¥74.9M	CN¥115M
Other non-operating income (gains on investments, FX ...)	-CN¥33M	-CN¥20.6M	-CN¥21M	-CN¥29.8M	-CN¥29.8M	-CN¥28.6M	-CN¥37.1M	-CN¥31.8M	-CN¥45.5M	CN¥95M	CN¥0	CN¥0
Total non-operating income	CN¥1M	CN¥1.75M	-CN¥67.1K	CN¥420K	-CN¥457K	CN¥55.5K	-CN¥2.07K	-CN¥195K	-CN¥1.03M	-CN¥147M	-CN¥97.7M	-CN¥286M
Income before tax	CN¥155M	CN¥227M	CN¥223M	CN¥25.6M	-CN¥97.1M	-CN¥91M	-CN¥69.7M	CN¥100M	CN¥776M	CN¥3.91B	CN¥3.11B	CN¥3.18B
Income tax	CN¥18.4M	CN¥31.8M	CN¥30.6M	-CN¥8.52M	-CN¥26M	-CN¥21.9M	-CN¥20.8M	CN¥9.3M	CN¥60.6M	CN¥567M	CN¥443M	CN¥454M
Net income	CN¥136M	CN¥195M	CN¥192M	CN¥34.1M	-CN¥71.2M	-CN¥69.1M	-CN¥48.9M	CN¥90.9M	CN¥715M	CN¥3.35B	CN¥2.67B	CN¥2.73B
EPS (basic)	CN¥0.46	CN¥0.68	CN¥0.66	CN¥0.11	-CN¥0.25	-CN¥0.22	-CN¥0.16	CN¥0.28	CN¥2.21	CN¥10.63	CN¥8.41	CN¥8.65
EPS (diluted)	CN¥0.46	CN¥0.68	CN¥0.66	CN¥0.11	-CN¥0.25	-CN¥0.22	-CN¥0.16	CN¥0.28	CN¥2.21	CN¥10.40	CN¥8.25	CN¥8.41
Shares (basic, weighted)	293M	288M	290M	290M	287M	315M	310M	323M	324M	315M	318M	315M
Shares (diluted, weighted)	293M	288M	290M	290M	287M	315M	310M	323M	324M	322M	324M	324M
Depreciation & amortization	CN¥15.2M	CN¥18.9M	CN¥18.9M	CN¥22.2M	CN¥22.2M	CN¥24.3M	CN¥24.3M	CN¥4.52M	CN¥28.1M	CN¥0	CN¥38.7M	CN¥0
EBITDA	CN¥202M	CN¥265M	CN¥263M	CN¥77.1M	-CN¥44.7M	-CN¥38.2M	-CN¥8.32M	CN¥137M	CN¥851M	CN¥3.97B	CN¥3.25B	CN¥3.47B

Income statement	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	CN¥220M	CN¥750M	CN¥646M	CN¥835M	CN¥1.08B	CN¥1.19B	CN¥1.78B	CN¥4.77B	CN¥10.8B
Cost of revenue	CN¥193M	CN¥657M	CN¥520M	CN¥665M	CN¥875M	CN¥1.02B	CN¥1.53B	CN¥4.02B	CN¥9.28B
Gross profit	CN¥26.7M	CN¥93.3M	CN¥126M	CN¥170M	CN¥205M	CN¥173M	CN¥249M	CN¥755M	CN¥1.51B
Research & development	CN¥7.8M	CN¥23.4M	CN¥37.1M	CN¥38.9M	CN¥45.8M	CN¥66.9M	CN¥108M	CN¥203M	CN¥292M
Sales & marketing	CN¥2.96M	CN¥5M	CN¥4.69M	CN¥11.9M	CN¥4.67M	CN¥6.81M	CN¥16.7M	CN¥40.5M	CN¥93.4M
General & administrative	CN¥8.4M	CN¥19.6M	CN¥30.9M	CN¥30.5M	CN¥30.6M	CN¥49.4M	CN¥57.9M	CN¥92.7M	CN¥207M
Other operating expenses	-CN¥721K	CN¥11.3M	CN¥6.34M	CN¥18.5M	CN¥18.7M	-CN¥12.8M	CN¥57.3M	CN¥41.6M	CN¥200M
Operating expenses	CN¥18.4M	CN¥59.2M	CN¥79M	CN¥99.8M	CN¥99.8M	CN¥110M	CN¥240M	CN¥378M	CN¥792M
Operating income	CN¥8.24M	CN¥34M	CN¥47.1M	CN¥70.3M	CN¥105M	CN¥62.7M	CN¥8.88M	CN¥377M	CN¥717M
Interest income	CN¥4.73K	CN¥4.96K	CN¥6.7K	CN¥16.7K	CN¥29.6K	CN¥804K	CN¥61.1K	CN¥470K	CN¥4.12M
Interest expense	CN¥658K	CN¥3.38M	CN¥6.76M	CN¥9.71M	CN¥16.5M	CN¥17.8M	CN¥37.9M	CN¥101M	CN¥144M
Other non-operating income (gains on investments, FX ...)	-CN¥1.05M	-CN¥3.38M	-CN¥7.09M	-CN¥31.7M	-CN¥21.3M	-CN¥20.7M	-CN¥44.2M	-CN¥103M	-CN¥143M
Total non-operating income	CN¥389K	CN¥0	CN¥333K	CN¥22M	CN¥4.78M	CN¥2.94M	CN¥6.24M	CN¥1.65M	-CN¥1.17M
Income before tax	CN¥8.63M	CN¥34M	CN¥47.4M	CN¥92.3M	CN¥110M	CN¥65.6M	CN¥15.1M	CN¥379M	CN¥715M
Income tax	CN¥1.17M	CN¥3.55M	CN¥10.7M	CN¥15.2M	CN¥11.9M	-CN¥1.8M	-CN¥10.7M	CN¥27.9M	CN¥27.2M
Net income	CN¥7.46M	CN¥30.5M	CN¥36.7M	CN¥77.1M	CN¥98.2M	CN¥67.5M	CN¥25M	CN¥351M	CN¥688M
EPS (basic)	CN¥0.03	CN¥0.14	CN¥0.17	CN¥0.36	CN¥0.46	CN¥0.27	CN¥0.09	CN¥1.21	CN¥2.20
EPS (diluted)	CN¥0.03	CN¥0.14	CN¥0.17	CN¥0.36	CN¥0.46	CN¥0.27	CN¥0.09	CN¥1.21	CN¥2.16
Shares (basic, weighted)	222M	213M	215M	215M	216M	249M	288M	290M	313M
Shares (diluted, weighted)	222M	213M	215M	215M	216M	249M	288M	290M	318M
Depreciation & amortization	CN¥402K	CN¥945K	CN¥2.69M	CN¥4.62M	CN¥16.8M	CN¥37.8M	CN¥57M	CN¥82.1M	CN¥105M
EBITDA	CN¥9.69M	CN¥38.3M	CN¥56.9M	CN¥107M	CN¥143M	CN¥121M	CN¥110M	CN¥562M	CN¥964M

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02