Corsair Gaming, Inc. (CRSR) income statement
NASDAQ · Technology · Computer Hardware · 2,355 employees · CEO Thi L. La
- Price
- $12.60 -8.23%
- Market cap
- $1.36B
- Enterprise value
- $1.29B
- Last report
- Q2 '26 filed 2026-08-06
- Next report
- 2026-11-05 EPS est. $0.12
Corsair Gaming, Inc. (CRSR) reported revenue of $314M for Q2 '26 (-1.8% year on year), operating income of $7.61M (2.4% of revenue) and net income of $8.84M. Over the last four quarters revenue was $1.45B.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $363M | $417M | $337M | $261M | $304M | $414M | $370M | $320M | $346M | $437M | $355M | $314M | |
| Cost of revenue | $274M | $315M | $251M | $198M | $235M | $305M | $267M | $234M | $253M | $292M | $238M | $210M | |
| Gross profit | $89.4M | $103M | $86.6M | $63.1M | $69.7M | $108M | $102M | $85.9M | $93.1M | $145M | $116M | $104M | |
| Research & development | $16.1M | $16.7M | $16.6M | $17.4M | $16.5M | $17M | $17.6M | $17.5M | $16.7M | $17.3M | $17.2M | $15.4M | |
| Sales & marketing | $0 | $21.2M | $0 | $0 | $0 | $24M | $0 | $0 | $0 | $0 | $0 | $0 | |
| General & administrative | $0 | $52.6M | $0 | $0 | $0 | $61.3M | $0 | $0 | $0 | $0 | $0 | $0 | |
| Operating expenses | $90.1M | $90.6M | $96.9M | $87.8M | $90.6M | $102M | $105M | $103M | $98.7M | $118M | $102M | $96.7M | |
| Operating income | -$758K | $12.1M | -$10.2M | -$24.7M | -$20.9M | $5.92M | -$2.26M | -$16.9M | -$5.63M | $26.9M | $13.8M | $7.61M | |
| Interest income | $1.74M | $1.65M | $1.57M | $1.16M | $297K | $327K | $630K | $580K | $197K | $253K | $421K | $1.4M | |
| Interest expense | $4.27M | $4.35M | $3.69M | $3.44M | $3.01M | $3.07M | $2.68M | $2.48M | $2.05M | $2.15M | $1.69M | $1.67M | |
| Other non-operating income (gains on investments, FX ...) | -$2.05M | -$384K | -$1.1M | -$642K | $613K | -$370K | $3.32M | $1.28M | $829K | -$350K | -$795K | -$3.19M | |
| Total non-operating income | -$2.23M | -$3.97M | -$2.59M | -$2.79M | -$3.62M | -$2.7M | -$5.99M | -$3.75M | -$2.68M | -$1.8M | -$896K | $1.51M | |
| Income before tax | -$2.98M | $8.16M | -$12.8M | -$27.5M | -$24.6M | $3.22M | -$8.26M | -$20.7M | -$8.31M | $25.1M | $12.9M | $9.12M | |
| Income tax | -$97K | $581K | -$1.78M | -$4M | $27M | $496K | $2.06M | -$369K | $2.08M | -$956K | -$157K | -$30K | |
| Net income | -$3.08M | $6.98M | -$11.6M | -$24.2M | -$51.7M | $2.29M | -$10.5M | -$20.9M | -$10.6M | $24.1M | $12.8M | $8.84M | |
| EPS (basic) | -$0.03 | $0.06 | -$0.12 | -$0.28 | -$0.56 | $0.01 | -$0.10 | -$0.16 | -$0.09 | $0.23 | $0.11 | $0.06 | |
| EPS (diluted) | -$0.03 | $0.06 | -$0.12 | -$0.28 | -$0.56 | $0.01 | -$0.10 | -$0.16 | -$0.09 | $0.22 | $0.11 | $0.06 | |
| Shares (basic, weighted) | 103M | 103M | 104M | 104M | 104M | 105M | 105M | 106M | 106M | 107M | 107M | 107M | |
| Shares (diluted, weighted) | 103M | 106M | 104M | 104M | 104M | 106M | 105M | 106M | 106M | 108M | 108M | 109M | |
| Depreciation & amortization | $12.6M | $12.7M | $12.6M | $12.6M | $12.9M | $13.8M | $13.2M | $13.2M | $13.6M | $14.2M | $13.4M | $12.5M | |
| EBITDA | $13.9M | $25.2M | $3.49M | -$11.5M | -$8.68M | $20.1M | $7.58M | -$5M | $7.13M | $41.5M | $27.9M | $23.3M |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $595M | $856M | $938M | $1.1B | $1.7B | $1.9B | $1.38B | $1.46B | $1.32B | $1.47B | |
| Cost of revenue | $460M | $671M | $745M | $873M | $1.24B | $1.39B | $1.08B | $1.1B | $989M | $1.05B | |
| Gross profit | $135M | $184M | $193M | $224M | $465M | $514M | $297M | $360M | $328M | $426M | |
| Research & development | $15M | $21.2M | $32M | $37.5M | $50.1M | $60.3M | $66.5M | $65.3M | $67.5M | $69.1M | |
| Sales & marketing | $60.5M | $89.1M | $0 | $0 | $19.1M | $19.8M | $17.3M | $21.2M | $24M | $0 | |
| General & administrative | $19M | $46.3M | $0 | $0 | $238M | $296M | $268M | $264M | $286M | $0 | |
| Operating expenses | $94.5M | $136M | $171M | $201M | $307M | $376M | $351M | $351M | $378M | $424M | |
| Operating income | $40.5M | $48.6M | $21.8M | $23.7M | $158M | $138M | -$54.8M | $9.69M | -$50M | $2.08M | |
| Interest income | $3.47M | $11.1M | $0 | $0 | $0 | $0 | $374K | $6.84M | $3.35M | $1.66M | |
| Interest expense | $0 | $0 | $32.7M | $35.5M | $31M | $12.8M | $9.56M | $17.4M | $13.2M | $9.35M | |
| Other non-operating income (gains on investments, FX ...) | $0 | $20.3M | -$183K | $1.56M | $5.3M | $10.6M | -$587K | -$4.25M | -$1.5M | $4.88M | |
| Total non-operating income | -$5.71M | -$31.4M | -$32.5M | -$37.1M | -$36.3M | -$23.3M | -$8.97M | -$13.2M | -$11.7M | -$14.2M | |
| Income before tax | $34.8M | $17.2M | -$10.7M | -$13.4M | $122M | $115M | -$63.8M | -$3.48M | -$61.7M | -$12.1M | |
| Income tax | $5.66M | $5.46M | $3.01M | -$5.01M | $18.8M | $13.6M | -$9.82M | -$2.44M | $21.7M | $2.82M | |
| Net income | $29.1M | $11.7M | -$13.7M | -$8.39M | $103M | $101M | -$54.4M | -$2.59M | -$85.2M | -$12.5M | |
| EPS (basic) | $0.32 | $0.08 | -$0.09 | -$0.09 | $1.20 | $1.08 | -$0.63 | $0.03 | -$0.95 | -$0.12 | |
| EPS (diluted) | $0.32 | $0.08 | -$0.09 | -$0.09 | $1.14 | $1.01 | -$0.63 | $0.03 | -$0.95 | -$0.12 | |
| Shares (basic, weighted) | 91.8M | 150M | 146M | 91.8M | 91.9M | 93.3M | 96.3M | 102M | 104M | 106M | |
| Shares (diluted, weighted) | 91.8M | 150M | 151M | 91.8M | 91.9M | 100M | 96.3M | 106M | 104M | 106M | |
| Depreciation & amortization | $3.34M | $14.1M | $36.6M | $37.5M | $43.2M | $45.1M | $53.5M | $50.7M | $51.9M | $54.2M | |
| EBITDA | $43.8M | $42.4M | $58.5M | $59.7M | $196M | $172M | -$683K | $64.6M | $3.45M | $51.4M |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data as of 2026-11-02