PerpEquities

Critical Metals Corp. (CRML) financials

NASDAQ · Basic Materials · Industrial Materials · 5 employees · CEO Antony William-Paul Sage

Price
$7.16 -9.94%
Market cap
$1.05B
Enterprise value
$956M
Last report
Q4 '26 filed 2026-10-22
Next report
2027-03-03
Revenue (TTM)$1.89M+236.8% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)-4,233.6%+4,230.4 pp vs a year agoOperating income -$79.9M
Net income (TTM)-$228M-339.9% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)-$42.6M-174.3% vs a year agoCapex $13M
Diluted EPS (TTM)-$1.88-246.5% vs a year agoSum of the last 4 quarters
Net cash$96M+6,676.9% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$1.05B
EV $956M
Revenue
$1.89M
Trailing 12 months
Revenue growth
-23%
FY2027 consensus
Profit margin
-12,085.9%
Net income / revenue, TTM
P/E
-3.8×
Forward -37.7× (FY2027)
P/S
557.4×
Price / sales, TTM
EV / EBITDA
-11.9×
TTM
Free cash flow
-$42.6M
Trailing 12 months
Net income
-$228M
Trailing 12 months
Revenue estimate
$1.45M
FY2027 consensus
Earnings
2027-03-03
Dividend
–
No dividend

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Revenue growth accelerating: 557.7% year on yearQ4 '26 revenue $660K, against an average of 186.0% over the four quarters before.
  • Operating margin -4,233.6% (TTM), +4,230.4 pp on a year agoOperating income grew -68.5% while revenue grew 236.8%.
  • Capex 685.9% of revenue (a year ago 185.9%)$13M invested in the last 4 quarters (+1,142.6% on a year earlier). Free cash flow -$42.6M.
  • Diluted share count up 35.4% in a year132M diluted shares in Q4 '26, 97.4M a year earlier.
  • Net cash $96MCash + short-term investments $102M, debt incl. leases $6.49M; a year ago net cash $1.42M.

Last quarter: Q4 '26

Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q4 '26Year agoChange
Revenue$660K$100K+557.7%
Gross margin100.0%100.0%0.0 pp
Operating income-$27.2M-$13.1M-107.8%
Operating margin-4,115.9%-13,025.2%+8,909.3 pp
Net income-$53.9M-$18.7M-187.6%
Diluted EPS-$0.41-$0.19-115.8%
Operating cash flow-$5.25M-$5.95M+11.8%
Capex$6.13M$268K+2,183.1%
Free cash flow-$11.4M-$6.22M-82.9%
R&D$0$0–
Stock-based compensation$23.7M$6.45M+266.8%

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
-$29.7M
Capex
-$13M
Buybacks
$0
Dividends
$0
Acquisitions
$1.76M
Net debt issued
$0
Stock-based compensation
$66M
Free cash flow
-$42.6M
Returned to shareholders / FCF
0.0%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)-3.8×––
EV / EBITDA-11.9×––
EV / Sales506.6×2,639.7× 4 of 5 years589.0× – 7,178.1×
Price / FCF-24.7×––
Price / Book2.7×4.2× 4 of 5 years1.6× – 8.0×
FCF yield-4.0%-2.8%-4.7% – -1.3%
Return on invested capital-20.5%-19.1%-42.1% – 1.9%
Return on equity-93.5%241.1%-66.3% – 1,332.8%

Analysts

Consensus target $20.00 (+179.3%)
range $20.00 – $20.00 · rating Hold

Strong buy0
Buy0
Hold1
Sell0
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2027$1.45M-23.2%-$0.19+89.8%-37.7×1
FY2028$33.8M+2,231.0%-$0.16+18.4%-46.2×1
FY2029$152M+350.9%$0.02+112.9%358.0×1
FY2030$1.09B+618.2%$1.48+7,300.0%4.8×1
FY2031$2.29B+108.9%$3.22+117.6%2.2×1

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02