Coherent Corp. (COHR) financials
NYSE · Technology · Hardware, Equipment & Parts · 51,478 employees · CEO James Robert Anderson
- Price
- $210.32 -11.34%
- Market cap
- $41.4B
- Enterprise value
- $43.8B
- Last report
- Q4 '26 filed 2026-08-14
- Next report
- 2026-11-04 EPS est. $1.98
Valuation & key figures
- Market cap
- $41.4B EV $43.8B
- Revenue
- $7.12B Trailing 12 months
- Revenue growth
- +49% FY2027 consensus
- Profit margin
- 11.3% Net income / revenue, TTM
- P/E
- 48.3× Forward 22.3× (FY2027)
- P/S
- 5.8× Price / sales, TTM
- EV / EBITDA
- 28.1× TTM
- Free cash flow
- -$1.03B Trailing 12 months
- Net income
- $805M Trailing 12 months
- Revenue estimate
- $10.6B FY2027 consensus
- Earnings
- 2026-11-04 Revenue est. $2.3B
- Dividend
- – No dividend
Key takeaways
Computed from the reported numbers - every statement carries the figure it rests on.
- Last report (2026-08-12): revenue beat by 3.1%, EPS beat by 7.4%Revenue $2.05B vs $1.98B expected (+3.1%); EPS $1.74 vs $1.62 (+7.4%).
- Revenue growth accelerating: 33.7% year on yearQ4 '26 revenue $2.05B, against an average of 17.9% over the four quarters before.
- Operating margin 12.0% (TTM), +2.5 pp on a year agoOperating income grew 55.0% while revenue grew 22.5%.
- Capex 15.6% of revenue (a year ago 7.6%)$1.11B invested in the last 4 quarters (+151.8% on a year earlier). Free cash flow -$1.03B = -128.0% of net income.
- Diluted share count up 30.0% in a year202M diluted shares in Q4 '26, 156M a year earlier.
- Net debt $1.55BCash + short-term investments $1.99B, debt incl. leases $3.54B; a year ago net debt $2.98B.
Last quarter: Q4 '26
Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.
Quarter vs a year ago
| Q4 '26 | Year ago | Change | |
|---|---|---|---|
| Revenue | $2.05B | $1.53B | +33.7% |
| Gross margin | 38.5% | 36.6% | +1.9 pp |
| Operating income | $254M | $159M | +59.6% |
| Operating margin | 12.4% | 10.4% | +2.0 pp |
| Net income | $241M | -$95.6M | +351.5% |
| Diluted EPS | $1.19 | -$0.83 | +243.4% |
| Operating cash flow | $69.5M | $130M | -46.7% |
| Capex | $563M | $131M | +328.5% |
| Free cash flow | -$493M | -$1.07M | -46,185.1% |
| R&D | $216M | $156M | +39.0% |
| Stock-based compensation | $50.4M | $160M | -68.5% |
Reported vs consensus
2026-08-12| Actual | Consensus | vs consensus | |
|---|---|---|---|
| Revenue | $2.05B | $1.98B | +3.1% |
| EPS (as estimated) | $1.74 | $1.62 | +7.4% |
From the report of 2026-08-12 for Q4 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.
EPS vs consensus
last 8 reportsRevenue
Where the money comes from - by business line and by region, quarter by quarter.
Revenue, operating income and growth
quarterlyRevenue by business line
stacked, quarterly| Segment | Q4 '26 | y/y | Share | TTM | TTM y/y | 12 quarters |
|---|---|---|---|---|---|---|
| Industrial Segment | $1.4B | – | 100.0% | – | – | |
| Datacenter & Communications | – | – | – | – | – | |
| Lasers Segment | – | – | – | – | – | |
| Materials Segment | – | – | – | – | – | |
| Industrial | – | – | – | – | – |
Revenue by region
share of total| Segment | Q4 '26 | y/y | Share | TTM | TTM y/y | 12 quarters |
|---|---|---|---|---|---|---|
| North America | $3.47B | – | 65.3% | – | – | |
| CHINA | $607M | – | 11.4% | – | – | |
| Europe | $599M | – | 11.3% | – | – | |
| Other Countries | $330M | – | 6.2% | – | – | |
| United States | – | – | – | – | – | |
| JAPAN | $306M | – | 5.8% | – | – | |
| GERMANY | – | – | – | – | – |
Segment profits
Operating income per reported segment, read from the segment note of each 10-Q / 10-K (the profit split most data feeds leave out).
Segments in Q4 '25
| Segment | Revenue | y/y | Operating income | y/y | Margin | Margin a year ago | TTM operating income |
|---|---|---|---|---|---|---|---|
| Networking Segment | $945M | +39.0% | – | – | – | -12.0% | – |
| Lasers Segment | $348M | -2.0% | – | – | – | -85.2% | – |
| Materials Segment | $236M | -15.4% | – | – | – | -43.6% | – |
Operating income by segment
quarterlySegment operating margin
quarterlyFourth quarters are derived: the 10-K reports the full year, minus the three quarters of the 10-Qs.
Margins & cost structure
How much of each unit of revenue is left at each level - and where the costs go.
Margins
quarterlyCosts as % of revenue
quarterlyCash flow & capital allocation
Cash generated, what it is spent on, and what reaches shareholders.
Operating cash flow, capex, free cash flow
quarterlyUses of cash vs operating cash flow
fiscal yearsLast 4 quarters
cash flow statement- Operating cash flow
- $79.5M
- Capex
- -$1.11B
- Buybacks
- $0
- Dividends
- -$11.4M
- Acquisitions
- $437M
- Net debt issued
- -$478M
- Stock-based compensation
- $186M
- Free cash flow
- -$1.03B
- Returned to shareholders / FCF
- -1.1%
Share count and EPS
quarterly, dilutedBalance sheet
Liquidity, investments and debt at each quarter end.
Cash, investments and debt
quarter endsValuation & returns
Today's multiples against the company's own last five fiscal years; analyst targets and ratings.
Multiples and returns
TTM vs 5 fiscal years| Now | 5y average | Where today sits in the 5-year range | |
|---|---|---|---|
| P/E (TTM) | 48.3× | 61.1× 2 of 5 years | 31.3× – 90.9× |
| EV / EBITDA | 28.1× | 21.4× | 7.4× – 46.4× |
| EV / Sales | 6.2× | 3.9× | 1.5× – 10.2× |
| Price / FCF | -40.2× | 53.8× 4 of 5 years | 35.4× – 71.6× |
| Price / Book | 3.8× | 2.3× | 1.0× – 6.4× |
| FCF yield | -2.5% | 1.3% | -1.5% – 2.8% |
| Return on invested capital | 5.1% | 2.8% | 0.9% – 5.4% |
| Return on equity | 8.4% | 1.5% | -3.6% – 7.4% |
Analysts
Consensus target $374.22 (+77.9%)
range $230.00 – $448.00 · rating Buy
Outlook
Analyst consensus for the coming fiscal years and what it implies at today's price.
Consensus estimates
| Fiscal year | Revenue | Growth | EPS | Growth | P/E at today's price | Analysts (EPS) |
|---|---|---|---|---|---|---|
| FY2027 | $10.6B | +49.3% | $9.45 | +129.4% | 22.3× | 14 |
| FY2028 | $14.6B | +37.9% | $14.07 | +48.9% | 14.9× | 12 |
| FY2029 | $19.7B | +34.5% | $19.64 | +39.6% | 10.7× | 4 |
| FY2030 | $28.4B | +44.4% | $25.21 | +28.3% | 8.3× | 1 |
Financial statements
Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.
Every reported line
All 303 figures Coherent, Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).
| Line (SEC label) | Latest quarter | Year ago | y/y | Latest FY | Prior FY | y/y |
|---|---|---|---|---|---|---|
| – | – | – | $1.72M | – | – | |
| – | – | – | 0.0% | – | – | |
| – | – | – | $16.8M | – | – | |
| – | – | – | 2.0% | – | – | |
| – | – | – | $14.9M | – | – | |
| – | – | – | $3.27M | – | – | |
| Accounts Payable, Current | $1.91B | $847M | +125.0% | $1.91B | $847M | +125.0% |
| Accounts Receivable, after Allowance for Credit Loss, Current | $1.34B | $964M | +39.3% | $1.34B | $964M | +39.3% |
| Accounts Receivable, Allowance for Credit Loss, Current | $13.2M | $12.2M | +8.2% | $13.2M | $12.2M | +8.2% |
| Accrued Income Taxes, Current | $173M | $124M | +40.0% | $173M | $124M | +40.0% |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $1.78B | $1.62B | +10.4% | $1.78B | $1.62B | +10.4% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $204M | $372M | -45.1% | $204M | $372M | -45.1% |
| Amortization of Debt Issuance Costs | $2.42M | $4.11M | -41.1% | $17.6M | $19.8M | -11.2% |
| Amortization of Debt Issuance Costs and Discounts | – | – | – | $19.8M2025-06-30 | $17.7M | +12.0% |
| Amortization of Intangible Assets | $69.6M | $72.3M | -3.7% | $280M | $303M | -7.6% |
| Amortization of Other Deferred Charges | $69.9M | $72M | -3.0% | $280M | $303M | -7.4% |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 0 | 4.63M | -100.0% | 0 | 33.7M | -100.0% |
| Assets | $18.3B | $14.9B | +22.7% | $18.3B | $14.9B | +22.7% |
| Assets, Current | $6.93B | $3.93B | +76.3% | $6.93B | $3.93B | +76.3% |
| Business Combination, Acquisition Related Costs | – | – | – | $38.7M2023-06-30 | – | – |
| Business Combination, Integration Related Costs | $18M | $17M | +5.9% | $80M | $38M | +110.5% |
| Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Consideration Transferred | – | – | – | -$158M2023-06-30 | – | – |
| Capital Expenditures Incurred but Not yet Paid | $170M | -$10.6M | +1,701.5% | $372M | $67.1M | +453.7% |
| Cash and Cash Equivalents, at Carrying Value | $1.16B | $909M | +27.8% | $1.16B | $909M | +27.8% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $1.77B | $1.63B | +8.3% | $1.77B | $1.63B | +8.3% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | -$457M | $6.88M | -6,745.1% | $135M | -$157M | +186.4% |
| Common Stock, No Par Value | $0.002025-12-31 | $0.00 | – | $0.002025-06-30 | $0.00 | – |
| Common Stock, Shares Authorized | 300M | 300M | 0.0% | 300M | 300M | 0.0% |
| Common Stock, Shares, Issued | 213M | 172M | +23.7% | 213M | 172M | +23.7% |
| Common Stock, Value, Issued | $9.79B | $5.06B | +93.6% | $9.79B | $5.06B | +93.6% |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | $203M | $288M | -29.4% | $637M | $419M | +52.1% |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest | $199M | $287M | -30.5% | $618M | $401M | +54.2% |
| Contract with Customer, Liability | $63M | $72M | -12.5% | $63M | $72M | -12.5% |
| Contract with Customer, Liability, Current | $48.1M | $63M | -23.6% | $48.1M | $63M | -23.6% |
| Contract with Customer, Liability, Noncurrent | $15M | $9M | +66.7% | $15M | $9M | +66.7% |
| Contract with Customer, Liability, Revenue Recognized | -$1M | $3M | -133.3% | $51M | $55M | -7.3% |
| Conversion of Stock, Amount Converted | $0 | $0 | – | $2.51B | $0 | – |
| Cost of Goods and Services Sold | $1.26B | $983M | +28.0% | $4.45B | $3.77B | +18.1% |
| Costs and Expenses | $1.77B | $1.59B | +10.9% | $6.27B | $5.72B | +9.7% |
| Current Federal Tax Expense (Benefit) | – | – | – | $3.37M | $3.01M | +11.8% |
| Current Foreign Tax Expense (Benefit) | – | – | – | $251M | $155M | +62.3% |
| Current Income Tax Expense (Benefit) | – | – | – | $260M | $160M | +62.7% |
| Current State and Local Tax Expense (Benefit) | – | – | – | $4.9M | $1.73M | +182.9% |
| Debt, Weighted Average Interest Rate | – | – | – | 6.0%2025-06-30 | 7.0% | -14.3% |
| Deferred Federal Income Tax Expense (Benefit) | – | – | – | -$55M | -$50.5M | -8.9% |
| Deferred Foreign Income Tax Expense (Benefit) | – | – | – | -$142M | -$37.8M | -276.4% |
| Deferred Income Tax Assets, Net | $69.4M | $53.4M | +30.0% | $69.4M | $53.4M | +30.0% |
| Deferred Income Tax Expense (Benefit) | – | – | – | -$199M | -$95.4M | -108.2% |
| Deferred Income Tax Liabilities, Net | $541M | $712M | -24.0% | $541M | $712M | -24.0% |
| Deferred Income Taxes and Tax Credits | -$60.7M | -$7.33M | -727.7% | -$199M | -$95.4M | -108.2% |
| Deferred State and Local Income Tax Expense (Benefit) | – | – | – | -$1.63M | -$7.22M | +77.4% |
| Deferred Tax Assets, Deferred Income | $12.2M | $15.4M | -20.7% | $12.2M | $15.4M | -20.7% |
| Deferred Tax Assets, in Process Research and Development | $216M | $169M | +27.6% | $216M | $169M | +27.6% |
| Deferred Tax Assets, Inventory | $74.4M | $74.9M | -0.6% | $74.4M | $74.9M | -0.6% |
| Deferred Tax Assets, Net of Valuation Allowance | $475M | $470M | +1.1% | $475M | $470M | +1.1% |
| Deferred Tax Assets, Operating Loss Carryforwards | $215M | $257M | -16.4% | $215M | $257M | -16.4% |
| Deferred Tax Assets, Other | $9.23M | $9.56M | -3.5% | $9.23M | $9.56M | -3.5% |
| Deferred Tax Assets, Property, Plant and Equipment | $6.32M | $0 | – | $6.32M | $0 | – |
| Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits | $36.2M | $36.3M | -0.4% | $36.2M | $36.3M | -0.4% |
| Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Share-based Compensation Cost | $18.9M | $15.9M | +19.0% | $18.9M | $15.9M | +19.0% |
Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.
Sources
Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-K 2026-06-30, 10-Q 2026-03-31, 10-Q 2025-12-31, 10-Q 2025-09-30, 10-K 2025-06-30, 10-Q 2025-03-31, 10-Q 2024-12-31, 10-Q 2024-09-30, 10-K 2024-06-30
Data as of 2026-11-02