PerpEquities

Cigna (CI) financials

NYSE · Healthcare · Medical - Healthcare Plans · 66,685 employees · CEO Brian C. Evanko

Price
$298.23 -0.06%
Market cap
$78.8B
Enterprise value
$104B
Last report
Q2 '26 filed 2026-07-30
Next report
2026-11-05 EPS est. $7.52
Revenue (TTM)$282B+7.7% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)3.5%0.0 pp vs a year agoOperating income $9.76B
Net income (TTM)$6.42B+27.9% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)$9.11B+131.1% vs a year agoCapex $1.16B
Diluted EPS (TTM)$24.16+31.9% vs a year agoSum of the last 4 quarters
Net cash-$25.6B+0.2% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$78.8B
EV $104B
Revenue
$282B
Trailing 12 months
Revenue growth
+5%
FY2026 consensus
Profit margin
2.3%
Net income / revenue, TTM
P/E
12.3×
Forward 9.8× (FY2026)
P/S
0.3×
Price / sales, TTM
EV / EBITDA
8.3×
TTM
Free cash flow
$9.11B
Trailing 12 months
Net income
$6.42B
Trailing 12 months
Revenue estimate
$287B
FY2026 consensus
Earnings
2026-11-05
Revenue est. $72.6B
Dividend
$6.19
Per share, last 12 months

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-07-30): revenue beat by 2.2%, EPS beat by 2.4%Revenue $71.7B vs $70.1B expected (+2.2%); EPS $7.78 vs $7.60 (+2.4%).
  • Revenue growth slowing: 6.6% year on yearQ2 '26 revenue $71.7B, against an average of 8.9% over the four quarters before.
  • Operating margin 3.5% (TTM), 0.0 pp on a year agoOperating income grew 6.6% while revenue grew 7.7%.
  • 15.5% of pre-tax profit is eaten by non-operating lossesPre-tax income $8.45B vs operating income $9.76B (TTM). Losses on equity stakes and other one-off items cut net income and EPS - operating income is the cleaner measure of the business.
  • Capex 0.4% of revenue (a year ago 0.5%)$1.16B invested in the last 4 quarters (-13.6% on a year earlier). Free cash flow $9.11B = 142.0% of net income.
  • Returned $2.91B to shareholders = 31.9% of free cash flowBuybacks $1.28B (a year earlier $4.64B), dividends $1.62B, stock-based pay $0 (TTM).
  • Diluted share count down 1.6% in a year264M diluted shares in Q2 '26, 268M a year earlier.
  • Net debt $25.6BCash + short-term investments $6.3B, debt incl. leases $31.9B; a year ago net debt $25.6B.

Last quarter: Q2 '26

Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q2 '26Year agoChange
Revenue$71.7B$67.2B+6.6%
Gross margin20.9%11.7%+9.2 pp
Operating income$2.68B$2.43B+10.0%
Operating margin3.7%3.6%+0.1 pp
Net income$1.66B$1.53B+8.4%
Diluted EPS$6.29$5.71+10.2%
Operating cash flow-$421M-$1.89B+77.7%
Capex$297M$285M+4.2%
Free cash flow-$718M-$2.17B+66.9%
R&D$0$0–
Stock-based compensation$0$0–

Reported vs consensus

2026-07-30
ActualConsensusvs consensus
Revenue$71.7B$70.1B+2.2%
EPS (as estimated)$7.78$7.60+2.4%

From the report of 2026-07-30 for Q2 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ2 '26y/yShareTTMTTM y/y12 quarters
Evernorth$61.5B+6.3%83.9%$245B-5.2%
Cigna Healthcare$11.8B+9.6%16.1%$46.8B-19.8%

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$10.3B
Capex
-$1.16B
Buybacks
-$1.28B
Dividends
-$1.62B
Acquisitions
$1.78B
Net debt issued
$1.06B
Stock-based compensation
$0
Free cash flow
$9.11B
Returned to shareholders / FCF
31.9%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)12.3×16.3×12.3× – 22.5×
EV / EBITDA8.3×9.3×8.2× – 11.2×
EV / Sales0.4×0.5×0.4× – 0.7×
Price / FCF8.6×10.6×8.6× – 14.1×
Price / Book1.8×1.9×1.6× – 2.3×
FCF yield11.6%9.9%7.1% – 11.6%
Return on invested capital7.7%6.8%5.6% – 7.8%
Return on equity15.2%12.0%8.4% – 14.9%

Analysts

Consensus target $342.08 (+14.7%)
range $302.00 – $400.00 · rating Buy

Strong buy0
Buy29
Hold10
Sell0
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2026$287B+4.5%$30.51+37.6%9.8×15
FY2027$300B+4.3%$33.49+9.8%8.9×15
FY2028$316B+5.4%$37.14+10.9%8.0×12
FY2029$336B+6.2%$41.33+11.3%7.2×9
FY2030$348B+3.6%$46.63+12.8%6.4×5

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 263 figures Cigna Corporation tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
Accounts and Other Receivables, Net, Current$218M$758M-71.2%$239M––
Accounts Payable, Current$10.4B$9.94B+4.7%$10.7B$9.29B+14.7%
Accounts Receivable, Allowance for Credit Loss, Current$195M$388M-49.7%$199M$84M+136.9%
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment$10.1B2025-12-31––$10.1B––
Accumulated Other Comprehensive Income (Loss), Net of Tax-$4.36B-$2.82B-54.9%-$2.81B-$2.34B-19.9%
Additional Paid in Capital, Common Stock$32.1B$31.6B+1.6%$31.8B$31.3B+1.6%
Additions to Contract Holders Funds$35M$38M-7.9%$152M$166M-8.4%
Amortization of Intangible Assets$389M$422M-7.8%$1.74B$1.7B+2.3%
Amount of Restricted Net Assets for Consolidated and Unconsolidated Subsidiaries$11.3B2025-12-31$11.3B0.0%$11.3B$11.3B0.0%
AociMarketRiskBenefitInstrumentSpecificCreditRiskBeforeTax$34M$56M-39.3%$40M$53M-24.5%
Assets$157B$152B+3.6%$158B$156B+1.3%
Assets Held by Insurance Regulators$300M2025-12-31$400M-25.0%$300M$400M-25.0%
Assets, Current$47B$44.7B+5.1%$47.8B$48.9B-2.2%
Benefits, Losses and Expenses$69B$64.9B+6.4%$266B$238B+11.8%
Cash and Cash Equivalents, at Carrying Value$6.3B$4.33B+45.5%$7.68B$7.55B+1.7%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$6.36B$4.39B+44.9%$7.74B$7.59B+1.9%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations$02025-12-31$1.34B-100.0%$0$1.34B-100.0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations$7.74B2025-12-31$8.93B-13.4%$7.74B$8.93B-13.4%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect-$724M-$3.99B+81.9%-$1.2B$594M-301.2%
Commercial Paper$1B––$0$880M-100.0%
CommercialPaperAverageRatePaid–––4.7%2024-12-315.6%-17.4%
Common Stock, Dividends, Per Share, Declared$1.56$1.51+3.3%$6.04$5.60+7.9%
Common Stock, Par or Stated Value Per Share$0.01$0.010.0%$0.01$0.010.0%
Common Stock, Shares Authorized600M600M0.0%600M600M0.0%
Common Stock, Shares, Issued406M404M+0.5%405M403M+0.5%
Common Stock, Shares, Outstanding263M2025-12-31274M-3.8%263M274M-3.8%
Common Stock, Value, Issued$4M$4M0.0%$4M$4M0.0%
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest–––$331M$344M-3.8%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$897M$1.31B-31.3%$5.49B$2.96B+85.7%
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest$1.11B$1.41B-20.9%$5.82B$3.3B+76.4%
Cost of Goods and Services Sold$56.7B$53.3B+6.4%$215B$183B+17.8%
Current Federal Tax Expense (Benefit)–––$807M$1.17B-30.8%
Current Foreign Tax Expense (Benefit)–––$191M$248M-23.0%
Current Income Tax Expense (Benefit)–––$1.17B$1.59B-26.4%
Current State and Local Tax Expense (Benefit)–––$169M$171M-1.2%
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax$159M$172M-7.6%$206M––
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax$401M$456M-12.1%$367M––
Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, after Year 10$1.87B$2.03B-7.9%$1.97B––
Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, after Year 5 Through 10$2.03B$2.28B-10.8%$2.03B––
Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, after Year One Through Five$3.99B$3.59B+11.3%$3.7B––
Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, Year One$600M$620M-3.2%$695M––
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year 10$1.71B$1.84B-7.1%$1.82B––
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year 5 Through 10$2.01B$2.2B-9.0%$2B––
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year One Through Five$3.94B$3.56B+10.7%$3.7B––
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, Year One$574M$543M+5.7%$598M––
Debt Securities, Available-for-sale, Maturity, without Single Maturity Date, Amortized Cost$247M$277M-10.8%$267M––
Debt Securities, Available-for-sale, Maturity, without Single Maturity Date, Fair Value$227M$249M-8.8%$244M––
Debt Securities, Available-for-sale, Unrealized Loss Position$4.86B$4.25B+14.3%$3.73B––
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss$401M$456M-12.1%$367M––
Debt Securities, Available-for-sale, Unrealized Loss Position, Number of Positions1,882 position1,560 position+20.6%1,273 position––
Debt, Current$2.79B$4.29B-34.9%$592M$3.04B-80.5%
DebtSecuritiesAvailableForSaleAmortizedCostAllowanceForCreditLossExcludingAccruedInterest$51M$124M-58.9%$137M––
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestBeforeAllowanceForCreditLoss$8.74B$8.8B-0.6%$8.66B––
DebtSecuritiesAvailableForSaleExcludingAccruedInterest$8.45B$8.39B+0.7%$8.36B––
Deferred Federal Income Tax Expense (Benefit)–––-$69M-$142M+51.4%
Deferred Foreign Income Tax Expense (Benefit)–––$447M$64M+598.4%
Deferred Income Tax Expense (Benefit)–––$326M-$95M+443.2%
Deferred Income Tax Liabilities, Net$6.73B$6.78B-0.7%$7.15B$6.98B+2.4%
Deferred State and Local Income Tax Expense (Benefit)–––-$52M-$17M-205.9%
Deferred Tax Assets, Capital Loss Carryforwards$237M2025-12-31$773M-69.3%$237M$773M-69.3%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30

Data as of 2026-11-01