PerpEquities

Chubb Limited (CB) financials

NYSE · Financial Services · Insurance - Property & Casualty · 45,000 employees · CEO Evan G. Greenberg

Price
$364.12 +0.51%
Market cap
$139B
Enterprise value
$155B
Last report
Q3 '26 filed 2026-10-28
Next report
2027-02-02
Revenue (TTM)$62.1B+5.8% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)17.1%-4.0 pp vs a year agoOperating income $10.6B
Net income (TTM)$11.1B+15.2% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)$18.5B+38.9% vs a year agoCapex $0
Diluted EPS (TTM)$28.71+19.8% vs a year agoSum of the last 4 quarters
Net cash$126B+416.7% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$139B
EV $155B
Revenue
$62.1B
Trailing 12 months
Revenue growth
-4%
FY2026 consensus
Profit margin
18.0%
Net income / revenue, TTM
P/E
12.6×
Forward 12.5× (FY2026)
P/S
2.2×
Price / sales, TTM
EV / EBITDA
13.3×
TTM
Free cash flow
$18.5B
Trailing 12 months
Net income
$11.1B
Trailing 12 months
Revenue estimate
$57.3B
FY2026 consensus
Earnings
2027-02-02
Dividend
$3.98
Per share, last 12 months

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Revenue growth slowing: -0.0% year on yearQ3 '26 revenue $16.2B, against an average of 7.9% over the four quarters before.
  • Operating margin 17.1% (TTM), -4.0 pp on a year agoOperating income grew -14.1% while revenue grew 5.8%.
  • Capex 0.0% of revenue (a year ago 0.0%)$0 invested in the last 4 quarters (– on a year earlier). Free cash flow $18.5B = 166.0% of net income.
  • Returned $5.59B to shareholders = 30.2% of free cash flowBuybacks $4.45B (a year earlier $2.97B), dividends $1.14B, stock-based pay $252M (TTM).
  • Diluted share count down 3.4% in a year389M diluted shares in Q3 '26, 403M a year earlier.
  • Net cash $126BCash + short-term investments $145B, debt incl. leases $19.1B; a year ago net cash $24.3B.

Last quarter: Q3 '26

Quarter ended 2026-09-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q3 '26Year agoChange
Revenue$16.2B$16.2B0.0%
Gross margin44.4%32.5%+11.9 pp
Operating income$3.24B$3.89B-16.7%
Operating margin20.0%24.0%-4.0 pp
Net income$2.74B$2.8B-2.3%
Diluted EPS$7.30$6.99+4.4%
Operating cash flow$6.07B$3.64B+66.8%
Capex$0$0–
Free cash flow$6.07B$3.64B+66.8%
R&D$0$0–
Stock-based compensation$252M$0–

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ3 '26y/yShareTTMTTM y/y12 quarters
Segment Life$8.04B+11.7%100.0%$23.2B+10.0%

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$18.5B
Capex
$0
Buybacks
-$4.45B
Dividends
-$1.14B
Acquisitions
-$25M
Net debt issued
$896M
Stock-based compensation
$252M
Free cash flow
$18.5B
Returned to shareholders / FCF
30.2%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)12.6×12.4×10.0× – 17.6×
EV / EBITDA13.3×10.7×9.4× – 14.4×
EV / Sales2.5×2.3×2.1× – 2.5×
Price / FCF7.5×7.7×7.0× – 8.5×
Price / Book1.9×1.7×1.4× – 1.8×
FCF yield13.3%13.0%11.7% – 14.3%
Return on invested capital5.5%518.3%8.0% – 1,104.4%
Return on equity15.1%13.7%10.4% – 15.2%

Analysts

Consensus target $355.91 (-2.3%)
range $301.00 – $387.00 · rating Buy

Strong buy1
Buy22
Hold19
Sell2
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2026$57.3B-4.2%$29.21+13.5%12.5×16
FY2027$59.8B+4.3%$29.59+1.3%12.3×17
FY2028$62.7B+4.9%$32.15+8.7%11.3×9

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 349 figures Chubb Limited tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
(Increase) Decrease in Unearned Premiums, Net-$219M-$507M+56.8%-$1.83B-$1.62B-12.7%
Accounts Payable and Accrued Liabilities$10.8B$9.58B+12.9%$10.1B$10.2B-0.8%
Accretion (Amortization) of Discounts and Premiums, Investments$107M$107M0.0%$409M$367M+11.4%
Accrued Investment Income Receivable$1.56B$1.43B+9.3%$1.31B$1.16B+12.5%
Accumulated Other Comprehensive Income (Loss), Net of Tax-$9.48B-$4.89B-93.8%-$4.98B-$8.64B+42.4%
Additional Paid in Capital, Common Stock$12.4B$13.5B-8.1%$13.3B$14.4B-7.9%
Additions to Contract Holders Funds$428M$232M+84.5%$853M$1.02B-16.7%
Alternative Investment$17.5B$16.7B+4.7%$17.2B$14.8B+16.7%
Amortization of Debt Issuance Costs and Discounts–––$8M$16M-50.0%
Amortization of Intangible Assets$74M$75M-1.3%$301M$323M-6.8%
Amortization of Value of Business Acquired (VOBA)–––$224M$240M-6.7%
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount1.05M1.63M-35.8%1.46M1.15M+27.2%
Assets$284B$270B+4.9%$272B$247B+10.5%
Assumed Premiums Earned–––$4.94B$4.97B-0.7%
Assumed Premiums Written–––$5.15B$5.14B+0.2%
Benefits, Losses and Expenses$12.8B$12.3B+4.4%$46.4B$44.3B+4.7%
Business Combination, Integration Related Costs$11M$1M+1,000.0%$79M$39M+102.6%
Cash Acquired from Acquisition$0$0–$32M$0–
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$3.01B$2.45B+22.7%$2.47B$2.55B-3.1%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect$257M$83M+209.6%-$79M-$72M-9.7%
Ceded Premiums Earned–––$10.8B$10.3B+5.4%
Ceded Premiums Written–––$11.1B$10.5B+5.4%
Common Stock, Dividends, Per Share, Declared$1.02$0.97+5.2%$3.82$3.59+6.4%
Common Stock, Dividends, Per Share, Declared$0.83$0.78+6.4%$3.18$3.15+1.0%
Common Stock, Par or Stated Value Per Share$0.50$0.500.0%$0.50$0.500.0%
Common Stock, Shares Authorized400M––412M420M-1.8%
Common Stock, Shares, Issued400M412M-2.9%412M420M-1.8%
Common Stock, Shares, Outstanding383M394M-3.0%391M401M-2.4%
Common Stock, Value, Issued$224M$231M-3.0%$231M$235M-1.7%
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest-$65M$386M-116.8%$472M$221M+113.6%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent-$716M$3.97B-118.0%$14B$7.44B+88.0%
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest-$781M$4.35B-117.9%$14.5B$7.66B+88.7%
Current Income Tax Expense (Benefit)–––$2.09B$1.73B+20.6%
Current Year Claims and Claims Adjustment Expense$8.06B$7.38B+9.2%$27.8B$27B+3.0%
Debt Securities, Available-for-sale$126B$122B+3.3%$123B$110B+11.2%
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax$401M$2.04B-80.4%$1.95B$1.12B+74.6%
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax$8.69B$3.93B+121.1%$3.95B$5.77B-31.6%
Debt Securities, Available-for-sale, Allowance for Credit Loss$53M$50M+6.0%$52M$70M-25.7%
Debt Securities, Available-for-sale, Allowance for Credit Loss, Period Increase (Decrease)$21M$25M-16.0%$97M$118M-17.8%
Debt Securities, Available-for-sale, Allowance for Credit Loss, Recovery-$16M-$45M+64.4%-$113M-$198M+42.9%
Debt Securities, Available-for-sale, Allowance for Credit Loss, Writeoff$0-$1M+100.0%-$2M-$6M+66.7%
Debt Securities, Available-for-sale, Amortized Cost$134B$124B+8.4%$125B$115B+8.4%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer$26.5B$34.8B-23.9%$32.4B$39.8B-18.6%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss$4.38B$3.05B+43.5%$2.9B$4.23B-31.5%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months$75.6B$9.37B+706.7%$12.6B$28B-55.0%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss$3.25B$166M+1,858.4%$237M$518M-54.2%
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year 10$21B$19.6B+6.8%$20.1B$18.3B+10.0%
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year 5 Through 10$32.8B$30.5B+7.5%$31.5B$26.9B+17.1%
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year One Through Five$35.2B$36.3B-2.9%$35.6B$33.4B+6.5%
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, Year One$3.99B$5.21B-23.4%$4.75B$4.51B+5.4%
Debt Securities, Available-for-sale, Gain (Loss)-$145M$46M-415.2%–––
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Amortized Cost$92B2025-12-31$83.1B+10.6%$92B$83.1B+10.6%
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Fair Value$93B$91.6B+1.5%$92B$83.1B+10.6%
Debt Securities, Available-for-sale, Maturity, without Single Maturity Date, Fair Value$32.8B$30.2B+8.8%$30.7B$27.2B+12.8%
Debt Securities, Available-for-sale, Unrealized Loss Position$102B$44.2B+131.1%$44.9B$67.7B-33.6%
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss$7.63B$3.21B+137.3%$3.14B$4.75B-34.0%
Deferred Income Tax Assets, Net$1.46B$1.41B+3.0%$1.31B$1.6B-18.2%
Deferred Income Tax Expense (Benefit)–––$337M$86M+291.9%
Deferred Income Tax Liabilities, Net$1.85B$1.73B+6.9%$1.74B$1.58B+9.9%
Deferred Policy Acquisition Cost$11.4B$9.81B+16.4%$10B$8.36B+19.7%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30

Data as of 2026-11-01