BYD Company (BYDCO) income statement
HKSE · Consumer Cyclical · Auto - Manufacturers · 869,622 employees · CEO Chuan Fu Wang
- Price
- HK$68.25 -0.58%
- Market cap
- HK$622B
- Enterprise value
- CN¥915B
- Last report
- Q3 '26 filed 2026-09-30
- Next report
- 2027-03-30
BYD Company (BYDCO) reported revenue of CN¥221B for Q3 '26 (+13.6% year on year), operating income of CN¥9.54B (4.3% of revenue) and net income of CN¥10B. Over the last four quarters revenue was CN¥804B.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥180B | CN¥125B | CN¥176B | CN¥201B | CN¥275B | CN¥170B | CN¥201B | CN¥195B | CN¥238B | CN¥150B | CN¥195B | CN¥221B | |
| Cost of revenue | CN¥154B | CN¥99.1B | CN¥147B | CN¥159B | CN¥224B | CN¥136B | CN¥168B | CN¥159B | CN¥196B | CN¥122B | CN¥158B | CN¥182B | |
| Gross profit | CN¥26.1B | CN¥25.9B | CN¥29.1B | CN¥42.1B | CN¥51.1B | CN¥34.2B | CN¥32.7B | CN¥35.6B | CN¥41.4B | CN¥28.3B | CN¥36.7B | CN¥39.9B | |
| Research & development | CN¥14.6B | CN¥10.6B | CN¥9.01B | CN¥13.7B | CN¥19.9B | CN¥14.2B | CN¥15.4B | CN¥14.2B | CN¥14.2B | CN¥11.3B | CN¥12B | CN¥13B | |
| Sales & marketing | CN¥1.86B | CN¥5.33B | CN¥5.27B | CN¥6.04B | CN¥7.44B | CN¥6.18B | CN¥6.23B | CN¥6.1B | CN¥7.68B | CN¥5.83B | CN¥6.7B | CN¥13.6B | |
| General & administrative | CN¥3.18B | CN¥3.77B | CN¥3.93B | CN¥4.71B | CN¥6.24B | CN¥4.91B | CN¥5.48B | CN¥4.88B | CN¥4.93B | CN¥5.08B | CN¥5.28B | CN¥13.8B | |
| Other operating expenses | -CN¥5.02B | CN¥360M | -CN¥637M | CN¥3.18B | -CN¥1.16B | -CN¥2.15B | -CN¥2.1B | CN¥250M | CN¥3.33B | CN¥1.3B | CN¥2.75B | -CN¥10B | |
| Operating expenses | CN¥14.7B | CN¥20.1B | CN¥17.6B | CN¥27.6B | CN¥32.4B | CN¥23.2B | CN¥25B | CN¥25.4B | CN¥30.2B | CN¥23.6B | CN¥26.7B | CN¥30.3B | |
| Operating income | CN¥11.5B | CN¥5.8B | CN¥11.5B | CN¥14.4B | CN¥18.7B | CN¥11B | CN¥7.7B | CN¥10.2B | CN¥11.3B | CN¥4.7B | CN¥10B | CN¥9.54B | |
| Interest income | CN¥1.29B | CN¥759M | CN¥729M | CN¥762M | CN¥1.07B | CN¥889M | CN¥950M | CN¥1.41B | CN¥583M | CN¥1.04B | CN¥908M | CN¥798M | |
| Interest expense | CN¥480M | CN¥580M | CN¥536M | CN¥555M | CN¥424M | CN¥599M | CN¥369M | CN¥762M | CN¥820M | CN¥961M | CN¥952M | CN¥896M | |
| Other non-operating income (gains on investments, FX ...) | CN¥2.24B | CN¥312M | CN¥1.18B | -CN¥2.8B | CN¥1.98B | CN¥2.14B | CN¥1.58B | -CN¥2.34B | -CN¥634M | -CN¥2.48B | -CN¥4.05B | CN¥0 | |
| Total non-operating income | -CN¥263M | -CN¥81.1M | -CN¥14M | -CN¥332M | -CN¥378M | CN¥170M | CN¥20.3M | -CN¥436M | -CN¥186M | CN¥50.5M | -CN¥180M | CN¥2.55B | |
| Income before tax | CN¥11.2B | CN¥5.72B | CN¥11.5B | CN¥14.1B | CN¥18.4B | CN¥11.2B | CN¥7.72B | CN¥9.75B | CN¥11.1B | CN¥4.75B | CN¥9.87B | CN¥12.1B | |
| Income tax | CN¥2.19B | CN¥946M | CN¥2.17B | CN¥1.96B | CN¥3.02B | CN¥1.75B | CN¥1.12B | CN¥1.56B | CN¥1.56B | CN¥735M | CN¥1.54B | CN¥1.88B | |
| Net income | CN¥8.67B | CN¥4.57B | CN¥9.06B | CN¥11.6B | CN¥15B | CN¥9.15B | CN¥6.36B | CN¥7.82B | CN¥9.29B | CN¥4.08B | CN¥8.24B | CN¥10B | |
| EPS (basic) | CN¥0.99 | CN¥0.52 | CN¥1.12 | CN¥1.33 | CN¥1.72 | CN¥1.04 | CN¥0.72 | CN¥0.86 | CN¥1.02 | CN¥0.45 | CN¥0.90 | CN¥1.10 | |
| EPS (diluted) | CN¥0.99 | CN¥0.52 | CN¥1.12 | CN¥1.33 | CN¥1.72 | CN¥1.04 | CN¥0.72 | CN¥0.86 | CN¥1.02 | CN¥0.45 | CN¥0.90 | CN¥1.10 | |
| Shares (basic, weighted) | 8.72B | 8.73B | 8.72B | 8.72B | 8.72B | 8.8B | 8.8B | 9.12B | 9.12B | 9.12B | 9.11B | 9.11B | |
| Shares (diluted, weighted) | 8.73B | 8.73B | 8.72B | 8.72B | 8.72B | 8.8B | 8.8B | 9.12B | 9.12B | 9.12B | 9.11B | 9.11B | |
| Depreciation & amortization | CN¥10.5B | CN¥10.5B | CN¥14.8B | CN¥10.5B | CN¥15.6B | CN¥15.6B | CN¥18.7B | CN¥15.6B | CN¥19.1B | CN¥19B | CN¥19.6B | CN¥0 | |
| EBITDA | CN¥19.7B | CN¥16B | CN¥25.2B | CN¥27.7B | CN¥32.4B | CN¥24.5B | CN¥24.8B | CN¥28.1B | CN¥31B | CN¥26.2B | CN¥33.7B | CN¥9.54B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥103B | CN¥106B | CN¥130B | CN¥128B | CN¥157B | CN¥216B | CN¥424B | CN¥602B | CN¥777B | CN¥804B | |
| Cost of revenue | CN¥82.8B | CN¥86B | CN¥109B | CN¥107B | CN¥127B | CN¥189B | CN¥353B | CN¥493B | CN¥629B | CN¥661B | |
| Gross profit | CN¥20.7B | CN¥19.9B | CN¥21.1B | CN¥20.7B | CN¥29.8B | CN¥27.4B | CN¥71.4B | CN¥110B | CN¥148B | CN¥143B | |
| Research & development | CN¥3.17B | CN¥3.74B | CN¥4.99B | CN¥5.63B | CN¥7.46B | CN¥7.99B | CN¥18.7B | CN¥39.6B | CN¥53.2B | CN¥58B | |
| Sales & marketing | CN¥4.14B | CN¥4.72B | CN¥4.55B | CN¥4.35B | CN¥5.06B | CN¥6.08B | CN¥15.1B | CN¥15.4B | CN¥24.1B | CN¥26.2B | |
| General & administrative | CN¥6.74B | CN¥3.05B | CN¥3.76B | CN¥4.14B | CN¥4.32B | CN¥5.71B | CN¥10B | CN¥13.5B | CN¥18.6B | CN¥20.2B | |
| Other operating expenses | CN¥804M | CN¥2.99B | CN¥3.56B | CN¥4.23B | CN¥5.92B | CN¥3.02B | CN¥6.15B | CN¥3.16B | CN¥1.75B | -CN¥1.89B | |
| Operating expenses | CN¥14.9B | CN¥14.5B | CN¥16.9B | CN¥18.3B | CN¥22.8B | CN¥22.8B | CN¥49.9B | CN¥71.6B | CN¥97.7B | CN¥102B | |
| Operating income | CN¥5.85B | CN¥5.41B | CN¥4.24B | CN¥2.31B | CN¥7.09B | CN¥4.63B | CN¥21.5B | CN¥38.1B | CN¥50.5B | CN¥40.2B | |
| Interest income | CN¥159M | CN¥100M | CN¥215M | CN¥365M | CN¥355M | CN¥786M | CN¥1.92B | CN¥3.19B | CN¥2.78B | CN¥2.44B | |
| Interest expense | CN¥1.8B | CN¥2.35B | CN¥3.48B | CN¥4.02B | CN¥3.24B | CN¥1.89B | CN¥1.42B | CN¥2B | CN¥2.19B | CN¥2.55B | |
| Other non-operating income (gains on investments, FX ...) | -CN¥2.27B | -CN¥1.45B | -CN¥1.19B | -CN¥2.44B | -CN¥4.31B | -CN¥1.79B | CN¥463M | CN¥3.47B | CN¥671M | -CN¥2.12B | |
| Total non-operating income | CN¥719M | CN¥210M | CN¥144M | CN¥119M | -CN¥203M | -CN¥114M | -CN¥462M | -CN¥834M | -CN¥805M | -CN¥432M | |
| Income before tax | CN¥6.57B | CN¥5.62B | CN¥4.39B | CN¥2.43B | CN¥6.88B | CN¥4.52B | CN¥21.1B | CN¥37.3B | CN¥49.7B | CN¥39.8B | |
| Income tax | CN¥1.09B | CN¥704M | CN¥829M | CN¥312M | CN¥869M | CN¥551M | CN¥3.37B | CN¥5.92B | CN¥8.09B | CN¥5.99B | |
| Net income | CN¥5.05B | CN¥4.07B | CN¥2.78B | CN¥1.61B | CN¥4.23B | CN¥3.05B | CN¥16.6B | CN¥30B | CN¥40.3B | CN¥32.6B | |
| EPS (basic) | CN¥0.63 | CN¥0.47 | CN¥0.31 | CN¥0.17 | CN¥0.70 | CN¥0.35 | CN¥1.90 | CN¥3.44 | CN¥4.62 | CN¥3.58 | |
| EPS (diluted) | CN¥0.63 | CN¥0.47 | CN¥0.31 | CN¥0.17 | CN¥0.70 | CN¥0.35 | CN¥1.90 | CN¥3.44 | CN¥4.62 | CN¥3.58 | |
| Shares (basic, weighted) | 8.06B | 8.71B | 8.97B | 9.69B | 8.64B | 8.62B | 8.73B | 8.72B | 8.72B | 9.03B | |
| Shares (diluted, weighted) | 8.06B | 8.71B | 8.97B | 9.69B | 8.64B | 8.62B | 8.73B | 8.72B | 8.72B | 9.03B | |
| Depreciation & amortization | CN¥7.03B | CN¥7.08B | CN¥9.4B | CN¥9.58B | CN¥12.3B | CN¥13.8B | CN¥19.7B | CN¥41.9B | CN¥62.4B | CN¥78.6B | |
| EBITDA | CN¥15.2B | CN¥13.9B | CN¥14.8B | CN¥14.3B | CN¥23.7B | CN¥20.2B | CN¥40.8B | CN¥76.5B | CN¥112B | CN¥121B |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-01 · Amounts in CNY as reported; price and market cap in HKD.