PerpEquities

BitGo Holdings, Inc. (BTGO) financials

NYSE · Financial Services · Financial - Capital Markets · 603 employees · CEO Michael A. Belshe

Price
$5.31 -8.29%
Market cap
$577M
Enterprise value
-$3.77B
Last report
Q2 '26 filed 2026-08-12
Next report
2026-11-09
Revenue (TTM)$20.1B+226.7% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)-0.4%-0.4 pp vs a year agoOperating income -$86.2M
Net income (TTM)-$123M-310.8% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)-$7.29M+37.7% vs a year agoCapex $7.65M
Diluted EPS (TTM)-$0.92-209.2% vs a year agoSum of the last 4 quarters
Net cash$5.07B+27,903.1% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$577M
EV -$3.77B
Revenue
$20.1B
Trailing 12 months
Revenue growth
–
Next fiscal year
Profit margin
-0.6%
Net income / revenue, TTM
P/E
-5.8×
P/S
0.0×
Price / sales, TTM
EV / EBITDA
31.3×
TTM
Free cash flow
-$7.29M
Trailing 12 months
Net income
-$123M
Trailing 12 months
Revenue estimate
–
Next fiscal year
Earnings
2026-11-09
Dividend
–
No dividend

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Revenue growth slowing: 106.9% year on yearQ2 '26 revenue $4.33B, against an average of 376.9% over the four quarters before.
  • Operating margin -0.4% (TTM), -0.4 pp on a year agoOperating income grew -2,802.9% while revenue grew 226.7%.
  • Capex 0.0% of revenue (a year ago 0.4%)$7.65M invested in the last 4 quarters (-71.9% on a year earlier). Free cash flow -$7.29M.
  • Diluted share count up 92.3% in a year107M diluted shares in Q2 '26, 55.9M a year earlier.
  • Net cash $5.07BCash + short-term investments $5.52B, debt incl. leases $445M; a year ago net debt $18.2M.

Last quarter: Q2 '26

Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q2 '26Year agoChange
Revenue$4.33B$2.09B+106.9%
Gross margin0.9%2.0%-1.1 pp
Operating income-$29.1M-$655K-4,344.0%
Operating margin-0.7%-0.0%-0.6 pp
Net income-$19M$6.29M-402.4%
Diluted EPS-$0.16$0.01-1,515.9%
Operating cash flow-$2.83M-$16.3M+82.6%
Capex-$2.31M$2.4M-196.2%
Free cash flow-$517K-$18.7M+97.2%
R&D$0$0–
Stock-based compensation$14.9M$848K+1,652.5%

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ2 '26y/yShareTTMTTM y/y12 quarters
Digital Asset Sales$4.2B–97.8%––
Staking Revenue$64.7M–1.5%––
Subscription And Services Revenue$27.5M–0.6%––

Revenue by region

share of total
SegmentQ2 '26y/yShareTTMTTM y/y12 quarters
United States$2.61B–60.3%––
Non-US$1.72B–39.7%––

Segment profits

Operating income per reported segment, read from the segment note of each 10-Q / 10-K (the profit split most data feeds leave out).

Segments in Q2 '26

SegmentRevenuey/yOperating incomey/yMarginMargin a year agoTTM operating income
Reportable Segment$4.33B–-$17.4M–-0.4%––

Operating income by segment

quarterly

Segment operating margin

quarterly

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$363K
Capex
-$7.65M
Buybacks
$0
Dividends
$0
Acquisitions
$0
Net debt issued
$63.8M
Stock-based compensation
$15.7M
Free cash flow
-$7.29M
Returned to shareholders / FCF
0.0%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)-5.8×38.3× 1 of 3 years38.3× – 38.3×
EV / EBITDA31.3×10.6× 1 of 3 years10.6× – 10.6×
EV / Sales-0.2×0.5×0.1× – 0.7×
Price / FCF-79.2×336.8× 2 of 3 years241.8× – 431.8×
Price / Book1.3×6.0×5.0× – 6.6×
FCF yield-1.3%-2.3%-7.5% – 0.4%
Return on invested capital-1.0%-1.4%-26.2% – 24.7%
Return on equity-31.8%13.9%-4.7% – 48.0%

Analysts

Consensus target $10.70 (+101.5%)
range $6.50 – $15.00 · rating Buy

Strong buy0
Buy7
Hold1
Sell0
Strong sell0

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 145 figures BitGo Holdings, Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
$214M$2.15B-90.0%–––
$5.55M$1.26M+340.6%–––
$4.19B$2.27B+84.3%–––
-$18.8M$55.8M-133.7%–––
$5.85M$1.25M+366.9%–––
$7.45M$1K+744,900.0%–––
100.0%2026-01-31–––––
Accounts Payable, Current$9.35M–––––
Accounts Receivable, after Allowance for Credit Loss$17.4M–––––
Accounts Receivable, after Allowance for Credit Loss, Current$17.4M–––––
Accounts Receivable, Allowance for Credit Loss$1.95M$2.52M-22.8%–––
Accounts Receivable, Allowance for Credit Loss, Writeoff$229K$468K-51.1%–––
Accounts Receivable, before Allowance for Credit Loss$19.3M–––––
Accounts Receivable, Credit Loss Expense (Reversal)$748K$94K+695.7%–––
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment$8.21M–––––
Additional Paid in Capital$439M–––––
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs$300K–––––
Amortization of Intangible Assets$400K$600K-33.3%–––
APIC, Share-based Payment Arrangement, Increase for Cost Recognition$3.49M$848K+311.7%–––
Assets$6.05B–––––
Assets, Current$6.03B–––––
Cash and Cash Equivalents, at Carrying Value$159M$55.6M+186.0%–––
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations$4.79B$2.26B+111.8%–––
Common Stock, Capital Shares Reserved for Future Issuance3.6B2026-01-31–––––
Common Stock, Par or Stated Value Per Share$0.002026-01-31–––––
Common Stock, Shares Authorized3.4B2026-01-31–––––
Contract with Customer, Liability, Current$4.51M–––––
Deferred Income Taxes and Other Assets, Current$20.9M–––––
Deposit Liability, Current$4.63B–––––
Depreciation, Depletion and Amortization$1.8M$300K+500.0%–––
Depreciation, Depletion and Amortization, Nonproduction$2.12M$875K+142.4%–––
Derivative Asset$409K–––––
Derivative Liability$1.24M–––––
Derivative, Gain (Loss) on Derivative, Net$1.3M$0––––
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent21.0%–––––
Effective Income Tax Rate Reconciliation, Percent38.0%–––––
Financing Receivable, after Allowance for Credit Loss, Current$157M–––––
Finite-Lived Intangible Assets, Accumulated Amortization$12.3M–––––
Finite-Lived Intangible Assets, Gross$12.7M–––––
Finite-Lived Intangible Assets, Net$407K–––––
General and Administrative Expense$21.1M$17.5M+20.7%–––
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest-$30.7M$53.4M-157.4%–––
Income Tax Expense (Benefit)-$11.7M$15.1M-177.2%–––
Income Taxes Paid, Net$1.66M$5.82M-71.5%–––
Increase (Decrease) in Accounts Payable$2.4M$3.3M-27.4%–––
Increase (Decrease) in Accounts Receivable$7.14M-$1.4M+611.1%–––
Increase (Decrease) in Accrued Taxes Payable$13.5M$0––––
Increase (Decrease) in Contract with Customer, Liability-$42K$2.15M-102.0%–––
Increase (Decrease) in Deferred Income Taxes$13.5M-$12.4M+208.8%–––
Increase (Decrease) in Other Current Assets$8.04M$10.9M-26.3%–––
Increase (Decrease) in Other Current Liabilities$6.3M-$2.56M+345.9%–––
Intangible Assets, Net (Excluding Goodwill)$407K–––––
Interest and Fee Income, Loans and Leases$822K$354K+132.2%–––
Interest Paid, Excluding Capitalized Interest, Operating Activities$1.43M$873K+63.6%–––
Labor and Related Expense$29.5M$23.5M+25.6%–––
Lease, Cost$984K$654K+50.5%–––
Lessee, Operating Lease, Liability, to be Paid$7.33M–––––
Lessee, Operating Lease, Liability, to be Paid, Remainder of Fiscal Year$1.31M–––––
Lessee, Operating Lease, Liability, to be Paid, Year Four$514K–––––
Lessee, Operating Lease, Liability, to be Paid, Year One$2.81M–––––

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31

Some figures could not be updated in the last refresh; they show older data or none.

Data as of 2026-11-02