Bitmine Immersion Technologies, Inc. (BMNR) income statement
NYSE · Financial Services · Financial - Capital Markets · 3 employees · CEO Chi Tsang
- Price
- $20.18 -6.81%
- Market cap
- $11.5B
- Enterprise value
- $11.2B
- Last report
- Q3 '26 filed 2026-07-14
- Next report
- 2026-11-20 EPS est. $0.02
Bitmine Immersion Technologies, Inc. (BMNR) reported revenue of $46.5M for Q3 '26 (+2,167.9% year on year), operating income of -$11.9M (-25.5% of revenue) and net income of -$83.6M. Over the last four quarters revenue was $61.2M.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $245K | $511K | $892K | $1.22M | $682K | $1.2M | $1.52M | $2.05M | $1.32M | $2.29M | $11M | $46.5M | |
| Cost of revenue | $136K | $407K | $568K | $1M | $571K | $1.08M | $1.21M | $1.56M | $1.93M | $1.02M | $1.43M | $5.73M | |
| Gross profit | $109K | $104K | $324K | $222K | $112K | $120K | $305K | $491K | -$606K | $1.27M | $9.62M | $40.8M | |
| Sales & marketing | $959K | $349K | $357K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| General & administrative | $99.2K | $144K | $457K | $217K | $168K | $186K | $588K | $509K | $12.7M | $223M | $75M | $37.3M | |
| Other operating expenses | $155K | $223K | $159K | $539K | $605K | $819K | $631K | $450K | -$460M | $5.23B | $3.8B | $15.4M | |
| Operating expenses | $1.21M | $716K | $972K | $756K | $772K | $1M | $1.22M | $959K | -$447M | $5.46B | $3.87B | $52.7M | |
| Operating income | -$1.1M | -$612K | -$649K | -$535K | -$660K | -$884K | -$914K | -$468K | $446M | -$5.45B | -$3.86B | -$11.9M | |
| Interest income | $1.44K | $14.8K | $14.8K | $14.8K | $10.2K | $718 | $0 | $0 | $282 | $0 | $0 | $5.3M | |
| Interest expense | $41.8K | $99.4K | $54.3K | $56.6K | $58.3K | $68.4K | $60.5K | $71.9K | $44.2K | $200K | $4.82M | $0 | |
| Other non-operating income (gains on investments, FX ...) | $17K | $219K | $200K | $63.1K | $95.1K | $22.3K | $183K | $82.9K | $2.81M | -$158M | $0 | $0 | |
| Total non-operating income | -$58.8K | -$318K | -$254K | -$120K | -$153K | -$3.05M | -$243K | -$155K | $110K | $158M | $43.7M | -$71.7M | |
| Income before tax | -$1.16M | -$930K | -$903K | -$654K | -$814K | -$3.94M | -$1.16M | -$623K | $447M | -$5.3B | -$3.82B | -$83.6M | |
| Income tax | $0 | $0 | $0 | $0 | $0 | -$2.96M | $0 | $0 | $95.3M | -$92.3M | $0 | $0 | |
| Net income | -$1.16M | -$930K | -$903K | -$654K | -$814K | -$975K | -$1.16M | -$623K | $351M | -$5.2B | -$3.82B | -$83.6M | |
| EPS (basic) | -$0.00 | -$0.00 | -$0.00 | -$0.00 | -$0.00 | -$0.02 | -$0.01 | -$0.00 | $1.62 | -$15.98 | -$8.40 | -$0.15 | |
| EPS (diluted) | -$0.00 | -$0.00 | -$0.00 | -$0.00 | -$0.00 | -$0.02 | -$0.01 | -$0.00 | $1.60 | -$15.98 | -$8.40 | -$0.15 | |
| Shares (basic, weighted) | 248M | 249M | 249M | 249M | 250M | 237M | 198M | 201M | 206M | 326M | 455M | 552M | |
| Shares (diluted, weighted) | 248M | 249M | 249M | 249M | 250M | 237M | 198M | 201M | 209M | 326M | 455M | 552M | |
| Depreciation & amortization | $176K | $223K | $235K | $227K | $239K | $131K | $228K | $181K | $222K | $124K | $124K | $383K | |
| EBITDA | -$949K | -$608K | -$613K | -$371K | -$517K | -$776K | -$869K | -$370K | $444M | -$5.3B | -$3.86B | -$11.5M |
| Income statement | Trend | FY12 | FY13 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $573K | $87.1K | $0 | $0 | $428K | $645K | $3.31M | $6.1M | |
| Cost of revenue | $403K | $72.9K | $0 | $0 | $557K | $423K | $2.55M | $5.79M | |
| Gross profit | $171K | $14.1K | $0 | $0 | -$129K | $222K | $761K | $310K | |
| Sales & marketing | $0 | $0 | $0 | $68K | $489K | $1.31M | $0 | $0 | |
| General & administrative | $0 | $0 | $0 | $63.8K | $1.08M | $750K | $1.23M | $14M | |
| Other operating expenses | $0 | $0 | $0 | $0 | $11.5K | $575K | $1.98M | -$458M | |
| Operating expenses | $161K | $40.7K | $0 | $132K | $1.59M | $2.64M | $3.21M | -$444M | |
| Operating income | $9.31K | -$26.6K | $0 | -$132K | -$1.71M | -$2.41M | -$2.45M | $444M | |
| Interest income | $0 | $0 | $0 | $0 | $0 | $28.7K | $54.6K | $1K | |
| Interest expense | $8.92K | $2.64K | $9.35K | $22.4K | $291K | $97.5K | $269K | $245K | |
| Other non-operating income (gains on investments, FX ...) | $0 | $0 | $0 | $0 | $0 | -$45.7K | $576K | $3.09M | |
| Total non-operating income | -$8.92K | -$2.64K | -$9.35K | -$22.4K | -$291K | -$51.8K | -$845K | -$3.34M | |
| Income before tax | $386 | -$29.2K | -$9.35K | -$154K | -$2.01M | -$2.46M | -$3.29M | $441M | |
| Income tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $92.3M | |
| Net income | $386 | -$29.2K | -$9.35K | -$154K | -$2.01M | -$2.46M | -$3.29M | $349M | |
| EPS (basic) | $0.00 | -$0.01 | $0.00 | -$0.00 | -$0.01 | -$0.01 | -$0.01 | $1.36 | |
| EPS (diluted) | $0.00 | -$0.01 | $0.00 | -$0.00 | -$0.01 | -$0.01 | -$0.01 | $1.34 | |
| Shares (basic, weighted) | 4.26M | 4.26M | 2.69M | 48.8M | 216M | 245M | 249M | 241M | |
| Shares (diluted, weighted) | 4.26M | 4.26M | 2.69M | 48.8M | 216M | 245M | 249M | 245M | |
| Depreciation & amortization | $767 | $9.17K | $0 | $132K | $3.13K | $471K | $924K | $761K | |
| EBITDA | $10.1K | -$17.4K | $0 | $0 | -$1.71M | -$1.9M | -$2.1M | $442M |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-05-31, 10-Q 2026-02-28, 10-Q 2025-11-30, 10-K 2025-08-31, 10-Q 2025-05-31, 10-Q 2024-11-30, 10-K 2024-08-31, 10-Q 2024-05-31
Some figures could not be updated in the last refresh; they show older data or none.
Data as of 2026-11-02