BizLink Holding Inc. (BIZLINK) income statement
TAI · Industrials · Electrical Equipment & Parts · 5,003 employees · CEO Chien-Hua Teng
- Price
- NT$1,625.00 0.00%
- Market cap
- NT$317B
- Enterprise value
- NT$322B
- Last report
- Q2 '26 filed 2026-06-30
- Next report
- 2026-11-06 EPS est. NT$19.30
BizLink Holding Inc. (BIZLINK) reported revenue of NT$23.3B for Q2 '26 (+37.5% year on year), operating income of NT$4.01B (17.2% of revenue) and net income of NT$2.98B. Over the last four quarters revenue was NT$82.3B.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$13.2B | NT$12.2B | NT$12.4B | NT$13B | NT$14.3B | NT$14.4B | NT$16.1B | NT$16.9B | NT$18.4B | NT$19.8B | NT$20.9B | NT$23.3B | |
| Cost of revenue | NT$9.64B | NT$9.2B | NT$9.15B | NT$9.33B | NT$10.1B | NT$10.3B | NT$11.2B | NT$11.7B | NT$12.3B | NT$13.5B | NT$14.9B | NT$16.1B | |
| Gross profit | NT$3.51B | NT$2.99B | NT$3.27B | NT$3.65B | NT$4.18B | NT$4.15B | NT$4.9B | NT$5.27B | NT$6.12B | NT$6.32B | NT$6B | NT$7.15B | |
| Research & development | NT$372M | NT$387M | NT$341M | NT$383M | NT$384M | NT$396M | NT$461M | NT$431M | NT$443M | NT$468M | NT$527M | NT$554M | |
| Sales & marketing | NT$619M | NT$617M | NT$704M | NT$657M | NT$689M | NT$712M | NT$778M | NT$691M | NT$702M | NT$782M | NT$842M | NT$858M | |
| General & administrative | NT$1.09B | NT$1.1B | NT$1.13B | NT$1.14B | NT$1.12B | NT$1.06B | NT$1.31B | NT$1.27B | NT$1.36B | NT$1.41B | NT$1.54B | NT$1.72B | |
| Other operating expenses | NT$1.43B | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$82.9M | -NT$13.3M | NT$8.74M | |
| Operating expenses | NT$3.51B | NT$2.11B | NT$2.18B | NT$2.18B | NT$2.2B | NT$2.17B | NT$2.54B | NT$2.39B | NT$2.51B | NT$2.68B | NT$2.89B | NT$3.14B | |
| Operating income | NT$1.41B | NT$885M | NT$1.1B | NT$1.48B | NT$1.99B | NT$1.98B | NT$2.35B | NT$2.88B | NT$3.61B | NT$3.63B | NT$3.11B | NT$4.01B | |
| Interest income | NT$81.6M | NT$105M | NT$4.5M | NT$127M | NT$116M | NT$86.4M | NT$72.3M | NT$71.2M | NT$64.1M | NT$141M | NT$153M | NT$140M | |
| Interest expense | NT$375M | NT$247M | NT$91K | NT$231M | NT$166M | NT$186M | NT$131M | NT$121M | NT$163M | NT$214M | NT$194M | NT$219M | |
| Other non-operating income (gains on investments, FX ...) | -NT$1.47B | -NT$109M | -NT$66.4M | -NT$232M | NT$7M | -NT$302M | -NT$47.9M | NT$30.9M | -NT$21.3M | NT$26.8M | NT$0 | NT$0 | |
| Total non-operating income | NT$1.1B | -NT$138M | -NT$173M | NT$1.14M | -NT$173M | NT$116M | -NT$83.2M | -NT$152M | -NT$142M | -NT$230M | -NT$65.1M | -NT$113M | |
| Income before tax | NT$1.1B | NT$747M | NT$928M | NT$1.48B | NT$1.81B | NT$2.09B | NT$2.27B | NT$2.73B | NT$3.47B | NT$3.4B | NT$3.04B | NT$3.9B | |
| Income tax | NT$358M | NT$240M | NT$350M | NT$485M | NT$556M | NT$537M | NT$658M | NT$702M | NT$837M | NT$664M | NT$770M | NT$916M | |
| Net income | NT$741M | NT$508M | NT$581M | NT$1B | NT$1.26B | NT$1.56B | NT$1.61B | NT$2.02B | NT$2.63B | NT$2.74B | NT$2.27B | NT$2.98B | |
| EPS (basic) | NT$4.54 | NT$3.11 | NT$0.22 | NT$6.13 | NT$7.07 | NT$8.21 | NT$8.41 | NT$10.44 | NT$13.51 | NT$14.08 | NT$11.66 | NT$15.28 | |
| EPS (diluted) | NT$4.26 | NT$3.04 | NT$3.02 | NT$5.21 | NT$6.65 | NT$8.23 | NT$8.32 | NT$10.33 | NT$13.46 | NT$14.08 | NT$11.66 | NT$15.20 | |
| Shares (basic, weighted) | 163M | 166M | 163M | 164M | 178M | 190M | 190M | 194M | 195M | 195M | 195M | 195M | |
| Shares (diluted, weighted) | 192M | 193M | 192M | 192M | 189M | 190M | 192M | 196M | 195M | 195M | 195M | 195M | |
| Depreciation & amortization | NT$520M | NT$538M | NT$518M | NT$551M | NT$541M | NT$599M | NT$608M | NT$624M | NT$640M | NT$681M | NT$729M | NT$760M | |
| EBITDA | NT$1.99B | NT$1.53B | NT$1.62B | NT$2.27B | NT$2.52B | NT$2.88B | NT$3.01B | NT$3.47B | NT$4.27B | NT$4.31B | NT$3.84B | NT$4.77B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$9.21B | NT$15.6B | NT$21.4B | NT$23.1B | NT$22.5B | NT$28.6B | NT$53.8B | NT$51.1B | NT$54.1B | NT$71.2B | |
| Cost of revenue | NT$6.46B | NT$11.8B | NT$16.8B | NT$17.5B | NT$16.8B | NT$21.9B | NT$40B | NT$38.5B | NT$38.8B | NT$48.6B | |
| Gross profit | NT$2.74B | NT$3.81B | NT$4.59B | NT$5.63B | NT$5.71B | NT$6.63B | NT$13.8B | NT$12.6B | NT$15.3B | NT$22.6B | |
| Research & development | NT$231M | NT$400M | NT$485M | NT$609M | NT$698M | NT$863M | NT$1.38B | NT$1.53B | NT$1.51B | NT$1.79B | |
| Sales & marketing | NT$141M | NT$364M | NT$464M | NT$943M | NT$510M | NT$1.13B | NT$2.84B | NT$2.55B | NT$2.76B | NT$2.95B | |
| General & administrative | NT$343M | NT$409M | NT$485M | NT$445M | NT$448M | NT$1.96B | NT$3.95B | NT$4.22B | NT$4.46B | NT$5.35B | |
| Other operating expenses | NT$0 | NT$41.8M | -NT$25.2M | NT$1.22B | NT$1.39B | NT$0 | NT$0 | NT$0 | NT$0 | NT$52.6M | |
| Operating expenses | NT$1.73B | NT$2.26B | NT$2.81B | NT$3.22B | NT$3.28B | NT$3.97B | NT$8.17B | NT$8.3B | NT$8.73B | NT$10.1B | |
| Operating income | NT$1.02B | NT$1.55B | NT$1.78B | NT$2.41B | NT$2.45B | NT$2.68B | NT$5.62B | NT$4.28B | NT$6.53B | NT$12.5B | |
| Interest income | NT$31.4M | NT$17.9M | NT$39.8M | NT$48.2M | NT$55.4M | NT$32.1M | NT$62.3M | NT$349M | NT$426M | NT$349M | |
| Interest expense | NT$44.4M | NT$33.1M | NT$52M | NT$103M | NT$125M | NT$97.4M | NT$512M | NT$1.17B | NT$815M | NT$629M | |
| Other non-operating income (gains on investments, FX ...) | -NT$189M | NT$0 | -NT$127M | -NT$31.3M | NT$64.3M | -NT$63.5M | -NT$184M | -NT$324M | -NT$607M | -NT$11.5M | |
| Total non-operating income | NT$144M | -NT$29M | NT$74.7M | -NT$71.8M | -NT$190M | -NT$34M | -NT$328M | -NT$841M | -NT$208M | -NT$592M | |
| Income before tax | NT$1.16B | NT$1.52B | NT$1.86B | NT$2.34B | NT$2.26B | NT$2.64B | NT$5.29B | NT$3.44B | NT$6.32B | NT$11.9B | |
| Income tax | NT$252M | NT$343M | NT$458M | NT$497M | NT$435M | NT$619M | NT$1.46B | NT$1.13B | NT$1.93B | NT$2.86B | |
| Net income | NT$910M | NT$1.18B | NT$1.39B | NT$1.84B | NT$1.83B | NT$2.04B | NT$3.84B | NT$2.32B | NT$4.4B | NT$9.01B | |
| EPS (basic) | NT$9.11 | NT$10.69 | NT$11.70 | NT$15.34 | NT$13.82 | NT$15.01 | NT$24.43 | NT$14.37 | NT$25.16 | NT$46.57 | |
| EPS (diluted) | NT$8.18 | NT$10.21 | NT$11.04 | NT$14.52 | NT$13.10 | NT$14.25 | NT$23.07 | NT$12.24 | NT$23.57 | NT$46.57 | |
| Shares (basic, weighted) | 100M | 110M | 119M | 120M | 132M | 136M | 157M | 161M | 173M | 193M | |
| Shares (diluted, weighted) | 114M | 116M | 126M | 131M | 143M | 143M | 170M | 189M | 193M | 193M | |
| Depreciation & amortization | NT$220M | NT$339M | NT$435M | NT$774M | NT$842M | NT$936M | NT$1.89B | NT$2.05B | NT$2.21B | NT$2.55B | |
| EBITDA | NT$1.45B | NT$1.9B | NT$2.34B | NT$3.21B | NT$3.22B | NT$3.68B | NT$7.7B | NT$6.66B | NT$9.34B | NT$15B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in TWD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02