Asia Vital Components Co., Ltd. (AVC) income statement
TAI · Technology · Hardware, Equipment & Parts · 11,131 employees · CEO Ching-Hang Shen
- Price
- NT$3,060.00 -1.13%
- Market cap
- NT$1.2T
- Enterprise value
- NT$1.16T
- Last report
- Q2 '26 filed 2026-06-30
- Next report
- 2026-11-06 EPS est. NT$28.09
Asia Vital Components Co., Ltd. (AVC) reported revenue of NT$49.1B for Q2 '26 (+66.0% year on year), operating income of NT$13.5B (27.4% of revenue) and net income of NT$9.57B. Over the last four quarters revenue was NT$185B.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$15.8B | NT$16.7B | NT$15.3B | NT$16.5B | NT$19.1B | NT$20.9B | NT$23.3B | NT$29.6B | NT$38.9B | NT$47.8B | NT$49B | NT$49.1B | |
| Cost of revenue | NT$12.4B | NT$13.1B | NT$12B | NT$12.8B | NT$14.6B | NT$15.7B | NT$17.3B | NT$22.4B | NT$28.8B | NT$35.2B | NT$34.4B | NT$33.3B | |
| Gross profit | NT$3.42B | NT$3.65B | NT$3.26B | NT$3.68B | NT$4.48B | NT$5.22B | NT$6.03B | NT$7.22B | NT$10.2B | NT$12.6B | NT$14.6B | NT$15.8B | |
| Research & development | NT$841M | NT$786M | NT$977M | NT$930M | NT$938M | NT$1.26B | NT$1.1B | NT$1.29B | NT$1.31B | -NT$3.71B | NT$1.54B | NT$1.67B | |
| Sales & marketing | NT$240M | NT$243M | NT$263M | NT$246M | NT$244M | NT$340M | NT$328M | NT$387M | NT$362M | -NT$1.08B | NT$446M | NT$503M | |
| General & administrative | NT$207M | NT$200M | NT$211M | NT$188M | NT$156M | NT$243M | NT$252M | NT$365M | NT$316M | -NT$934M | NT$593M | NT$505M | |
| Other operating expenses | NT$0 | NT$0 | NT$375M | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$8.29B | -NT$3.32M | NT$0 | |
| Operating expenses | NT$1.29B | NT$1.23B | NT$1.33B | NT$1.37B | NT$1.25B | NT$1.84B | NT$1.68B | NT$2.04B | NT$1.99B | NT$2.57B | NT$2.58B | NT$2.36B | |
| Operating income | NT$2.35B | NT$2.6B | NT$1.93B | NT$2.43B | NT$3.11B | NT$3.38B | NT$4.35B | NT$5.09B | NT$8.09B | NT$10B | NT$12B | NT$13.5B | |
| Interest income | NT$75.6M | NT$145M | NT$95.6M | NT$153M | NT$127M | NT$177M | NT$107M | NT$178M | NT$136M | -NT$421M | NT$187M | NT$471M | |
| Interest expense | NT$106M | NT$107M | NT$102M | NT$105M | NT$109M | NT$123M | NT$138M | NT$144M | NT$151M | -NT$434M | NT$197M | NT$216M | |
| Other non-operating income (gains on investments, FX ...) | -NT$219M | -NT$185M | -NT$510M | -NT$567M | -NT$403M | -NT$399M | -NT$413M | -NT$861M | -NT$190M | -NT$187M | NT$0 | NT$0 | |
| Total non-operating income | NT$113M | NT$77.7M | NT$369M | NT$508M | NT$320M | NT$306M | NT$259M | NT$802M | NT$132M | NT$14.1M | -NT$40M | NT$457M | |
| Income before tax | NT$2.22B | NT$2.49B | NT$2.3B | NT$2.94B | NT$3.43B | NT$3.66B | NT$4.62B | NT$5.9B | NT$8.22B | NT$10.1B | NT$12B | NT$13.9B | |
| Income tax | NT$634M | NT$676M | NT$579M | NT$775M | NT$826M | NT$978M | NT$1.11B | NT$1.62B | NT$2.31B | NT$2.79B | NT$3.3B | NT$3.66B | |
| Net income | NT$1.43B | NT$1.67B | NT$1.56B | NT$1.95B | NT$2.32B | NT$2.34B | NT$3.21B | NT$4B | NT$5.34B | NT$6.64B | NT$7.92B | NT$9.57B | |
| EPS (basic) | NT$3.72 | NT$4.36 | NT$4.08 | NT$5.08 | NT$6.02 | NT$6.06 | NT$8.28 | NT$10.30 | NT$13.67 | NT$16.92 | NT$20.17 | NT$24.37 | |
| EPS (diluted) | NT$3.72 | NT$3.96 | NT$3.95 | NT$4.89 | NT$5.93 | NT$5.84 | NT$8.06 | NT$10.02 | NT$13.46 | NT$16.70 | NT$19.81 | NT$23.92 | |
| Shares (basic, weighted) | 383M | 383M | 383M | 383M | 386M | 388M | 388M | 388M | 391M | 426M | 430M | 393M | |
| Shares (diluted, weighted) | 383M | 422M | 396M | 398M | 392M | 399M | 399M | 399M | 397M | 426M | 430M | 400M | |
| Depreciation & amortization | NT$516M | NT$533M | NT$557M | NT$593M | NT$629M | NT$683M | NT$761M | NT$740M | NT$830M | NT$914M | NT$1.01B | NT$1.14B | |
| EBITDA | NT$2.84B | NT$3.13B | NT$2.49B | NT$3.59B | NT$4.17B | NT$4.46B | NT$5.52B | NT$6.78B | NT$9.2B | NT$11.1B | NT$13B | NT$14.6B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$26.5B | NT$27.1B | NT$29.1B | NT$36.5B | NT$39.7B | NT$47.3B | NT$56B | NT$59.2B | NT$71.8B | NT$140B | |
| Cost of revenue | NT$22.8B | NT$23.8B | NT$25.6B | NT$32.2B | NT$33.4B | NT$38.9B | NT$45.2B | NT$46.8B | NT$54.9B | NT$104B | |
| Gross profit | NT$3.7B | NT$3.33B | NT$3.45B | NT$4.31B | NT$6.23B | NT$8.39B | NT$10.8B | NT$12.4B | NT$16.9B | NT$36B | |
| Research & development | NT$1.25B | NT$1.25B | NT$1.59B | NT$1.94B | NT$1.93B | NT$2.36B | NT$2.88B | NT$3.13B | NT$4.1B | NT$5.39B | |
| Sales & marketing | NT$573M | NT$513M | NT$618M | NT$648M | NT$590M | NT$632M | NT$880M | NT$990M | NT$1.09B | NT$1.59B | |
| General & administrative | NT$435M | NT$418M | NT$521M | NT$469M | NT$453M | NT$554M | NT$757M | NT$803M | NT$798M | NT$1.31B | |
| Other operating expenses | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$187M | |
| Operating expenses | NT$2.26B | NT$2.18B | NT$2.73B | NT$3.06B | NT$2.97B | NT$3.55B | NT$4.52B | NT$4.97B | NT$5.99B | NT$8.48B | |
| Operating income | NT$1.44B | NT$1.15B | NT$719M | NT$1.71B | NT$3.12B | NT$4.92B | NT$6.78B | NT$7.42B | NT$10.9B | NT$27.6B | |
| Interest income | NT$0 | NT$0 | NT$0 | NT$36.9M | NT$34.7M | NT$26.4M | NT$88.1M | NT$388M | NT$553M | NT$697M | |
| Interest expense | NT$121M | NT$143M | NT$188M | NT$211M | NT$186M | NT$146M | NT$272M | NT$434M | NT$439M | NT$606M | |
| Other non-operating income (gains on investments, FX ...) | NT$0 | NT$0 | NT$0 | NT$4.66M | NT$161M | -NT$83.6M | -NT$417M | -NT$1.04B | -NT$1.91B | -NT$1.65B | |
| Total non-operating income | -NT$155M | NT$113M | NT$312M | NT$230M | -NT$347M | -NT$62.4M | NT$144M | NT$604M | NT$1.53B | NT$1.23B | |
| Income before tax | NT$1.28B | NT$1.27B | NT$1.03B | NT$1.49B | NT$2.93B | NT$4.77B | NT$6.49B | NT$8.03B | NT$12.4B | NT$28.8B | |
| Income tax | NT$341M | NT$328M | NT$302M | NT$521M | NT$858M | NT$1.44B | NT$1.87B | NT$2.21B | NT$3.16B | NT$7.84B | |
| Net income | NT$860M | NT$887M | NT$711M | NT$958M | NT$1.92B | NT$2.9B | NT$4.16B | NT$5.3B | NT$8.17B | NT$19.2B | |
| EPS (basic) | NT$2.40 | NT$2.48 | NT$1.99 | NT$2.68 | NT$5.36 | NT$8.12 | NT$11.65 | NT$14.11 | NT$21.17 | NT$49.17 | |
| EPS (diluted) | NT$2.38 | NT$2.46 | NT$1.98 | NT$2.67 | NT$5.34 | NT$8.08 | NT$11.59 | NT$13.71 | NT$20.62 | NT$48.24 | |
| Shares (basic, weighted) | 357M | 357M | 357M | 357M | 357M | 357M | 357M | 376M | 385M | 426M | |
| Shares (diluted, weighted) | 361M | 360M | 359M | 359M | 359M | 359M | 359M | 387M | 396M | 426M | |
| Depreciation & amortization | NT$709M | NT$631M | NT$818M | NT$1.16B | NT$1.24B | NT$1.52B | NT$1.72B | NT$1.95B | NT$2.46B | NT$3.24B | |
| EBITDA | NT$2.15B | NT$1.79B | NT$1.54B | NT$2.42B | NT$4.36B | NT$6.43B | NT$8.48B | NT$10.4B | NT$15.3B | NT$30.8B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in TWD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02