PerpEquities

Amazon.com, Inc. (AMZN) financials

NASDAQ · Consumer Cyclical · Specialty Retail · 1,576,000 employees · CEO Andrew R. Jassy

Price
$240.35 -1.41%
Market cap
$2.59T
Enterprise value
$2.81T
Last report
Q3 '26 filed 2026-10-30
Next report
2027-02-04 EPS est. $2.42
Revenue (TTM)$797B+15.4% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)13.1%+2.1 pp vs a year agoOperating income $104B
Net income (TTM)$135B+76.2% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)-$46.9B-544.1% vs a year agoCapex $215B
Diluted EPS (TTM)$12.37+74.7% vs a year agoSum of the last 4 quarters
Net cash-$158B-282.6% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$2.59T
EV $2.81T
Revenue
$797B
Trailing 12 months
Revenue growth
+16%
FY2026 consensus
Profit margin
16.9%
Net income / revenue, TTM
P/E
19.2×
Forward 18.7× (FY2026)
P/S
3.3×
Price / sales, TTM
EV / EBITDA
10.9×
TTM
Free cash flow
-$46.9B
Trailing 12 months
Net income
$135B
Trailing 12 months
Revenue estimate
$830B
FY2026 consensus
Earnings
2027-02-04
Revenue est. $245B
Dividend
–
No dividend

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-10-29): revenue in line, EPS missed by 4.1%Revenue $202B vs $202B expected (-0.1%); EPS $1.89 vs $1.97 (-4.1%).
  • Revenue growth slowing: 12.1% year on yearQ3 '26 revenue $202B, against an average of 15.8% over the four quarters before.
  • Operating margin 13.1% (TTM), +2.1 pp on a year agoOperating income grew 37.0% while revenue grew 15.4%.
  • 39.9% of pre-tax profit is non-operatingPre-tax income $174B vs operating income $104B (TTM). Gains on equity stakes and other one-off items lift net income and EPS - operating income is the cleaner measure of the business.
  • Capex 27.0% of revenue (a year ago 17.4%)$215B invested in the last 4 quarters (+79.1% on a year earlier). Free cash flow -$46.9B = -34.8% of net income.
  • Diluted share count up 0.8% in a year10.9B diluted shares in Q3 '26, 10.8B a year earlier.
  • Net debt $158BCash + short-term investments $114B, debt incl. leases $272B; a year ago net debt $41.2B.
  • Amazon Web Services Segment: revenue +39.3%, margin 38.7% (was 34.6%)Fastest-growing reported segment in Q3 '26: operating income $17.8B on revenue $46B (from the segment note of the filing).

Last quarter: Q3 '26

Quarter ended 2026-09-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q3 '26Year agoChange
Revenue$202B$180B+12.1%
Gross margin53.2%50.8%+2.4 pp
Operating income$28.1B$17.4B+61.2%
Operating margin13.9%9.7%+4.2 pp
Net income$20.7B$21.2B-2.4%
Diluted EPS$1.89$1.95-3.1%
Operating cash flow$42.4B$35.5B+19.4%
Capex$77.3B$35.1B+120.1%
Free cash flow-$34.8B$430M-8,201.6%
R&D$34.8B$29B+20.2%
Stock-based compensation$5.41B$4.85B+11.5%

Reported vs consensus

2026-10-29
ActualConsensusvs consensus
Revenue$202B$202B-0.1%
EPS (as estimated)$1.89$1.97-4.1%

From the report of 2026-10-29 for Q3 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ3 '26y/yShareTTMTTM y/y12 quarters
Online Stores$68.5B+1.6%33.9%$286B+9.3%
Third-Party Seller Services$46.5B+9.4%23.0%$188B+12.5%
Amazon Web Services$46B+39.3%22.8%$161B+32.4%
Advertising Services$19.6B+10.9%9.7%$78B+20.7%
Subscription Services$14B+11.4%6.9%$54.3B+13.1%
Physical Stores$5.71B+2.4%2.8%$23.1B+3.9%
Other Services$1.65B+16.3%0.8%$6.83B+17.4%

Revenue by region

share of total
SegmentQ3 '26y/yShareTTMTTM y/y12 quarters
North America Segment$113B+6.2%55.9%$460B-1.1%
International Segment$43.1B+5.4%21.3%$176B+32.3%
Amazon Web Services Segment$46B+39.3%22.8%$161B–

Segment profits

Operating income per reported segment, read from the segment note of each 10-Q / 10-K (the profit split most data feeds leave out).

Segments in Q3 '26

SegmentRevenuey/yOperating incomey/yMarginMargin a year agoTTM operating income
North America Segment$113B+6.2%$8.72B+82.1%7.7%4.5%$37.6B
Amazon Web Services Segment$46B+39.3%$17.8B+55.4%38.7%34.6%$61B
International Segment$43.1B+5.4%$1.58B+31.8%3.7%2.9%$5.76B

Operating income by segment

quarterly

Segment operating margin

quarterly

Fourth quarters are derived: the 10-K reports the full year, minus the three quarters of the 10-Qs.

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$168B
Capex
-$215B
Buybacks
$0
Dividends
$0
Acquisitions
-$65.2B
Net debt issued
$125B
Stock-based compensation
$19.9B
Free cash flow
-$46.9B
Returned to shareholders / FCF
0.0%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)19.2×43.1× 4 of 5 years31.7× – 51.5×
EV / EBITDA10.9×20.2×15.3× – 24.6×
EV / Sales3.5×3.1×1.8× – 3.8×
Price / FCF-55.3×146.0× 3 of 5 years48.6× – 319.6×
Price / Book4.2×8.0×5.9× – 12.2×
FCF yield-1.8%0.2%-2.0% – 2.1%
Return on invested capital8.2%8.4%1.8% – 13.3%
Return on equity26.7%15.4%-1.9% – 24.1%

Analysts

Consensus target $328.48 (+36.7%)
range $250.00 – $390.00 · rating Buy

Strong buy0
Buy84
Hold10
Sell1
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2026$830B+15.7%$12.86+79.3%18.7×36
FY2027$959B+15.6%$10.75-16.4%22.4×42
FY2028$1.11T+16.2%$14.48+34.8%16.6×35
FY2029$1.28T+14.7%$17.62+21.7%13.6×16
FY2030$1.44T+12.5%$21.79+23.7%11.0×16

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 294 figures Amazon.com, Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
Accounts Payable, Current$159B$106B+49.7%$122B2025-12-31$94.4B+29.2%
Accounts Receivable, after Allowance for Credit Loss, Current$98.2B$61.2B+60.6%$67.7B2025-12-31$55.5B+22.1%
Accounts Receivable, Allowance for Credit Loss, Current$2.8B$2.3B+21.7%$2.4B2025-12-31$2B+20.0%
Accounts Receivable, Allowance for Credit Loss, Writeoff–––$1.2B2025-12-31$1.6B-25.0%
Accounts Receivable, Credit Loss Expense (Reversal)–––$1.6B2025-12-31$1.9B-15.8%
Accrued Liabilities, Current$77.6B$68.1B+14.0%$75.5B2025-12-31$67B+12.8%
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment$177B2025-12-31$141B+25.2%$177B2025-12-31$141B+25.2%
Accumulated Other Comprehensive Income (Loss), Net of Tax$102B$12.3B+729.3%$28.2B2025-12-31-$34M+83,129.4%
Additional Paid in Capital$155B$136B+14.2%$140B2025-12-31$121B+15.9%
Advertising Expense–––$23.5B2025-12-31$21.4B+9.8%
Amortization of Intangible Assets–––$817M2025-12-31$838M-2.5%
Asset Impairment Charges$610M2025-12-31––$1.3B2025-12-31––
Assets$1.24T$728B+70.8%$818B2025-12-31$625B+30.9%
Assets, Current$255B$197B+29.6%$229B2025-12-31$191B+20.0%
Capital Expenditures Incurred but Not yet Paid–––$27B2025-12-31$16.8B+60.7%
Cash$15.3B–––––
Cash and Cash Equivalents, at Carrying Value$55.8B$66.9B-16.6%$86.8B2025-12-31$78.8B+10.2%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$58.7B$70.5B-16.7%$90.1B2025-12-31$82.3B+9.5%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect-$22.2B$9.01B-346.5%-$11.8B-$8.21B-43.1%
Common Stock, Capital Shares Reserved for Future Issuance1.4B2025-12-311.5B-6.7%1.4B2025-12-311.5B-6.7%
Common Stock, Par or Stated Value Per Share$0.01$0.010.0%$0.012025-12-31$0.010.0%
Common Stock, Shares Authorized100B100B0.0%100B2025-12-31100B0.0%
Common Stock, Shares, Issued11.3B11.2B+1.1%11.2B2025-12-3111.1B+1.2%
Common Stock, Shares, Outstanding10.8B10.7B+1.2%10.7B2025-12-3110.6B+1.3%
Common Stock, Value, Issued$113M$112M+0.9%$112M2025-12-31$111M+0.9%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$56.7B$31.1B+82.2%$106B2025-12-31$62.3B+70.2%
Contract with Customer, Liability$25B2025-12-31$24.6B+1.6%$25B2025-12-31$24.6B+1.6%
Contract with Customer, Liability, Current$21.7B$21.1B+2.8%$20.6B2025-12-31$18.1B+13.7%
Contract with Customer, Liability, Noncurrent$6.5B$4.1B+58.5%$4.4B2025-12-31$6.5B-32.3%
Contract with Customer, Liability, Revenue Recognized$2.9B$3.6B-19.4%$17.4B2025-12-31$14.2B+22.5%
Contract with Customer, Refund Liability$1.6B2025-12-31$1.4B+14.3%$1.6B2025-12-31$1.4B+14.3%
Contract with Customer, Right to Recover Product$1.2B2025-12-31$998M+20.2%$1.2B2025-12-31$998M+20.2%
Contractual Obligation$884B$376B+135.0%$440B2025-12-31$333B+32.0%
Contractual Obligation, to be Paid, after Year Five$241B2025-12-31$186B+29.7%$241B2025-12-31$186B+29.7%
Contractual Obligation, to be Paid, Remainder of Fiscal Year$31.6B$15B+111.4%–––
Contractual Obligation, to be Paid, Year Five$32.2B2025-12-31$23.6B+36.1%$32.2B2025-12-31$23.6B+36.1%
Contractual Obligation, to be Paid, Year Four$76.4B$28.1B+172.2%$32B2025-12-31$24B+33.5%
Contractual Obligation, to be Paid, Year One$124B$42.1B+195.1%$51.7B2025-12-31$34.8B+48.3%
Contractual Obligation, to be Paid, Year Three$103B$29.5B+248.8%$36.1B2025-12-31$33.8B+6.8%
Contractual Obligation, to be Paid, Year Two$85.6B$40.9B+109.1%$46.3B2025-12-31$30.6B+51.2%
Cost of Goods and Services Sold$94.6B$88.7B+6.7%$356B2025-12-31$326B+9.2%
Costs and Expenses$174B$163B+6.8%$637B2025-12-31$569B+11.9%
Current Federal Tax Expense (Benefit)–––$1.22B2025-12-31$9.04B-86.5%
Current Foreign Tax Expense (Benefit)–––$4.33B2025-12-31$2.77B+56.6%
Current State and Local Tax Expense (Benefit)–––$2.07B2025-12-31$2.11B-2.0%
Debt Securities, Available-for-sale$146B$23.7B+516.9%$45.8B2025-12-31––
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax$3M–––––
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax$183M–––––
Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, after Year 10$883M$1B-12.1%$966M2025-12-31$829M+16.5%
Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, after Year 5 Through 10$405M$600M-32.5%$501M2025-12-31$560M-10.5%
Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, after Year One Through Five$8.44B$8.05B+4.8%$8.22B2025-12-31$5.02B+63.6%
Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, Year One$88.2B$68.9B+28.1%$96.8B2025-12-31$78.1B+24.0%
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year 10$854M$985M-13.3%$950M2025-12-31$794M+19.6%
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year 5 Through 10$404M$599M-32.6%$501M2025-12-31$553M-9.4%
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year One Through Five$8.31B$8.1B+2.6%$8.26B2025-12-31$4.97B+66.3%
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, Year One$88.2B$68.9B+28.1%$96.8B2025-12-31$78B+24.0%
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Amortized Cost$97.9B$78.5B+24.7%$106B2025-12-31$84.5B+26.0%
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Fair Value$97.7B$78.5B+24.4%$106B2025-12-31$84.4B+26.2%
Debt Securities, Available-for-sale, Realized Gain–––$18M2025-12-31$3M+500.0%
Debt Securities, Available-for-sale, Realized Loss–––$7M2025-12-31$10M-30.0%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30

Data as of 2026-11-01