Ambarella, Inc. (AMBA) income statement
NASDAQ · Technology · Semiconductors · 959 employees · CEO Feng-Ming Wang
- Price
- $63.12 -2.26%
- Market cap
- $2.79B
- Enterprise value
- $2.7B
- Last report
- Q2 '27 filed 2026-09-04
- Next report
- 2026-12-01 EPS est. $0.31
Ambarella, Inc. (AMBA) reported revenue of $108M for Q2 '27 (+13.2% year on year), operating income of -$8.14M (-7.5% of revenue) and net income of -$6.69M. Over the last four quarters revenue was $418M.
Income statement
| Income statement | Trend | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | Q1 '27 | Q2 '27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $50.6M | $51.6M | $54.5M | $63.7M | $82.7M | $84M | $85.9M | $95.5M | $108M | $101M | $100M | $108M | |
| Cost of revenue | $20.6M | $20.8M | $22.5M | $26.2M | $33.8M | $34M | $35.4M | $40.5M | $45.1M | $42.5M | $41M | $45.7M | |
| Gross profit | $30M | $30.9M | $32M | $37.5M | $48.8M | $50M | $50.4M | $55M | $63.4M | $58.4M | $59.3M | $62.4M | |
| Research & development | $53.7M | $52M | $54.1M | $56.8M | $58.4M | $56.8M | $58.8M | $59.7M | $61.5M | $58.5M | $58.1M | $50.6M | |
| Sales & marketing | $0 | -$197K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| General & administrative | $0 | $18.9M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $20M | |
| Other operating expenses | $0 | $1.92M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Operating expenses | $71.9M | $72.6M | $71.4M | $73.8M | $74.4M | $74.2M | $76.3M | $77M | $79.6M | $75.6M | $77.5M | $70.6M | |
| Operating income | -$42M | -$41.7M | -$39.4M | -$36.3M | -$25.5M | -$24.1M | -$25.9M | -$22M | -$16.2M | -$17.2M | -$18.2M | -$8.14M | |
| Other non-operating income (gains on investments, FX ...) | -$1.9M | -$2.11M | -$2.27M | -$2.15M | -$2.09M | -$1.15M | -$2.18M | -$2.25M | -$2.07M | -$1.12M | -$870K | -$1.81M | |
| Total non-operating income | $1.9M | $2.11M | $2.27M | $2.15M | $2.09M | $1.15M | $2.18M | $2.25M | $2.07M | $1.12M | $870K | $1.81M | |
| Income before tax | -$40.1M | -$39.6M | -$37.2M | -$34.1M | -$23.4M | -$23M | -$23.7M | -$19.7M | -$14.2M | -$16.1M | -$17.3M | -$6.34M | |
| Income tax | $1.65M | $21M | $758K | $747K | $652K | -$2.76M | $645K | $253K | $933K | $337K | $760K | $352K | |
| Net income | -$41.7M | -$60.6M | -$37.9M | -$34.9M | -$24.1M | -$20.2M | -$24.3M | -$20M | -$15.1M | -$16.4M | -$18.1M | -$6.69M | |
| EPS (basic) | -$1.04 | -$1.50 | -$0.93 | -$0.85 | -$0.58 | -$0.48 | -$0.58 | -$0.47 | -$0.35 | -$0.38 | -$0.41 | -$0.15 | |
| EPS (diluted) | -$1.04 | -$1.50 | -$0.93 | -$0.85 | -$0.58 | -$0.48 | -$0.58 | -$0.47 | -$0.35 | -$0.38 | -$0.41 | -$0.15 | |
| Shares (basic, weighted) | 40.1M | 40.4M | 40.8M | 41.1M | 41.1M | 41.8M | 42.2M | 42.4M | 42.5M | 43.2M | 43.6M | 44M | |
| Shares (diluted, weighted) | 40.1M | 40.4M | 40.8M | 41.1M | 41.5M | 41.8M | 42.2M | 42.4M | 42.5M | 43.2M | 43.6M | 44M | |
| Depreciation & amortization | $6.46M | $6.41M | $6.35M | $6.4M | $6.48M | $6.83M | $6.75M | $6.64M | $6.51M | $5.69M | $6.37M | $6.47M | |
| EBITDA | -$33.6M | -$33.2M | -$30.8M | -$27.7M | -$16.9M | -$16.2M | -$16.9M | -$13.1M | -$7.66M | -$10.4M | -$11M | $136K |
| Income statement | Trend | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $310M | $295M | $228M | $229M | $223M | $332M | $338M | $226M | $285M | $391M | |
| Cost of revenue | $105M | $108M | $89.6M | $96M | $87.4M | $124M | $129M | $89.7M | $117M | $164M | |
| Gross profit | $205M | $188M | $138M | $133M | $136M | $208M | $209M | $137M | $168M | $226M | |
| Research & development | $101M | $116M | $128M | $130M | $141M | $167M | $205M | $215M | $226M | $239M | |
| General & administrative | $43.4M | $47.8M | $50.5M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Operating expenses | $145M | $163M | $179M | $182M | $197M | $238M | $283M | $291M | $294M | $309M | |
| Operating income | $60.4M | $24.4M | -$40.4M | -$49.6M | -$61.2M | -$29.6M | -$74.3M | -$155M | -$127M | -$82.5M | |
| Other non-operating income (gains on investments, FX ...) | $0 | $0 | $0 | $0 | $0 | -$1M | -$3.32M | -$6.03M | -$8.87M | -$8.83M | |
| Total non-operating income | $518K | $1.3M | $5.87M | $8.02M | $3.86M | $1M | $3.32M | $6.03M | $8.87M | $8.83M | |
| Income before tax | $60.9M | $25.7M | -$34.6M | -$41.6M | -$57.3M | -$28.6M | -$70.9M | -$149M | -$118M | -$73.7M | |
| Income tax | $3.07M | $6.88M | -$4.11M | $3.16M | $2.48M | -$2.23M | -$5.55M | $20.9M | -$602K | $2.17M | |
| Net income | $57.8M | $18.9M | -$30.4M | -$44.8M | -$59.8M | -$26.4M | -$65.4M | -$169M | -$117M | -$75.9M | |
| EPS (basic) | $1.77 | $0.57 | -$0.93 | -$1.35 | -$1.72 | -$0.72 | -$1.70 | -$4.25 | -$2.84 | -$1.78 | |
| EPS (diluted) | $1.68 | $0.55 | -$0.93 | -$1.35 | -$1.72 | -$0.72 | -$1.70 | -$4.25 | -$2.84 | -$1.78 | |
| Shares (basic, weighted) | 32.7M | 33.2M | 32.7M | 33.1M | 34.7M | 36.6M | 38.4M | 39.9M | 41.3M | 42.7M | |
| Shares (diluted, weighted) | 34.3M | 34.6M | 32.7M | 33.1M | 34.7M | 36.6M | 38.4M | 39.9M | 41.3M | 42.7M | |
| Depreciation & amortization | $1.59M | $4.77M | $7.22M | $11.6M | $12M | $14M | $19.9M | $24.8M | $26.1M | $25.6M | |
| EBITDA | $61.9M | $29.2M | -$33.2M | -$38M | -$49.2M | -$14.6M | -$51M | -$124M | -$91.7M | -$48.1M |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-07-31, 10-Q 2026-04-30, 10-K 2026-01-31, 10-Q 2025-10-31, 10-Q 2025-07-31, 10-Q 2025-04-30, 10-K 2025-01-31, 10-Q 2024-10-31, 10-Q 2024-07-31
Data as of 2026-11-02