Akeso, Inc. (AKESO) income statement
HKSE · Healthcare · Biotechnology · 4,082 employees · CEO Yu Xia
- Price
- HK$78.90 -3.19%
- Market cap
- HK$72.7B
- Enterprise value
- CN¥57.8B
- Last report
- Q2 '26 filed 2026-06-30
- Next report
- 2027-03-31
Akeso, Inc. (AKESO) reported revenue of CN¥1.78B for Q2 '26 (+26.2% year on year), operating income of -CN¥279M (-15.6% of revenue) and net income of -CN¥418M. Over the last four quarters revenue was –.
Income statement
| Income statement | Trend | Q4 '20 | Q2 '21 | Q4 '21 | Q2 '22 | Q4 '22 | Q2 '23 | Q4 '23 | Q2 '24 | Q4 '24 | Q2 '25 | Q4 '25 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥0 | CN¥129M | CN¥97M | CN¥163M | CN¥675M | CN¥3.68B | CN¥849M | CN¥1.02B | CN¥1.1B | CN¥1.41B | CN¥1.62B | CN¥1.78B | |
| Cost of revenue | CN¥1.9M | CN¥1.38M | CN¥31.6M | CN¥28.5M | CN¥74.6M | CN¥78.6M | CN¥58.9M | CN¥87.1M | CN¥202M | CN¥291M | CN¥355M | CN¥459M | |
| Gross profit | -CN¥1.9M | CN¥127M | CN¥65.4M | CN¥135M | CN¥600M | CN¥3.6B | CN¥790M | CN¥938M | CN¥897M | CN¥1.12B | CN¥1.26B | CN¥1.32B | |
| Research & development | CN¥528M | CN¥564M | CN¥559M | CN¥595M | CN¥728M | CN¥575M | CN¥679M | CN¥594M | CN¥593M | CN¥731M | CN¥830M | CN¥773M | |
| Sales & marketing | CN¥0 | CN¥0 | CN¥179M | CN¥150M | CN¥403M | CN¥442M | CN¥448M | CN¥516M | CN¥486M | CN¥670M | CN¥0 | CN¥786M | |
| General & administrative | CN¥154M | CN¥72.5M | CN¥171M | CN¥92.7M | CN¥106M | CN¥100M | CN¥99.7M | CN¥99.7M | CN¥104M | CN¥134M | CN¥0 | CN¥170M | |
| Other operating expenses | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | -CN¥127M | |
| Operating expenses | CN¥630M | CN¥585M | CN¥881M | CN¥819M | CN¥1.32B | CN¥1.15B | CN¥1.23B | CN¥1.21B | CN¥1.18B | CN¥1.54B | CN¥1.74B | CN¥1.6B | |
| Operating income | -CN¥683M | -CN¥506M | -CN¥858M | -CN¥747M | -CN¥791M | CN¥2.32B | -CN¥437M | -CN¥272M | -CN¥286M | -CN¥414M | -CN¥481M | -CN¥279M | |
| Interest income | CN¥29.3M | CN¥8.52M | CN¥3.89M | CN¥7.34M | CN¥8.43M | CN¥40.5M | CN¥40.2M | CN¥111M | CN¥110M | CN¥67M | CN¥149M | CN¥147M | |
| Interest expense | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥66.5M | CN¥62.4M | |
| Other non-operating income (gains on investments, FX ...) | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥160M | CN¥117M | CN¥110M | CN¥62.1M | CN¥75.2M | CN¥0 | CN¥0 | |
| Total non-operating income | CN¥81.1M | CN¥60.1M | CN¥45.8M | CN¥55.2M | CN¥60.2M | CN¥8.56M | -CN¥110M | CN¥23.1M | CN¥34M | -CN¥173M | -CN¥62.6M | -CN¥159M | |
| Income before tax | -CN¥602M | -CN¥446M | -CN¥812M | -CN¥692M | -CN¥730M | CN¥2.49B | -CN¥547M | -CN¥249M | -CN¥252M | -CN¥588M | -CN¥544M | -CN¥438M | |
| Income tax | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | -CN¥35.5M | CN¥174K | CN¥0 | CN¥0 | CN¥385K | CN¥0 | CN¥3.3M | |
| Net income | -CN¥504M | -CN¥425M | -CN¥650M | -CN¥630M | -CN¥538M | CN¥2.53B | -CN¥497M | -CN¥239M | -CN¥276M | -CN¥570M | -CN¥534M | -CN¥418M | |
| EPS (basic) | -CN¥0.64 | -CN¥0.52 | -CN¥0.80 | -CN¥0.77 | -CN¥0.65 | CN¥3.01 | -CN¥0.59 | -CN¥0.28 | -CN¥0.32 | -CN¥0.64 | -CN¥0.58 | -CN¥0.46 | |
| EPS (diluted) | -CN¥0.64 | -CN¥0.52 | -CN¥0.80 | -CN¥0.77 | -CN¥0.64 | CN¥3.01 | -CN¥0.59 | -CN¥0.28 | -CN¥0.32 | -CN¥0.64 | -CN¥0.58 | -CN¥0.46 | |
| Shares (basic, weighted) | 789M | 815M | 817M | 814M | 831M | 838M | 837M | 845M | 857M | 891M | 911M | 919M | |
| Shares (diluted, weighted) | 789M | 815M | 817M | 814M | 836M | 838M | 838M | 845M | 857M | 895M | 911M | 919M | |
| Depreciation & amortization | CN¥11.9M | CN¥19M | CN¥39.6M | CN¥45.5M | CN¥60.5M | CN¥66.7M | CN¥75.7M | CN¥88.9M | CN¥103M | CN¥124M | CN¥137M | CN¥163M | |
| EBITDA | -CN¥671M | -CN¥487M | -CN¥818M | -CN¥702M | -CN¥730M | CN¥2.39B | -CN¥478M | -CN¥293M | -CN¥245M | -CN¥366M | -CN¥367M | -CN¥413M |
| Income statement | Trend | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.83M | CN¥70.9M | CN¥0 | CN¥226M | CN¥838M | CN¥4.53B | CN¥2.12B | CN¥2.98B | |
| Cost of revenue | CN¥0 | CN¥0 | CN¥1.9M | CN¥30.2M | CN¥103M | CN¥133M | CN¥289M | CN¥635M | |
| Gross profit | CN¥2.83M | CN¥70.9M | -CN¥1.9M | CN¥195M | CN¥735M | CN¥4.39B | CN¥1.83B | CN¥2.34B | |
| Research & development | CN¥161M | CN¥308M | CN¥769M | CN¥1.12B | CN¥1.32B | CN¥1.25B | CN¥1.19B | CN¥1.53B | |
| Sales & marketing | CN¥0 | CN¥0 | CN¥0 | CN¥179M | CN¥553M | CN¥890M | CN¥1B | CN¥0 | |
| General & administrative | CN¥6.76M | CN¥55.4M | CN¥253M | CN¥244M | CN¥199M | CN¥200M | CN¥204M | CN¥0 | |
| Other operating expenses | CN¥585K | CN¥53M | CN¥0 | -CN¥79.7M | CN¥0 | CN¥0 | -CN¥54.3M | CN¥3 | |
| Operating expenses | CN¥168M | CN¥417M | CN¥1.02B | CN¥1.47B | CN¥2.07B | CN¥2.34B | CN¥2.34B | CN¥3.22B | |
| Operating income | -CN¥154M | -CN¥293M | -CN¥1.02B | -CN¥1.35B | -CN¥1.34B | CN¥2.04B | -CN¥570M | -CN¥918M | |
| Interest income | CN¥5.62M | CN¥5.22M | CN¥33.5M | CN¥12.4M | CN¥22M | CN¥120M | CN¥206M | CN¥291M | |
| Interest expense | CN¥2.65M | CN¥5.74M | CN¥0 | CN¥0 | CN¥43.3M | CN¥87M | CN¥68.3M | CN¥128M | |
| Other non-operating income (gains on investments, FX ...) | -CN¥13.9M | CN¥47.8M | CN¥109K | CN¥13.8M | CN¥197M | CN¥14.7M | CN¥172M | CN¥0 | |
| Total non-operating income | CN¥11.3M | -CN¥53.5M | -CN¥297M | CN¥92.1M | -CN¥82M | -CN¥102M | CN¥69.3M | -CN¥231M | |
| Income before tax | -CN¥154M | -CN¥346M | -CN¥1.32B | -CN¥1.26B | -CN¥1.42B | CN¥1.94B | -CN¥501M | -CN¥1.11B | |
| Income tax | -CN¥14.3M | -CN¥64.7M | CN¥0 | CN¥0 | CN¥0 | CN¥174K | CN¥0 | CN¥0 | |
| Net income | -CN¥140M | -CN¥335M | -CN¥1.04B | -CN¥1.07B | -CN¥1.17B | CN¥2.03B | -CN¥515M | -CN¥1.08B | |
| EPS (basic) | -CN¥0.18 | -CN¥2.74 | -CN¥1.65 | -CN¥1.32 | -CN¥1.42 | CN¥2.42 | -CN¥0.60 | -CN¥1.20 | |
| EPS (diluted) | -CN¥0.18 | -CN¥2.74 | -CN¥1.65 | -CN¥1.32 | -CN¥1.42 | CN¥2.42 | -CN¥0.60 | -CN¥1.20 | |
| Shares (basic, weighted) | 763M | 103M | 629M | 816M | 825M | 838M | 851M | 903M | |
| Shares (diluted, weighted) | 763M | 103M | 629M | 816M | 825M | 838M | 851M | 903M | |
| Depreciation & amortization | CN¥13M | CN¥16.5M | CN¥22.1M | CN¥58.2M | CN¥106M | CN¥143M | CN¥194M | CN¥262M | |
| EBITDA | -CN¥141M | -CN¥324M | -CN¥1B | -CN¥1.31B | -CN¥1.27B | CN¥2.17B | -CN¥536M | -CN¥656M |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02 · Amounts in CNY as reported; price and market cap in HKD.