Axe Compute Inc. (AGPU) income statement
NASDAQ · Technology · Software - Infrastructure · 14 employees · CEO Christopher Miglino
- Price
- $8.00 -8.78%
- Market cap
- $91.1M
- Enterprise value
- $70.8M
- Last report
- Q2 '26 filed 2026-08-14
- Next report
- 2026-11-12
Axe Compute Inc. (AGPU) reported revenue of $3.21M for Q2 '26 (+119,772.9% year on year), operating income of -$4.2M (-130.7% of revenue) and net income of -$17.2M. Over the last four quarters revenue was $3.26M.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $677K | $335K | $4.86K | $67.3K | $346K | $612K | $110K | $2.68K | $3.62K | $8.67K | $35.3K | $3.21M | |
| Cost of revenue | $97.9K | $248K | $22.4K | $13.9K | $197K | $291K | $45.1K | $18.2K | $8.36K | $927 | $186K | $3.01M | |
| Gross profit | $579K | $87.1K | -$17.6K | $53.4K | $149K | $321K | $65.2K | -$15.5K | -$4.74K | $7.75K | -$151K | $202K | |
| Research & development | $20.7K | $0 | $630K | $0 | $535K | $26K | $520K | $500K | $529K | $599K | $547K | $492K | |
| Sales & marketing | $334K | $375K | $609K | $134K | $247K | $197K | $3.63K | $269K | $133K | $161 | $8.39K | $1.18M | |
| General & administrative | $2.13M | $1.8M | $2.33M | $1.83M | $1.58M | $1.59M | $1.83M | $1.88M | $2.61M | $19.6M | $2.91M | $2.74M | |
| Other operating expenses | $833K | $1.41M | $0 | $559K | $98.2K | $636K | $0 | $0 | $0 | $0 | -$180K | $0 | |
| Operating expenses | $3.32M | $3.59M | $3.56M | $2.52M | $2.46M | $2.44M | $2.35M | $2.64M | $3.28M | $20.2M | $3.28M | $4.4M | |
| Operating income | -$2.74M | -$3.51M | -$3.58M | -$2.46M | -$2.31M | -$2.12M | -$2.29M | -$2.66M | -$3.28M | -$20.2M | -$3.43M | -$4.2M | |
| Interest income | $47.8K | -$119K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Other non-operating income (gains on investments, FX ...) | $9.37K | -$30.6K | -$17.9K | -$7.99K | -$30.6K | -$22.8K | -$1.63K | -$681K | $74.4M | $131M | $4.28M | $0 | |
| Total non-operating income | -$9.37K | $30.6K | $17.9K | $7.99K | $30.6K | $22.8K | $1.63K | $681K | -$74.4M | -$131M | -$4.28M | -$13M | |
| Income before tax | -$2.75M | -$3.48M | -$3.56M | -$2.46M | -$2.28M | -$2.1M | -$2.29M | -$1.98M | -$77.6M | -$151M | -$7.71M | -$17.2M | |
| Net income | -$3.16M | -$3.48M | -$4.22M | -$3.18M | -$3.09M | -$2.17M | -$2.44M | -$2.07M | -$77.7M | -$151M | -$7.71M | -$17.2M | |
| EPS (basic) | -$0.78 | -$0.86 | -$1.04 | -$0.68 | -$0.61 | -$0.40 | -$0.34 | -$0.23 | -$107.25 | -$36.97 | -$0.36 | -$0.87 | |
| EPS (diluted) | -$0.78 | -$0.86 | -$1.04 | -$0.68 | -$0.48 | -$0.40 | -$0.34 | -$0.23 | -$107.25 | -$36.97 | -$0.36 | -$0.87 | |
| Shares (basic, weighted) | 4.03M | 4.06M | 4.06M | 4.66M | 5.06M | 5.45M | 7.15M | 9.11M | 21.2M | 21.2M | 21.2M | 19.7M | |
| Shares (diluted, weighted) | 4.03M | 4.06M | 4.06M | 4.66M | 6.4M | 5.45M | 7.15M | 9.11M | 21.2M | 21.2M | 21.2M | 19.7M | |
| Depreciation & amortization | $163K | $158K | $152K | $155K | $158K | $574K | $166K | $170K | $175K | $178K | $180K | $182K | |
| EBITDA | -$2.59M | -$3.32M | -$3.41M | -$2.3M | -$2.13M | -$1.53M | -$2.12M | -$1.81M | -$77.5M | -$151M | -$7.53M | -$4.02M |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $456K | $655K | $1.41M | $1.41M | $1.25M | $1.42M | $1.51M | $1.63M | $1.62M | $125K | |
| Cost of revenue | $182K | $148K | $416K | $532K | $447K | $487K | $505K | $609K | $826K | $72.6K | |
| Gross profit | $275K | $507K | $996K | $880K | $805K | $934K | $1M | $1.02M | $798K | $52.7K | |
| Research & development | $406K | $289K | $526K | $2.96M | $373K | $316K | $320K | $122K | $26K | $2.15M | |
| Sales & marketing | $468K | $1.1M | $2.37M | $1.91M | $585K | $775K | $1.36M | $1.49M | $1.47M | $406K | |
| General & administrative | $5.17M | $4.05M | $4.63M | $9.78M | $10.4M | $10.9M | $11.1M | $7.57M | $7.42M | $25.9M | |
| Other operating expenses | $752K | $1.13M | $1.33M | $8.87M | $14.9M | $9.34M | $14.2M | $3.96M | $2.83M | $0 | |
| Operating expenses | $6.8M | $6.56M | $8.86M | $23.5M | $26.2M | $21.4M | $27M | $13.1M | $11.7M | $28.5M | |
| Operating income | -$6.53M | -$6.05M | -$7.86M | -$22.6M | -$25.4M | -$20.4M | -$26M | -$12.1M | -$10.9M | -$28.4M | |
| Interest expense | $3 | $0 | $0 | $0 | $0 | $0 | $10.7M | $0 | $0 | $0 | |
| Other non-operating income (gains on investments, FX ...) | $0 | $0 | $0 | -$8.87M | -$12.9M | -$6.96M | -$10.8M | -$100K | -$79.3K | $204M | |
| Total non-operating income | -$3 | $50.5K | -$2.23M | $3.25M | -$524K | $110K | $296K | $100K | $79.3K | -$204M | |
| Income before tax | -$6.53M | -$6M | -$10.1M | -$19.4M | -$25.9M | -$20.3M | -$25.7M | -$12M | -$10.9M | -$233M | |
| Income tax | $0 | $0 | $0 | $0 | $0 | -$662K | $0 | $0 | $0 | $0 | |
| Net income | -$6.53M | -$6M | -$10.1M | -$19.4M | -$25.9M | -$19.7M | -$25.7M | -$14M | -$12.2M | -$233M | |
| EPS (basic) | -$462.28 | -$188.69 | -$157.40 | -$137.14 | -$44.25 | -$7.16 | -$6.98 | -$3.48 | -$2.24 | -$13.37 | |
| EPS (diluted) | -$462.28 | -$188.69 | -$157.40 | -$137.20 | -$44.25 | -$7.20 | -$6.98 | -$3.48 | -$2.24 | -$13.37 | |
| Shares (basic, weighted) | 14.1K | 31.8K | 64.1K | 141K | 585K | 2.73M | 3.69M | 4.01M | 5.45M | 17.4M | |
| Shares (diluted, weighted) | 14.1K | 31.8K | 64.1K | 144K | 598K | 2.74M | 3.69M | 4.01M | 5.45M | 17.4M | |
| Depreciation & amortization | $82.4K | $71.6K | $148K | $705K | $1.02M | $1.34M | $1.31M | $739K | $696K | $689K | |
| EBITDA | -$6.44M | -$5.98M | -$7.71M | -$13.1M | -$11.5M | -$12.1M | -$14M | -$11.3M | -$10.2M | -$232M |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data as of 2026-11-02