Autodesk, Inc. (ADSK) income statement
NASDAQ · Technology · Software - Application · 14,300 employees · CEO Andrew Anagnost
- Price
- $249.61 +3.26%
- Market cap
- $52.2B
- Enterprise value
- $51.8B
- Last report
- Q2 '27 filed 2026-08-28
- Next report
- 2026-11-24 EPS est. $3.07
Autodesk, Inc. (ADSK) reported revenue of $2.05B for Q2 '27 (+16.1% year on year), operating income of $599M (29.3% of revenue) and net income of $492M. Over the last four quarters revenue was $7.79B.
Income statement
| Income statement | Trend | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | Q1 '27 | Q2 '27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.41B | $1.47B | $1.42B | $1.51B | $1.57B | $1.64B | $1.63B | $1.76B | $1.85B | $1.96B | $1.93B | $2.05B | |
| Cost of revenue | $127M | $130M | $137M | $140M | $147M | $154M | $160M | $159M | $165M | $166M | $175M | $176M | |
| Gross profit | $1.29B | $1.34B | $1.28B | $1.37B | $1.42B | $1.49B | $1.47B | $1.6B | $1.69B | $1.79B | $1.76B | $1.87B | |
| Research & development | $339M | $352M | $346M | $368M | $378M | $393M | $394M | $413M | $416M | $420M | $421M | $464M | |
| Sales & marketing | $439M | $479M | $469M | $480M | $525M | $526M | $566M | $559M | $612M | $636M | $593M | $616M | |
| General & administrative | $165M | $182M | $155M | $161M | $161M | $173M | $162M | $168M | $172M | $191M | $162M | $179M | |
| Other operating expenses | $10M | $11M | $11M | $13M | $13M | $12M | $13M | $14M | $13M | $13M | $42M | $12M | |
| Operating expenses | $953M | $1.02B | $981M | $1.02B | $1.08B | $1.1B | $1.14B | $1.15B | $1.21B | $1.26B | $1.22B | $1.27B | |
| Operating income | $334M | $315M | $299M | $343M | $346M | $381M | $338M | $450M | $475M | $531M | $541M | $599M | |
| Interest income | $0 | $15M | $8M | $11M | $6M | $3M | $0 | $12M | $0 | $14M | $0 | $5M | |
| Interest expense | $1M | -$1M | $0 | $0 | $0 | $0 | $2M | $0 | $2M | $0 | $0 | $0 | |
| Other non-operating income (gains on investments, FX ...) | $12M | -$12M | -$10M | -$9M | -$5M | $9M | $102M | -$6M | $5M | $86M | -$58M | $6M | |
| Total non-operating income | -$14M | $22M | $10M | $9M | $5M | -$9M | -$104M | $6M | -$7M | -$86M | $58M | -$6M | |
| Income before tax | $320M | $337M | $309M | $352M | $351M | $372M | $234M | $456M | $468M | $445M | $599M | $593M | |
| Income tax | $79M | $55M | $57M | $70M | $76M | $69M | $82M | $143M | $125M | $129M | $108M | $101M | |
| Net income | $241M | $282M | $252M | $282M | $275M | $303M | $152M | $313M | $343M | $316M | $491M | $492M | |
| EPS (basic) | $1.13 | $1.27 | $1.17 | $1.31 | $1.28 | $1.41 | $0.71 | $1.47 | $1.61 | $1.49 | $2.33 | $2.34 | |
| EPS (diluted) | $1.12 | $1.29 | $1.16 | $1.30 | $1.27 | $1.40 | $0.70 | $1.46 | $1.60 | $1.48 | $2.32 | $2.33 | |
| Shares (basic, weighted) | 214M | 216M | 215M | 216M | 215M | 215M | 214M | 213M | 213M | 212M | 211M | 210M | |
| Shares (diluted, weighted) | 216M | 216M | 217M | 217M | 217M | 217M | 216M | 215M | 215M | 214M | 212M | 211M | |
| Depreciation & amortization | $36M | $37M | $40M | $46M | $48M | $46M | $48M | $47M | $50M | $50M | $51M | $50M | |
| EBITDA | $358M | $364M | $349M | $398M | $399M | $418M | $284M | $503M | $520M | $495M | $650M | $643M |
| Income statement | Trend | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.03B | $2.06B | $2.57B | $3.27B | $3.79B | $4.39B | $5.01B | $5.5B | $6.13B | $7.21B | |
| Cost of revenue | $342M | $303M | $286M | $325M | $337M | $418M | $480M | $511M | $578M | $553M | |
| Gross profit | $1.69B | $1.75B | $2.28B | $2.95B | $3.45B | $3.97B | $4.53B | $4.99B | $5.55B | $6.65B | |
| Research & development | $766M | $756M | $725M | $851M | $932M | $1.12B | $1.22B | $1.37B | $1.49B | $1.74B | |
| Sales & marketing | $1.02B | $1.09B | $1.18B | $1.31B | $1.44B | $1.62B | $1.75B | $1.82B | $2B | $2.37B | |
| General & administrative | $288M | $305M | $340M | $406M | $414M | $572M | $532M | $620M | $650M | $693M | |
| Other operating expenses | $112M | $114M | $59.9M | $39.4M | $38M | $40M | $40M | $42M | $49M | $258M | |
| Operating expenses | $2.19B | $2.26B | $2.31B | $2.61B | $2.82B | $3.35B | $3.54B | $3.86B | $4.18B | $5.08B | |
| Operating income | -$500M | -$509M | -$25M | $343M | $629M | $618M | $989M | $1.13B | $1.37B | $1.58B | |
| Interest income | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $26M | $28M | $27M | |
| Interest expense | $29.7M | $34.5M | $52.3M | $60M | $50.3M | $76.2M | $71M | $0 | $0 | $0 | |
| Other non-operating income (gains on investments, FX ...) | -$5.5M | $13.7M | -$34.4M | -$5.8M | $31M | -$23.2M | -$28M | -$8M | -$15M | -$230M | |
| Total non-operating income | -$24.2M | -$48.2M | -$17.7M | -$48.2M | -$82M | -$53M | -$43M | $8M | $15M | $25M | |
| Income before tax | -$524M | -$557M | -$42.7M | $295M | $547M | $565M | $946M | $1.14B | $1.38B | $1.6B | |
| Income tax | $58.3M | $9.6M | $38.1M | $80.3M | -$661M | $68M | $123M | $230M | $272M | $479M | |
| Net income | -$582M | -$567M | -$80.8M | $215M | $1.21B | $497M | $823M | $906M | $1.11B | $1.12B | |
| EPS (basic) | -$2.60 | -$2.58 | -$0.37 | $0.98 | $5.51 | $2.26 | $3.81 | $4.19 | $5.17 | $5.28 | |
| EPS (diluted) | -$2.60 | -$2.58 | -$0.37 | $0.96 | $5.44 | $2.24 | $3.78 | $4.19 | $5.12 | $5.23 | |
| Shares (basic, weighted) | 223M | 220M | 218M | 220M | 219M | 220M | 216M | 216M | 215M | 213M | |
| Shares (diluted, weighted) | 223M | 220M | 219M | 223M | 222M | 222M | 218M | 216M | 217M | 215M | |
| Depreciation & amortization | $139M | $108M | $95.2M | $127M | $124M | $148M | $150M | $139M | $180M | $98M | |
| EBITDA | -$355M | -$414M | $105M | $476M | $722M | $789M | $1.17B | $1.28B | $1.56B | $1.91B |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-07-31, 10-Q 2026-04-30, 10-K 2026-01-31, 10-Q 2025-10-31, 10-Q 2025-07-31, 10-Q 2025-04-30, 10-K 2025-01-31, 10-Q 2024-10-31, 10-Q 2024-07-31
Data as of 2026-11-02