PerpEquities

Archer Aviation Inc. (ACHR) financials

NYSE · Industrials · Aerospace & Defense · 1,160 employees · CEO Adam D. Goldstein

Price
$4.20 -4.11%
Market cap
$3.23B
Enterprise value
$2.51B
Last report
Q2 '26 filed 2026-08-10
Next report
2026-11-09 EPS est. -$0.34
Revenue (TTM)$6.9M– vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)-13,630.4%– vs a year agoOperating income -$941M
Net income (TTM)-$800M-30.5% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)-$659M-39.6% vs a year agoCapex $120M
Diluted EPS (TTM)-$1.08+15.6% vs a year agoSum of the last 4 quarters
Net cash$1.44B-12.6% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$3.23B
EV $2.51B
Revenue
$6.9M
Trailing 12 months
Revenue growth
–
Next fiscal year
Profit margin
-11,589.9%
Net income / revenue, TTM
P/E
-3.9×
P/S
468.7×
Price / sales, TTM
EV / EBITDA
-3.5×
TTM
Free cash flow
-$659M
Trailing 12 months
Net income
-$800M
Trailing 12 months
Revenue estimate
–
Next fiscal year
Earnings
2026-11-09
Revenue est. $3.57M
Dividend
–
No dividend

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-08-10): revenue beat by 157.6%, EPS missed by 1.3%Revenue $5M vs $1.94M expected (+157.6%); EPS -$0.34 vs -$0.34 (-1.3%).
  • Capex 1,733.3% of revenue$120M invested in the last 4 quarters (+64.5% on a year earlier). Free cash flow -$659M.
  • Diluted share count up 96.6% in a year782M diluted shares in Q2 '26, 398M a year earlier.
  • Net cash $1.44BCash + short-term investments $1.56B, debt incl. leases $126M; a year ago net cash $1.64B.

Last quarter: Q2 '26

Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q2 '26Year agoChange
Revenue$5M$0–
Gross margin14.0%––
Operating income-$279M-$176M-58.5%
Operating margin-5,584.0%––
Net income-$263M-$206M-27.8%
Diluted EPS-$0.34-$0.36+5.6%
Operating cash flow-$156M-$103M-50.4%
Capex$37.1M$18.9M+96.3%
Free cash flow-$193M-$122M-57.5%
R&D$186M$118M+57.2%
Stock-based compensation$85.6M$51.8M+65.3%

Reported vs consensus

2026-08-10
ActualConsensusvs consensus
Revenue$5M$1.94M+157.6%
EPS (as estimated)-$0.34-$0.34-1.3%

From the report of 2026-08-10 for Q2 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ2 '26y/yShareTTMTTM y/y12 quarters
Other Revenue$1M–100.0%––

Segment profits

Operating income per reported segment, read from the segment note of each 10-Q / 10-K (the profit split most data feeds leave out).

Segments in Q2 '26

SegmentRevenuey/yOperating incomey/yMarginMargin a year agoTTM operating income
Reportable Segment$5M–-$279M–-5,584.0%––

Operating income by segment

quarterly

Segment operating margin

quarterly

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
-$540M
Capex
-$120M
Buybacks
$0
Dividends
$0
Acquisitions
-$155M
Net debt issued
-$10.1M
Stock-based compensation
$298M
Free cash flow
-$659M
Returned to shareholders / FCF
0.0%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)-3.9×––
EV / EBITDA-3.5×––
EV / Sales363.3×12,650.6× 1 of 5 years12,650.6× – 12,650.6×
Price / FCF-4.9×––
Price / Book1.7×2.9×0.9× – 4.9×
FCF yield-20.4%-19.2%-46.1% – -7.8%
Return on invested capital-45.6%-59.3%-100.4% – -30.8%
Return on equity-40.9%-67.6%-124.7% – -28.1%

Analysts

Consensus target $12.50 (+197.6%)
range $9.00 – $18.00 · rating Buy

Strong buy0
Buy8
Hold1
Sell0
Strong sell0

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 232 figures Archer Aviation Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
Accounts Payable, Current$32.1M$22.7M+41.4%$30.2M$14.6M+106.8%
Accretion (Amortization) of Discounts and Premiums, Investments-$1.4M$0–-$600K$0–
Accrued Professional Fees, Current$36.1M$9.6M+276.0%$14.8M$6.5M+127.7%
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment$48.7M$26.3M+85.2%$35.3M$18.4M+91.8%
Accumulated Other Comprehensive Income (Loss), Net of Tax-$3.6M-$100K-3,500.0%-$1.4M-$300K-366.7%
Additional Paid in Capital$4.68B$3.67B+27.7%$4.51B$2.44B+84.9%
Adjustments to Additional Paid in Capital, Warrant Issued$500K$800K-37.5%$4.3M$55.2M-92.2%
Amortization of Debt Issuance Costs and Discounts$02025-12-31$0–$100K$0–
Amortization of Intangible Assets$1.8M$0–$900K$100K+800.0%
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount78.7M72M+9.3%70.3M69.7M+1.0%
APIC, Share-based Payment Arrangement, Increase for Cost Recognition$42.3M$30M+41.0%$121M$53.1M+128.4%
Asset Impairment Charges$0$0––––
Assets$2.21B$1.94B+14.2%$2.47B$1B+146.3%
Assets, Current$1.65B$1.76B-6.2%$2.08B$858M+141.9%
Capital Expenditures Incurred but Not yet Paid$8.9M-$1.1M+909.1%$12.4M$7.8M+59.0%
Capitalized Contract Cost, Net$5.3M2025-12-31$5.9M-10.2%$5.3M$5.9M-10.2%
Cash and Cash Equivalents, at Carrying Value$853M$1.72B-50.5%$1.02B$835M+22.4%
Cash and Cash Equivalents, Fair Value Disclosure$713M–––––
Cash, Cash Equivalents, and Short-term Investments$1.56B––$1.96B––
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$860M$1.73B-50.3%$1.03B$841M+22.3%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect-$98.4M$694M-114.2%$188M$370M-49.3%
Class of Warrant or Right, Exercise Price of Warrants or Rights$0.01––$11.502021-09-16––
Common Stock, Par or Stated Value Per Share$0.00––$0.00$0.000.0%
Common Stock, Shares Authorized1.4B––1.4B1.4B0.0%
Common Stock, Shares, Issued770M––744M504M+47.7%
Common Stock, Shares, Outstanding770M––744M504M+47.7%
Common Stock, Value, Issued$100K––$100K$100K0.0%
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest$0$0––––
Comprehensive Income (Loss), Net of Tax, Attributable to Parent-$264M-$206M-28.0%-$619M-$537M-15.3%
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest-$264M-$206M-28.0%–––
Contract with Customer, Liability$11.3M$14.2M-20.4%$11.3M$12.7M-11.0%
Contract with Customer, Liability, Current$1.3M$900K+44.4%$1.3M$900K+44.4%
Contract with Customer, Liability, Noncurrent$10M$13.3M-24.8%$10M$11.8M-15.3%
Contract with Customer, Liability, Revenue Recognized$02025-09-30$0––––
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization$4.3M$0–$300K$0–
Cost of Goods and Services Sold–––$200K$0–
Costs and Expenses$284M$176M+61.4%$730M$510M+43.1%
Current Foreign Tax Expense (Benefit)$100K2025-12-31-$200K+150.0%$300K$200K+50.0%
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax$0$0–$02024-12-31$0–
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax$4.3M$0–$02024-12-31$0–
Debt Securities, Available-for-sale, Current$708M––$943M$0–
Deferred Income Tax Expense (Benefit)$0$0–$0$0–
Deferred Tax Assets, Gross$551M2025-12-31$358M+53.8%$551M$358M+53.8%
Deferred Tax Assets, in Process Research and Development$116M2025-12-31$132M-12.0%$116M$132M-12.0%
Deferred Tax Assets, Net$02025-12-31$0–$0$0–
Deferred Tax Assets, Net of Valuation Allowance$9.1M2025-12-31$5M+82.0%$9.1M$5M+82.0%
Deferred Tax Assets, Operating Loss Carryforwards$296M2025-12-31$133M+122.8%$296M$133M+122.8%
Deferred Tax Assets, Other$700K2025-12-31$300K+133.3%$700K$300K+133.3%
Deferred Tax Assets, Tax Credit Carryforwards$107M2025-12-31$71.5M+49.8%$107M$71.5M+49.8%
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Share-based Compensation Cost$5.4M2025-12-31$2.1M+157.1%$5.4M$2.1M+157.1%
Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals, Accrued Liabilities$5.8M2025-12-31$4.3M+34.9%$5.8M$4.3M+34.9%
Deferred Tax Assets, Valuation Allowance$542M2025-12-31$353M+53.4%$542M$353M+53.4%
Deferred Tax Liabilities, Gross$9.1M2025-12-31$5M+82.0%$9.1M$5M+82.0%
Deferred Tax Liabilities, Leasing Arrangements$9.1M2025-12-31$1.8M+405.6%$9.1M$1.8M+405.6%
Depreciation$7.5M$4.2M+78.6%$17M$10.3M+65.0%
Depreciation, Depletion and Amortization$10.1M$4.8M+110.4%$20M$11.7M+70.9%
Dividends, Common Stock, Cash$02025-12-31––$0$0–
Earnings Per Share, Basic-$0.34-$0.36+5.6%-$0.99-$1.42+30.3%
Earnings Per Share, Diluted-$0.34-$0.36+5.6%-$0.99-$1.42+30.3%
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount–––-$130M––

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30

Data as of 2026-11-02