Archer Aviation Inc. (ACHR) financials
NYSE · Industrials · Aerospace & Defense · 1,160 employees · CEO Adam D. Goldstein
- Price
- $4.20 -4.11%
- Market cap
- $3.23B
- Enterprise value
- $2.51B
- Last report
- Q2 '26 filed 2026-08-10
- Next report
- 2026-11-09 EPS est. -$0.34
Valuation & key figures
- Market cap
- $3.23B EV $2.51B
- Revenue
- $6.9M Trailing 12 months
- Revenue growth
- – Next fiscal year
- Profit margin
- -11,589.9% Net income / revenue, TTM
- P/E
- -3.9×
- P/S
- 468.7× Price / sales, TTM
- EV / EBITDA
- -3.5× TTM
- Free cash flow
- -$659M Trailing 12 months
- Net income
- -$800M Trailing 12 months
- Revenue estimate
- – Next fiscal year
- Earnings
- 2026-11-09 Revenue est. $3.57M
- Dividend
- – No dividend
Key takeaways
Computed from the reported numbers - every statement carries the figure it rests on.
- Last report (2026-08-10): revenue beat by 157.6%, EPS missed by 1.3%Revenue $5M vs $1.94M expected (+157.6%); EPS -$0.34 vs -$0.34 (-1.3%).
- Capex 1,733.3% of revenue$120M invested in the last 4 quarters (+64.5% on a year earlier). Free cash flow -$659M.
- Diluted share count up 96.6% in a year782M diluted shares in Q2 '26, 398M a year earlier.
- Net cash $1.44BCash + short-term investments $1.56B, debt incl. leases $126M; a year ago net cash $1.64B.
Last quarter: Q2 '26
Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.
Quarter vs a year ago
| Q2 '26 | Year ago | Change | |
|---|---|---|---|
| Revenue | $5M | $0 | – |
| Gross margin | 14.0% | – | – |
| Operating income | -$279M | -$176M | -58.5% |
| Operating margin | -5,584.0% | – | – |
| Net income | -$263M | -$206M | -27.8% |
| Diluted EPS | -$0.34 | -$0.36 | +5.6% |
| Operating cash flow | -$156M | -$103M | -50.4% |
| Capex | $37.1M | $18.9M | +96.3% |
| Free cash flow | -$193M | -$122M | -57.5% |
| R&D | $186M | $118M | +57.2% |
| Stock-based compensation | $85.6M | $51.8M | +65.3% |
Reported vs consensus
2026-08-10| Actual | Consensus | vs consensus | |
|---|---|---|---|
| Revenue | $5M | $1.94M | +157.6% |
| EPS (as estimated) | -$0.34 | -$0.34 | -1.3% |
From the report of 2026-08-10 for Q2 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.
EPS vs consensus
last 8 reportsRevenue
Where the money comes from - by business line and by region, quarter by quarter.
Revenue, operating income and growth
quarterlyRevenue by business line
stacked, quarterly| Segment | Q2 '26 | y/y | Share | TTM | TTM y/y | 12 quarters |
|---|---|---|---|---|---|---|
| Other Revenue | $1M | – | 100.0% | – | – |
Segment profits
Operating income per reported segment, read from the segment note of each 10-Q / 10-K (the profit split most data feeds leave out).
Segments in Q2 '26
| Segment | Revenue | y/y | Operating income | y/y | Margin | Margin a year ago | TTM operating income |
|---|---|---|---|---|---|---|---|
| Reportable Segment | $5M | – | -$279M | – | -5,584.0% | – | – |
Operating income by segment
quarterlySegment operating margin
quarterlyMargins & cost structure
How much of each unit of revenue is left at each level - and where the costs go.
Margins
quarterlyCosts as % of revenue
quarterlyCash flow & capital allocation
Cash generated, what it is spent on, and what reaches shareholders.
Operating cash flow, capex, free cash flow
quarterlyUses of cash vs operating cash flow
fiscal yearsLast 4 quarters
cash flow statement- Operating cash flow
- -$540M
- Capex
- -$120M
- Buybacks
- $0
- Dividends
- $0
- Acquisitions
- -$155M
- Net debt issued
- -$10.1M
- Stock-based compensation
- $298M
- Free cash flow
- -$659M
- Returned to shareholders / FCF
- 0.0%
Share count and EPS
quarterly, dilutedBalance sheet
Liquidity, investments and debt at each quarter end.
Cash, investments and debt
quarter endsValuation & returns
Today's multiples against the company's own last five fiscal years; analyst targets and ratings.
Multiples and returns
TTM vs 5 fiscal years| Now | 5y average | Where today sits in the 5-year range | |
|---|---|---|---|
| P/E (TTM) | -3.9× | – | – |
| EV / EBITDA | -3.5× | – | – |
| EV / Sales | 363.3× | 12,650.6× 1 of 5 years | 12,650.6× – 12,650.6× |
| Price / FCF | -4.9× | – | – |
| Price / Book | 1.7× | 2.9× | 0.9× – 4.9× |
| FCF yield | -20.4% | -19.2% | -46.1% – -7.8% |
| Return on invested capital | -45.6% | -59.3% | -100.4% – -30.8% |
| Return on equity | -40.9% | -67.6% | -124.7% – -28.1% |
Analysts
Consensus target $12.50 (+197.6%)
range $9.00 – $18.00 · rating Buy
Financial statements
Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.
Every reported line
All 232 figures Archer Aviation Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).
| Line (SEC label) | Latest quarter | Year ago | y/y | Latest FY | Prior FY | y/y |
|---|---|---|---|---|---|---|
| Accounts Payable, Current | $32.1M | $22.7M | +41.4% | $30.2M | $14.6M | +106.8% |
| Accretion (Amortization) of Discounts and Premiums, Investments | -$1.4M | $0 | – | -$600K | $0 | – |
| Accrued Professional Fees, Current | $36.1M | $9.6M | +276.0% | $14.8M | $6.5M | +127.7% |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $48.7M | $26.3M | +85.2% | $35.3M | $18.4M | +91.8% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | -$3.6M | -$100K | -3,500.0% | -$1.4M | -$300K | -366.7% |
| Additional Paid in Capital | $4.68B | $3.67B | +27.7% | $4.51B | $2.44B | +84.9% |
| Adjustments to Additional Paid in Capital, Warrant Issued | $500K | $800K | -37.5% | $4.3M | $55.2M | -92.2% |
| Amortization of Debt Issuance Costs and Discounts | $02025-12-31 | $0 | – | $100K | $0 | – |
| Amortization of Intangible Assets | $1.8M | $0 | – | $900K | $100K | +800.0% |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 78.7M | 72M | +9.3% | 70.3M | 69.7M | +1.0% |
| APIC, Share-based Payment Arrangement, Increase for Cost Recognition | $42.3M | $30M | +41.0% | $121M | $53.1M | +128.4% |
| Asset Impairment Charges | $0 | $0 | – | – | – | – |
| Assets | $2.21B | $1.94B | +14.2% | $2.47B | $1B | +146.3% |
| Assets, Current | $1.65B | $1.76B | -6.2% | $2.08B | $858M | +141.9% |
| Capital Expenditures Incurred but Not yet Paid | $8.9M | -$1.1M | +909.1% | $12.4M | $7.8M | +59.0% |
| Capitalized Contract Cost, Net | $5.3M2025-12-31 | $5.9M | -10.2% | $5.3M | $5.9M | -10.2% |
| Cash and Cash Equivalents, at Carrying Value | $853M | $1.72B | -50.5% | $1.02B | $835M | +22.4% |
| Cash and Cash Equivalents, Fair Value Disclosure | $713M | – | – | – | – | – |
| Cash, Cash Equivalents, and Short-term Investments | $1.56B | – | – | $1.96B | – | – |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $860M | $1.73B | -50.3% | $1.03B | $841M | +22.3% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | -$98.4M | $694M | -114.2% | $188M | $370M | -49.3% |
| Class of Warrant or Right, Exercise Price of Warrants or Rights | $0.01 | – | – | $11.502021-09-16 | – | – |
| Common Stock, Par or Stated Value Per Share | $0.00 | – | – | $0.00 | $0.00 | 0.0% |
| Common Stock, Shares Authorized | 1.4B | – | – | 1.4B | 1.4B | 0.0% |
| Common Stock, Shares, Issued | 770M | – | – | 744M | 504M | +47.7% |
| Common Stock, Shares, Outstanding | 770M | – | – | 744M | 504M | +47.7% |
| Common Stock, Value, Issued | $100K | – | – | $100K | $100K | 0.0% |
| Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest | $0 | $0 | – | – | – | – |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | -$264M | -$206M | -28.0% | -$619M | -$537M | -15.3% |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest | -$264M | -$206M | -28.0% | – | – | – |
| Contract with Customer, Liability | $11.3M | $14.2M | -20.4% | $11.3M | $12.7M | -11.0% |
| Contract with Customer, Liability, Current | $1.3M | $900K | +44.4% | $1.3M | $900K | +44.4% |
| Contract with Customer, Liability, Noncurrent | $10M | $13.3M | -24.8% | $10M | $11.8M | -15.3% |
| Contract with Customer, Liability, Revenue Recognized | $02025-09-30 | $0 | – | – | – | – |
| Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization | $4.3M | $0 | – | $300K | $0 | – |
| Cost of Goods and Services Sold | – | – | – | $200K | $0 | – |
| Costs and Expenses | $284M | $176M | +61.4% | $730M | $510M | +43.1% |
| Current Foreign Tax Expense (Benefit) | $100K2025-12-31 | -$200K | +150.0% | $300K | $200K | +50.0% |
| Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax | $0 | $0 | – | $02024-12-31 | $0 | – |
| Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax | $4.3M | $0 | – | $02024-12-31 | $0 | – |
| Debt Securities, Available-for-sale, Current | $708M | – | – | $943M | $0 | – |
| Deferred Income Tax Expense (Benefit) | $0 | $0 | – | $0 | $0 | – |
| Deferred Tax Assets, Gross | $551M2025-12-31 | $358M | +53.8% | $551M | $358M | +53.8% |
| Deferred Tax Assets, in Process Research and Development | $116M2025-12-31 | $132M | -12.0% | $116M | $132M | -12.0% |
| Deferred Tax Assets, Net | $02025-12-31 | $0 | – | $0 | $0 | – |
| Deferred Tax Assets, Net of Valuation Allowance | $9.1M2025-12-31 | $5M | +82.0% | $9.1M | $5M | +82.0% |
| Deferred Tax Assets, Operating Loss Carryforwards | $296M2025-12-31 | $133M | +122.8% | $296M | $133M | +122.8% |
| Deferred Tax Assets, Other | $700K2025-12-31 | $300K | +133.3% | $700K | $300K | +133.3% |
| Deferred Tax Assets, Tax Credit Carryforwards | $107M2025-12-31 | $71.5M | +49.8% | $107M | $71.5M | +49.8% |
| Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Share-based Compensation Cost | $5.4M2025-12-31 | $2.1M | +157.1% | $5.4M | $2.1M | +157.1% |
| Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals, Accrued Liabilities | $5.8M2025-12-31 | $4.3M | +34.9% | $5.8M | $4.3M | +34.9% |
| Deferred Tax Assets, Valuation Allowance | $542M2025-12-31 | $353M | +53.4% | $542M | $353M | +53.4% |
| Deferred Tax Liabilities, Gross | $9.1M2025-12-31 | $5M | +82.0% | $9.1M | $5M | +82.0% |
| Deferred Tax Liabilities, Leasing Arrangements | $9.1M2025-12-31 | $1.8M | +405.6% | $9.1M | $1.8M | +405.6% |
| Depreciation | $7.5M | $4.2M | +78.6% | $17M | $10.3M | +65.0% |
| Depreciation, Depletion and Amortization | $10.1M | $4.8M | +110.4% | $20M | $11.7M | +70.9% |
| Dividends, Common Stock, Cash | $02025-12-31 | – | – | $0 | $0 | – |
| Earnings Per Share, Basic | -$0.34 | -$0.36 | +5.6% | -$0.99 | -$1.42 | +30.3% |
| Earnings Per Share, Diluted | -$0.34 | -$0.36 | +5.6% | -$0.99 | -$1.42 | +30.3% |
| Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount | – | – | – | -$130M | – | – |
Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data as of 2026-11-02