MediaTek Inc. (MEDIATEK) gelir tablosu
TAI · Technology · Semiconductors · Çalışan: 6.999 · CEO: Lih Shyng Tsai
- Fiyat
- NT$3.970,00 +%1,40
- Piyasa değeri
- NT$6,34 Tn
- Şirket değeri
- NT$6,19 Tn
- Son rapor
- Q3 '26 2026-09-30 tarihinde sunuldu
- Sonraki rapor
- 2027-01-28 EPS tahmini: NT$23,74
MediaTek Inc. (MEDIATEK), Q3 '26 dönemi için NT$168 Mr gelir (+%18,3 yıllık), NT$27,1 Mr faaliyet kârı (gelirin %16,1 kadarı) ve NT$27,9 Mr net kâr bildirdi. Son dört çeyrekte gelir NT$620 Mr oldu.
Gelir tablosu
| Gelir tablosu | Eğilim | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$130 Mr | NT$133 Mr | NT$127 Mr | NT$132 Mr | NT$138 Mr | NT$153 Mr | NT$150 Mr | NT$142 Mr | NT$150 Mr | NT$149 Mr | NT$152 Mr | NT$168 Mr | |
| Satışların maliyeti | NT$71,8 Mr | NT$68,4 Mr | NT$70,3 Mr | NT$72,7 Mr | NT$76,3 Mr | NT$85 Mr | NT$76,5 Mr | NT$76 Mr | NT$86,6 Mr | NT$80,1 Mr | NT$88,6 Mr | NT$90,2 Mr | |
| Brüt kâr | NT$57,8 Mr | NT$65 Mr | NT$57 Mr | NT$59,1 Mr | NT$61,7 Mr | NT$68,3 Mr | NT$73,9 Mr | NT$66,1 Mr | NT$63,6 Mr | NT$69,1 Mr | NT$63,6 Mr | NT$77,8 Mr | |
| Araştırma ve geliştirme | NT$30,5 Mr | NT$31,1 Mr | NT$30,8 Mr | NT$33,3 Mr | NT$36,8 Mr | NT$35,8 Mr | NT$36,9 Mr | NT$36,4 Mr | NT$39,2 Mr | NT$0 | NT$39,4 Mr | NT$0 | |
| Satış ve pazarlama | NT$4,66 Mr | NT$3,81 Mr | NT$3,4 Mr | NT$4,23 Mr | NT$5,65 Mr | NT$4,99 Mr | NT$4,93 Mr | NT$4,98 Mr | NT$0 | NT$0 | NT$0 | NT$0 | |
| Genel ve idari giderler | NT$2,75 Mr | NT$2,82 Mr | NT$2,95 Mr | NT$2,99 Mr | NT$3,19 Mr | NT$2,98 Mr | NT$2,63 Mr | NT$2,59 Mr | NT$0 | NT$0 | NT$0 | NT$0 | |
| Diğer faaliyet giderleri | -NT$4,81 Mr | -NT$4,95 Mr | -NT$5,13 Mr | -NT$5,2 Mr | -NT$5,27 Mr | -NT$5,51 Mr | NT$0 | NT$0 | NT$0 | NT$46,2 Mr | NT$0 | NT$50,7 Mr | |
| Faaliyet giderleri | NT$33,1 Mr | NT$32,8 Mr | NT$32,1 Mr | NT$35,3 Mr | NT$40,3 Mr | NT$38,2 Mr | NT$44,5 Mr | NT$43,9 Mr | NT$41,8 Mr | NT$46,2 Mr | NT$40,8 Mr | NT$50,7 Mr | |
| Faaliyet kârı | NT$24,7 Mr | NT$32,2 Mr | NT$25 Mr | NT$23,9 Mr | NT$21,4 Mr | NT$30,1 Mr | NT$29,4 Mr | NT$22,2 Mr | NT$21,8 Mr | NT$22,9 Mr | NT$22,9 Mr | NT$27,1 Mr | |
| Faiz geliri | NT$2,37 Mr | NT$2,3 Mr | NT$2,94 Mr | NT$2,9 Mr | NT$3,02 Mr | NT$2,84 Mr | NT$2,68 Mr | NT$2,48 Mr | NT$2,81 Mr | NT$2,4 Mr | NT$2,56 Mr | NT$0 | |
| Faiz gideri | NT$71,8 Mn | NT$58,1 Mn | NT$39,1 Mn | NT$204 Mn | NT$152 Mn | NT$196 Mn | NT$126 Mn | NT$278 Mn | NT$52,8 Mn | NT$85,8 Mn | NT$101 Mn | NT$0 | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -NT$3,58 Mr | -NT$3,4 Mr | -NT$4,09 Mr | -NT$4,63 Mr | -NT$4,91 Mr | -NT$4,6 Mr | -NT$3,96 Mr | -NT$8,05 Mr | -NT$5,41 Mr | -NT$4,13 Mr | NT$0 | NT$0 | |
| Toplam faaliyet dışı gelir | NT$3,58 Mr | NT$3,47 Mr | NT$4,24 Mr | NT$4,58 Mr | NT$4,8 Mr | NT$4,48 Mr | NT$3,84 Mr | NT$7,77 Mr | NT$5,36 Mr | NT$4,13 Mr | NT$5,09 Mr | NT$6,47 Mr | |
| Vergi öncesi kâr | NT$28,3 Mr | NT$35,7 Mr | NT$29,2 Mr | NT$28,4 Mr | NT$26,2 Mr | NT$34,6 Mr | NT$33,2 Mr | NT$30 Mr | NT$27,1 Mr | NT$27 Mr | NT$28 Mr | NT$33,6 Mr | |
| Gelir vergisi | NT$2,6 Mr | NT$4,01 Mr | NT$3,24 Mr | NT$2,85 Mr | NT$2,27 Mr | NT$5,02 Mr | NT$5,16 Mr | NT$4,51 Mr | NT$4,07 Mr | NT$2,64 Mr | NT$3,36 Mr | NT$5,37 Mr | |
| Net kâr | NT$25,7 Mr | NT$31,5 Mr | NT$25,7 Mr | NT$25,3 Mr | NT$23,8 Mr | NT$29,3 Mr | NT$27,8 Mr | NT$25,2 Mr | NT$22,9 Mr | NT$24,4 Mr | NT$24,3 Mr | NT$27,9 Mr | |
| EPS (temel) | NT$16,12 | NT$19,85 | NT$16,19 | NT$15,94 | NT$14,96 | NT$18,43 | NT$17,50 | NT$15,84 | NT$14,36 | NT$15,17 | NT$15,28 | NT$17,50 | |
| EPS (seyreltilmiş) | NT$16,11 | NT$19,88 | NT$16,15 | NT$15,94 | NT$14,93 | NT$18,40 | NT$17,47 | NT$15,82 | NT$14,35 | NT$15,17 | NT$15,25 | NT$17,50 | |
| Hisse sayısı (temel, ağırlıklı) | 1,59 Mr | 1,59 Mr | 1,59 Mr | 1,6 Mr | 1,59 Mr | 1,59 Mr | 1,59 Mr | 1,59 Mr | 1,6 Mr | 1,61 Mr | 1,59 Mr | 1,59 Mr | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 1,59 Mr | 1,59 Mr | 1,59 Mr | 1,6 Mr | 1,59 Mr | 1,59 Mr | 1,59 Mr | 1,59 Mr | 1,6 Mr | 1,61 Mr | 1,6 Mr | 1,59 Mr | |
| Amortisman ve itfa | NT$4,83 Mr | NT$4,94 Mr | NT$5,2 Mr | NT$5,28 Mr | NT$5,44 Mr | NT$5,59 Mr | NT$5,76 Mr | NT$5,77 Mr | NT$5,8 Mr | NT$0 | NT$6,84 Mr | NT$0 | |
| EBITDA | NT$33,1 Mr | NT$40,5 Mr | NT$34,2 Mr | NT$33,8 Mr | NT$31,8 Mr | NT$40,3 Mr | NT$39,1 Mr | NT$36 Mr | NT$33 Mr | NT$27 Mr | NT$29,7 Mr | NT$27,1 Mr |
| Gelir tablosu | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$276 Mr | NT$238 Mr | NT$238 Mr | NT$246 Mr | NT$322 Mr | NT$493 Mr | NT$549 Mr | NT$433 Mr | NT$531 Mr | NT$596 Mr | |
| Satışların maliyeti | NT$184 Mr | NT$160 Mr | NT$154 Mr | NT$151 Mr | NT$190 Mr | NT$272 Mr | NT$293 Mr | NT$244 Mr | NT$288 Mr | NT$335 Mr | |
| Brüt kâr | NT$91,5 Mr | NT$77,9 Mr | NT$84,4 Mr | NT$94,9 Mr | NT$132 Mr | NT$221 Mr | NT$256 Mr | NT$189 Mr | NT$243 Mr | NT$261 Mr | |
| Araştırma ve geliştirme | NT$55,7 Mr | NT$57,2 Mr | NT$57,5 Mr | NT$63 Mr | NT$77,3 Mr | NT$96,1 Mr | NT$117 Mr | NT$111 Mr | NT$132 Mr | NT$148 Mr | |
| Satış ve pazarlama | NT$0 | NT$0 | NT$0 | NT$0 | NT$13,6 Mr | NT$17,2 Mr | NT$14,2 Mr | NT$14,4 Mr | NT$17,1 Mr | NT$0 | |
| Genel ve idari giderler | NT$0 | NT$0 | NT$0 | NT$0 | NT$7,34 Mr | NT$10,3 Mr | NT$13 Mr | NT$9,7 Mr | NT$11,9 Mr | NT$0 | |
| Diğer faaliyet giderleri | NT$0 | NT$0 | NT$0 | NT$0 | -NT$9,71 Mr | -NT$10,5 Mr | -NT$14,8 Mr | -NT$18 Mr | -NT$20,5 Mr | NT$0 | |
| Faaliyet giderleri | NT$68,4 Mr | NT$68,1 Mr | NT$68,2 Mr | NT$72,3 Mr | NT$88,6 Mr | NT$113 Mr | NT$129 Mr | NT$118 Mr | NT$141 Mr | NT$157 Mr | |
| Faaliyet kârı | NT$23,1 Mr | NT$9,84 Mr | NT$16,2 Mr | NT$22,6 Mr | NT$43,2 Mr | NT$108 Mr | NT$127 Mr | NT$71,8 Mr | NT$102 Mr | NT$103 Mr | |
| Faiz geliri | NT$0 | NT$0 | NT$0 | NT$3,84 Mr | NT$2,48 Mr | NT$1,65 Mr | NT$3,22 Mr | NT$7,31 Mr | NT$11,1 Mr | NT$10,8 Mr | |
| Faiz gideri | NT$559 Mn | NT$939 Mn | NT$1,72 Mr | NT$1,63 Mr | NT$595 Mn | NT$193 Mn | NT$371 Mn | NT$399 Mn | NT$453 Mn | NT$652 Mn | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -NT$4,03 Mr | -NT$18,3 Mr | -NT$8,85 Mr | -NT$6,14 Mr | -NT$4,58 Mr | -NT$18 Mr | -NT$7,77 Mr | -NT$15,1 Mr | -NT$17 Mr | -NT$22,1 Mr | |
| Toplam faaliyet dışı gelir | NT$4,14 Mr | NT$17,4 Mr | NT$7,49 Mr | NT$4,44 Mr | NT$4,34 Mr | NT$18,8 Mr | NT$8,77 Mr | NT$15 Mr | NT$17,1 Mr | NT$21,4 Mr | |
| Vergi öncesi kâr | NT$27,2 Mr | NT$27,2 Mr | NT$23,7 Mr | NT$27 Mr | NT$47,6 Mr | NT$127 Mr | NT$136 Mr | NT$86,8 Mr | NT$120 Mr | NT$125 Mr | |
| Gelir vergisi | NT$3,18 Mr | NT$3,17 Mr | NT$2,91 Mr | NT$3,82 Mr | NT$6,14 Mr | NT$15 Mr | NT$16,9 Mr | NT$9,59 Mr | NT$12,4 Mr | NT$18,8 Mr | |
| Net kâr | NT$23,7 Mr | NT$24,3 Mr | NT$20,8 Mr | NT$23 Mr | NT$40,9 Mr | NT$111 Mr | NT$118 Mr | NT$77 Mr | NT$106 Mr | NT$105 Mr | |
| EPS (temel) | NT$15,16 | NT$15,56 | NT$13,26 | NT$14,69 | NT$26,01 | NT$70,56 | NT$74,59 | NT$48,51 | NT$66,92 | NT$66,16 | |
| EPS (seyreltilmiş) | NT$15,13 | NT$15,47 | NT$13,18 | NT$14,57 | NT$25,84 | NT$70,22 | NT$74,23 | NT$48,34 | NT$66,78 | NT$66,03 | |
| Hisse sayısı (temel, ağırlıklı) | 1,56 Mr | 1,56 Mr | 1,57 Mr | 1,57 Mr | 1,57 Mr | 1,58 Mr | 1,58 Mr | 1,59 Mr | 1,59 Mr | 1,59 Mr | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 1,57 Mr | 1,57 Mr | 1,58 Mr | 1,58 Mr | 1,58 Mr | 1,59 Mr | 1,59 Mr | 1,59 Mr | 1,59 Mr | 1,6 Mr | |
| Amortisman ve itfa | NT$6,89 Mr | NT$7,19 Mr | NT$7,55 Mr | NT$8,36 Mr | NT$9,87 Mr | NT$10,6 Mr | NT$15 Mr | NT$18,1 Mr | NT$20,9 Mr | NT$22,9 Mr | |
| EBITDA | NT$34 Mr | NT$35,3 Mr | NT$32,6 Mr | NT$37,1 Mr | NT$57,7 Mr | NT$137 Mr | NT$150 Mr | NT$105 Mr | NT$140 Mr | NT$148 Mr |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Gelir, faaliyet kârı ve büyüme
çeyreklikMarjlar
çeyreklikGelirin yüzdesi olarak maliyetler
çeyreklikDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02