MediaTek Inc. (MEDIATEK) bilançosu
TAI · Technology · Semiconductors · Çalışan: 6.999 · CEO: Lih Shyng Tsai
- Fiyat
- NT$3.970,00 +%1,40
- Piyasa değeri
- NT$6,34 Tn
- Şirket değeri
- NT$6,19 Tn
- Son rapor
- Q3 '26 2026-09-30 tarihinde sunuldu
- Sonraki rapor
- 2027-01-28 EPS tahmini: NT$23,74
Q2 '26 sonunda MediaTek Inc. (MEDIATEK): nakit ve kısa vadeli yatırımlar NT$198 Mr, kiralamalar dahil borç NT$41,4 Mr. Toplam varlıklar NT$787 Mr, toplam yükümlülükler NT$355 Mr, hissedar özkaynağı NT$424 Mr.
Bilanço
| Bilanço | Eğilim | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||||
| Nakit ve nakit benzerleri | NT$104 Mr | NT$165 Mr | NT$143 Mr | NT$190 Mr | NT$180 Mr | NT$204 Mr | NT$196 Mr | NT$185 Mr | NT$198 Mr | NT$235 Mr | NT$185 Mr | NT$189 Mr | |
| Kısa vadeli yatırımlar | NT$15,4 Mr | NT$15,3 Mr | NT$16,4 Mr | NT$18,8 Mr | NT$18,2 Mr | NT$15,9 Mr | NT$14,8 Mr | NT$11,4 Mr | NT$12,8 Mr | NT$12,4 Mr | NT$10,3 Mr | NT$9,4 Mr | |
| Alacaklar | NT$89,1 Mr | NT$60,9 Mr | NT$60,6 Mr | NT$56,9 Mr | NT$57,5 Mr | NT$53,3 Mr | NT$89,3 Mr | NT$77,7 Mr | NT$74,1 Mr | NT$70,4 Mr | NT$79,2 Mr | NT$86,7 Mr | |
| Stoklar | NT$53,4 Mr | NT$43,2 Mr | NT$49,2 Mr | NT$53,6 Mr | NT$55,6 Mr | NT$58,4 Mr | NT$54,5 Mr | NT$55,5 Mr | NT$57 Mr | NT$67,2 Mr | NT$85,5 Mr | NT$98,4 Mr | |
| Diğer dönen varlıklar | NT$1,01 Mr | NT$939 Mn | NT$1,59 Mr | NT$1,31 Mr | NT$1,17 Mr | NT$3,78 Mr | NT$2,38 Mr | NT$1,51 Mr | NT$3,03 Mr | NT$1,31 Mr | NT$18,7 Mr | NT$2,61 Mr | |
| Dönen varlıklar | NT$267 Mr | NT$291 Mr | NT$285 Mr | NT$332 Mr | NT$327 Mr | NT$351 Mr | NT$378 Mr | NT$349 Mr | NT$359 Mr | NT$397 Mr | NT$378 Mr | NT$397 Mr | |
| Maddi duran varlıklar (net) | NT$60,7 Mr | NT$61,9 Mr | NT$63,2 Mr | NT$64,5 Mr | NT$65,9 Mr | NT$65,8 Mr | NT$66,5 Mr | NT$66,6 Mr | NT$66,3 Mr | NT$69,1 Mr | NT$63,1 Mr | NT$76,3 Mr | |
| Uzun vadeli yatırımlar | NT$158 Mr | NT$153 Mr | NT$178 Mr | NT$164 Mr | NT$169 Mr | NT$173 Mr | NT$172 Mr | NT$151 Mr | NT$160 Mr | NT$172 Mr | NT$0 | NT$184 Mr | |
| Şerefiye | NT$66,1 Mr | NT$66 Mr | NT$66,1 Mr | NT$66,1 Mr | NT$67,9 Mr | NT$67,9 Mr | NT$68,1 Mr | NT$68 Mr | NT$68,1 Mr | NT$68,1 Mr | NT$87,6 Mr | NT$68,1 Mr | |
| Maddi olmayan varlıklar | NT$17,2 Mr | NT$15,2 Mr | NT$14 Mr | NT$16,4 Mr | NT$15,7 Mr | NT$14,3 Mr | NT$13,5 Mr | NT$13,3 Mr | NT$12,2 Mr | NT$12,2 Mr | NT$0 | NT$29,4 Mr | |
| Ertelenmiş vergi varlıkları | NT$13,6 Mr | NT$14,7 Mr | NT$14,2 Mr | NT$14,3 Mr | NT$14 Mr | NT$14,4 Mr | NT$16,4 Mr | NT$14,7 Mr | NT$16 Mr | NT$19,6 Mr | NT$0 | NT$19,9 Mr | |
| Diğer duran varlıklar | NT$35,5 Mr | NT$33,4 Mr | NT$26,7 Mr | NT$24 Mr | NT$16,8 Mr | NT$11,8 Mr | NT$3,21 Mr | NT$6,42 Mr | NT$6,06 Mr | NT$5,92 Mr | NT$210 Mr | NT$13 Mr | |
| Duran varlıklar | NT$351 Mr | NT$344 Mr | NT$363 Mr | NT$349 Mr | NT$349 Mr | NT$347 Mr | NT$340 Mr | NT$320 Mr | NT$329 Mr | NT$346 Mr | NT$361 Mr | NT$390 Mr | |
| Toplam varlıklar | NT$618 Mr | NT$635 Mr | NT$647 Mr | NT$681 Mr | NT$677 Mr | NT$698 Mr | NT$718 Mr | NT$669 Mr | NT$688 Mr | NT$744 Mr | NT$739 Mr | NT$787 Mr | |
| Yükümlülükler | |||||||||||||
| Ticari borçlar | NT$30,8 Mr | NT$38,8 Mr | NT$40 Mr | NT$32,3 Mr | NT$35,7 Mr | NT$40,8 Mr | NT$40,8 Mr | NT$39,1 Mr | NT$37,9 Mr | NT$48,7 Mr | NT$49,6 Mr | NT$51,3 Mr | |
| Tahakkuk eden giderler | NT$28,4 Mr | NT$33,7 Mr | NT$25,6 Mr | NT$37,9 Mr | NT$33,9 Mr | NT$40,3 Mr | NT$25,2 Mr | NT$37,6 Mr | NT$32,6 Mr | NT$38 Mr | NT$0 | NT$36,8 Mr | |
| Kısa vadeli borç | NT$39,3 Mr | NT$7,83 Mr | NT$12,4 Mr | NT$16,3 Mr | NT$26,2 Mr | NT$8,92 Mr | NT$31,2 Mr | NT$5,94 Mr | NT$18,9 Mr | NT$5,5 Mr | NT$16,4 Mr | NT$33 Mr | |
| Ödenecek vergiler | NT$12,6 Mr | NT$15 Mr | NT$17,8 Mr | NT$14 Mr | NT$11,9 Mr | NT$13,1 Mr | NT$19,2 Mr | NT$17,8 Mr | NT$21 Mr | NT$0 | NT$0 | NT$0 | |
| Ertelenmiş gelir | NT$2,78 Mr | NT$3,38 Mr | NT$4,08 Mr | NT$4,33 Mr | NT$4,19 Mr | NT$4,32 Mr | NT$4,56 Mr | NT$3,88 Mr | NT$7,36 Mr | NT$7,3 Mr | NT$0 | NT$8,41 Mr | |
| Diğer kısa vadeli yükümlülükler | NT$80,7 Mr | NT$132 Mr | NT$146 Mr | NT$160 Mr | NT$115 Mr | NT$158 Mr | NT$174 Mr | NT$153 Mr | NT$114 Mr | NT$174 Mr | NT$244 Mr | NT$165 Mr | |
| Kısa vadeli yükümlülükler | NT$195 Mr | NT$232 Mr | NT$248 Mr | NT$266 Mr | NT$229 Mr | NT$267 Mr | NT$297 Mr | NT$258 Mr | NT$232 Mr | NT$303 Mr | NT$310 Mr | NT$320 Mr | |
| Uzun vadeli borç | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$8,23 Mr | NT$0 | NT$120 Mn | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$8,16 Mr | NT$8,06 Mr | NT$8,59 Mr | NT$8,5 Mr | NT$8,54 Mr | NT$8,38 Mr | NT$8,54 Mr | NT$8,33 Mr | NT$8,25 Mr | NT$8,17 Mr | NT$0 | NT$8,38 Mr | |
| Ertelenmiş vergi yükümlülükleri | NT$7,94 Mr | NT$8,45 Mr | NT$8,62 Mr | NT$8,9 Mr | NT$9,77 Mr | NT$10,6 Mr | NT$10,9 Mr | NT$11,6 Mr | NT$12,3 Mr | NT$11,2 Mr | NT$0 | NT$11,4 Mr | |
| Diğer uzun vadeli yükümlülükler | NT$12,7 Mr | NT$12,3 Mr | NT$7,58 Mr | NT$7,07 Mr | NT$5,81 Mr | NT$6,98 Mr | NT$6,47 Mr | NT$6,51 Mr | NT$7,27 Mr | NT$3,64 Mr | NT$30,5 Mr | NT$14,6 Mr | |
| Uzun vadeli yükümlülükler | NT$28,8 Mr | NT$28,8 Mr | NT$24,8 Mr | NT$24,5 Mr | NT$24,1 Mr | NT$25,9 Mr | NT$26 Mr | NT$26,5 Mr | NT$27,8 Mr | NT$31,2 Mr | NT$30,5 Mr | NT$34,5 Mr | |
| Toplam yükümlülükler | NT$223 Mr | NT$261 Mr | NT$272 Mr | NT$291 Mr | NT$253 Mr | NT$293 Mr | NT$322 Mr | NT$285 Mr | NT$259 Mr | NT$335 Mr | NT$340 Mr | NT$355 Mr | |
| Özkaynak | |||||||||||||
| Adi hisse ve ödenmiş sermaye | NT$16 Mr | NT$16 Mr | NT$16 Mr | NT$16 Mr | NT$16 Mr | NT$16 Mr | NT$16 Mr | NT$16 Mr | NT$16 Mr | NT$16 Mr | NT$16 Mr | NT$16 Mr | |
| Geçmiş yıl kârları | NT$243 Mr | NT$232 Mr | NT$215 Mr | NT$233 Mr | NT$259 Mr | NT$230 Mr | NT$215 Mr | NT$243 Mr | NT$249 Mr | NT$240 Mr | NT$200 Mr | NT$245 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$127 Mr | NT$114 Mr | NT$131 Mr | NT$129 Mr | NT$132 Mr | NT$141 Mr | NT$148 Mr | NT$108 Mr | NT$0 | NT$134 Mr | NT$140 Mr | NT$152 Mr | |
| Hissedar özkaynağı | NT$392 Mr | NT$368 Mr | NT$369 Mr | NT$385 Mr | NT$415 Mr | NT$397 Mr | NT$388 Mr | NT$376 Mr | NT$420 Mr | NT$401 Mr | NT$390 Mr | NT$424 Mr | |
| Borç | |||||||||||||
| Toplam borç (kiralamalar dahil) | NT$47,4 Mr | NT$16,7 Mr | NT$21,9 Mr | NT$25,7 Mr | NT$35,7 Mr | NT$18,3 Mr | NT$40,8 Mr | NT$15,3 Mr | NT$27,2 Mr | NT$21,9 Mr | NT$16,4 Mr | NT$41,4 Mr | |
| Net borç (borç - nakit) | -NT$56,5 Mr | -NT$149 Mr | -NT$121 Mr | -NT$164 Mr | -NT$144 Mr | -NT$185 Mr | -NT$155 Mr | -NT$170 Mr | -NT$171 Mr | -NT$213 Mr | -NT$168 Mr | -NT$148 Mr | |
| Bilanço | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||
| Nakit ve nakit benzerleri | NT$141 Mr | NT$145 Mr | NT$143 Mr | NT$178 Mr | NT$197 Mr | NT$184 Mr | NT$148 Mr | NT$165 Mr | NT$204 Mr | NT$235 Mr | |
| Kısa vadeli yatırımlar | NT$12,9 Mr | NT$24,8 Mr | NT$21,5 Mr | NT$25,6 Mr | NT$13,5 Mr | NT$21,1 Mr | NT$17,3 Mr | NT$15,3 Mr | NT$15,9 Mr | NT$12,4 Mr | |
| Alacaklar | NT$26,3 Mr | NT$39 Mr | NT$38,1 Mr | NT$33,7 Mr | NT$41,6 Mr | NT$65,7 Mr | NT$56,8 Mr | NT$60,9 Mr | NT$53,3 Mr | NT$70,4 Mr | |
| Stoklar | NT$33,9 Mr | NT$26,5 Mr | NT$31 Mr | NT$27,6 Mr | NT$37,7 Mr | NT$73,3 Mr | NT$70,7 Mr | NT$43,2 Mr | NT$58,4 Mr | NT$67,2 Mr | |
| Diğer dönen varlıklar | NT$5,05 Mr | NT$1,6 Mr | NT$784 Mn | NT$687 Mn | NT$1,04 Mr | NT$1,29 Mr | NT$1,2 Mr | NT$939 Mn | NT$3,78 Mr | NT$1,31 Mr | |
| Dönen varlıklar | NT$220 Mr | NT$239 Mr | NT$236 Mr | NT$267 Mr | NT$292 Mr | NT$347 Mr | NT$298 Mr | NT$291 Mr | NT$351 Mr | NT$397 Mr | |
| Maddi duran varlıklar (net) | NT$36,9 Mr | NT$36,9 Mr | NT$37,6 Mr | NT$41,8 Mr | NT$41,9 Mr | NT$52,6 Mr | NT$62,8 Mr | NT$61,9 Mr | NT$65,8 Mr | NT$69,1 Mr | |
| Uzun vadeli yatırımlar | NT$37,8 Mr | NT$38,6 Mr | NT$50,2 Mr | NT$74,2 Mr | NT$118 Mr | NT$131 Mr | NT$127 Mr | NT$153 Mr | NT$173 Mr | NT$172 Mr | |
| Şerefiye | NT$63,4 Mr | NT$65,4 Mr | NT$65,5 Mr | NT$65,5 Mr | NT$65,4 Mr | NT$65,3 Mr | NT$66 Mr | NT$66 Mr | NT$67,9 Mr | NT$68,1 Mr | |
| Maddi olmayan varlıklar | NT$8,63 Mr | NT$10,6 Mr | NT$8,33 Mr | NT$5,47 Mr | NT$10,9 Mr | NT$8,18 Mr | NT$7,41 Mr | NT$15,2 Mr | NT$14,3 Mr | NT$12,2 Mr | |
| Ertelenmiş vergi varlıkları | NT$3,27 Mr | NT$3,9 Mr | NT$4,78 Mr | NT$4,77 Mr | NT$5,68 Mr | NT$8,41 Mr | NT$11,5 Mr | NT$14,7 Mr | NT$14,4 Mr | NT$19,6 Mr | |
| Diğer duran varlıklar | NT$463 Mn | NT$637 Mn | NT$451 Mn | NT$271 Mn | NT$280 Mn | NT$48,3 Mr | NT$36 Mr | NT$33,4 Mr | NT$11,8 Mr | NT$5,92 Mr | |
| Duran varlıklar | NT$150 Mr | NT$156 Mr | NT$167 Mr | NT$192 Mr | NT$242 Mr | NT$314 Mr | NT$311 Mr | NT$344 Mr | NT$347 Mr | NT$346 Mr | |
| Toplam varlıklar | NT$371 Mr | NT$395 Mr | NT$403 Mr | NT$459 Mr | NT$534 Mr | NT$661 Mr | NT$608 Mr | NT$635 Mr | NT$698 Mr | NT$744 Mr | |
| Yükümlülükler | |||||||||||
| Ticari borçlar | NT$24,6 Mr | NT$23,6 Mr | NT$17,7 Mr | NT$22,3 Mr | NT$34,5 Mr | NT$43,5 Mr | NT$21,5 Mr | NT$38,8 Mr | NT$40,8 Mr | NT$48,7 Mr | |
| Tahakkuk eden giderler | NT$19,2 Mr | NT$18,7 Mr | NT$18,4 Mr | NT$18,2 Mr | NT$25,6 Mr | NT$38 Mr | NT$37,8 Mr | NT$33,7 Mr | NT$40,3 Mr | NT$38 Mr | |
| Kısa vadeli borç | NT$54,5 Mr | NT$64,4 Mr | NT$52,5 Mr | NT$58,8 Mr | NT$21,5 Mr | NT$55 Mr | NT$6,57 Mr | NT$7,83 Mr | NT$8,92 Mr | NT$5,5 Mr | |
| Ödenecek vergiler | NT$3,42 Mr | NT$1,98 Mr | NT$2,9 Mr | NT$1,72 Mr | NT$4,77 Mr | NT$11,5 Mr | NT$12 Mr | NT$15 Mr | NT$13,1 Mr | NT$0 | |
| Ertelenmiş gelir | NT$0 | NT$0 | NT$1,51 Mr | NT$2,69 Mr | NT$11,7 Mr | NT$6,37 Mr | NT$4,9 Mr | NT$3,38 Mr | NT$4,32 Mr | NT$7,3 Mr | |
| Diğer kısa vadeli yükümlülükler | NT$17,6 Mr | NT$18,7 Mr | NT$29,6 Mr | NT$27,4 Mr | NT$44,8 Mr | NT$55,8 Mr | NT$58 Mr | NT$132 Mr | NT$159 Mr | NT$128 Mr | |
| Kısa vadeli yükümlülükler | NT$119 Mr | NT$127 Mr | NT$123 Mr | NT$131 Mr | NT$144 Mr | NT$211 Mr | NT$142 Mr | NT$232 Mr | NT$267 Mr | NT$303 Mr | |
| Uzun vadeli borç | NT$401 Mn | NT$336 Mn | NT$244 Mn | NT$166 Mn | NT$0 | NT$828 Mn | NT$0 | NT$0 | NT$0 | NT$8,23 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$0 | NT$0 | NT$0 | NT$2,36 Mr | NT$2,36 Mr | NT$2,99 Mr | NT$8,31 Mr | NT$8,06 Mr | NT$8,38 Mr | NT$8,17 Mr | |
| Ertelenmiş vergi yükümlülükleri | NT$3,03 Mr | NT$3,13 Mr | NT$2,97 Mr | NT$6,81 Mr | NT$5,97 Mr | NT$8,32 Mr | NT$11,6 Mr | NT$8,45 Mr | NT$10,6 Mr | NT$11,2 Mr | |
| Diğer uzun vadeli yükümlülükler | NT$1,28 Mr | NT$2,89 Mr | NT$2,7 Mr | NT$3,87 Mr | NT$6,69 Mr | NT$3,98 Mr | NT$3,88 Mr | NT$12,3 Mr | NT$6,98 Mr | NT$3,64 Mr | |
| Uzun vadeli yükümlülükler | NT$4,72 Mr | NT$6,36 Mr | NT$5,92 Mr | NT$13,2 Mr | NT$15 Mr | NT$16,1 Mr | NT$23,8 Mr | NT$28,8 Mr | NT$25,9 Mr | NT$31,2 Mr | |
| Toplam yükümlülükler | NT$124 Mr | NT$134 Mr | NT$129 Mr | NT$144 Mr | NT$159 Mr | NT$227 Mr | NT$165 Mr | NT$261 Mr | NT$293 Mr | NT$335 Mr | |
| Özkaynak | |||||||||||
| Adi hisse ve ödenmiş sermaye | NT$15,8 Mr | NT$15,8 Mr | NT$15,9 Mr | NT$15,9 Mr | NT$15,9 Mr | NT$16 Mr | NT$16 Mr | NT$16 Mr | NT$16 Mr | NT$16 Mr | |
| Geçmiş yıl kârları | NT$92,5 Mr | NT$102 Mr | NT$110 Mr | NT$129 Mr | NT$176 Mr | NT$257 Mr | NT$303 Mr | NT$232 Mr | NT$230 Mr | NT$240 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$49,2 Mr | NT$57 Mr | NT$65,5 Mr | NT$89,7 Mr | NT$108 Mr | NT$111 Mr | NT$95,8 Mr | NT$114 Mr | NT$141 Mr | NT$134 Mr | |
| Hissedar özkaynağı | NT$245 Mr | NT$260 Mr | NT$273 Mr | NT$313 Mr | NT$372 Mr | NT$432 Mr | NT$440 Mr | NT$368 Mr | NT$397 Mr | NT$401 Mr | |
| Borç | |||||||||||
| Toplam borç (kiralamalar dahil) | NT$54,9 Mr | NT$64,7 Mr | NT$52,7 Mr | NT$61,3 Mr | NT$24,3 Mr | NT$59,3 Mr | NT$15,7 Mr | NT$16,7 Mr | NT$18,3 Mr | NT$21,9 Mr | |
| Net borç (borç - nakit) | -NT$85,6 Mr | -NT$80,6 Mr | -NT$90,4 Mr | -NT$116 Mr | -NT$172 Mr | -NT$124 Mr | -NT$132 Mr | -NT$149 Mr | -NT$185 Mr | -NT$213 Mr | |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Nakit, yatırımlar ve borç
çeyrek sonlarıDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02