Yageo Corporation (YAGEO) gelir tablosu
TAI · Technology · Hardware, Equipment & Parts · Çalışan: 35.000 · CEO: Deng-Rue Wang
- Fiyat
- NT$498,50 -%0,70
- Piyasa değeri
- NT$1,03 Tn
- Şirket değeri
- NT$1,13 Tn
- Son rapor
- Q3 '26 2026-09-30 tarihinde sunuldu
- Sonraki rapor
- 2027-03-18 EPS tahmini: NT$6,16
Yageo Corporation (YAGEO), Q3 '26 dönemi için NT$49,5 Mr gelir (+%49,7 yıllık), NT$14,6 Mr faaliyet kârı (gelirin %29,5 kadarı) ve NT$12 Mr net kâr bildirdi. Son dört çeyrekte gelir NT$168 Mr oldu.
Gelir tablosu
| Gelir tablosu | Eğilim | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$27,4 Mr | NT$28,5 Mr | NT$31,4 Mr | NT$31,7 Mr | NT$30 Mr | NT$31,1 Mr | NT$32,8 Mr | NT$33,1 Mr | NT$36 Mr | NT$38,2 Mr | NT$44,5 Mr | NT$49,5 Mr | |
| Satışların maliyeti | NT$17,9 Mr | NT$19,2 Mr | NT$20,8 Mr | NT$20,6 Mr | NT$20,1 Mr | NT$20 Mr | NT$21,1 Mr | NT$21,1 Mr | NT$22,6 Mr | NT$23,6 Mr | NT$27,3 Mr | NT$29,2 Mr | |
| Brüt kâr | NT$9,43 Mr | NT$9,26 Mr | NT$10,6 Mr | NT$11,2 Mr | NT$9,95 Mr | NT$11,1 Mr | NT$11,7 Mr | NT$12 Mr | NT$13,4 Mr | NT$14,5 Mr | NT$17,1 Mr | NT$20,3 Mr | |
| Araştırma ve geliştirme | NT$867 Mn | NT$860 Mn | NT$864 Mn | NT$866 Mn | NT$883 Mn | NT$865 Mn | NT$834 Mn | NT$834 Mn | NT$886 Mn | NT$894 Mn | NT$907 Mn | NT$0 | |
| Satış ve pazarlama | NT$1,79 Mr | NT$2,04 Mr | NT$2,12 Mr | NT$2,02 Mr | NT$1,95 Mr | NT$1,94 Mr | NT$2,01 Mr | NT$1,94 Mr | NT$2,03 Mr | NT$2,18 Mr | NT$2,16 Mr | NT$0 | |
| Genel ve idari giderler | NT$1,69 Mr | NT$1,79 Mr | NT$1,54 Mr | NT$1,64 Mr | NT$1,74 Mr | NT$1,84 Mr | NT$1,78 Mr | NT$1,6 Mr | NT$1,77 Mr | NT$1,91 Mr | NT$2,33 Mr | NT$0 | |
| Diğer faaliyet giderleri | NT$0 | NT$2,8 Mn | -NT$88,2 Mn | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$7,04 Mn | -NT$49,9 Mn | NT$0 | NT$5,71 Mr | |
| Faaliyet giderleri | NT$4,36 Mr | NT$4,3 Mr | NT$4,17 Mr | NT$4,53 Mr | NT$4,57 Mr | NT$4,64 Mr | NT$4,62 Mr | NT$4,37 Mr | NT$4,69 Mr | NT$4,93 Mr | NT$5,37 Mr | NT$5,71 Mr | |
| Faaliyet kârı | NT$5,08 Mr | NT$4,96 Mr | NT$6,48 Mr | NT$6,64 Mr | NT$5,3 Mr | NT$6,44 Mr | NT$7,03 Mr | NT$7,6 Mr | NT$8,73 Mr | NT$9,56 Mr | NT$11,7 Mr | NT$14,6 Mr | |
| Faiz geliri | NT$1,17 Mr | NT$1,19 Mr | NT$1,33 Mr | NT$1,29 Mr | NT$1,21 Mr | NT$1,21 Mr | NT$1,18 Mr | NT$1,11 Mr | NT$943 Mn | NT$984 Mn | NT$1,19 Mr | NT$0 | |
| Faiz gideri | NT$678 Mn | NT$673 Mn | NT$696 Mn | NT$751 Mn | NT$706 Mn | NT$672 Mn | NT$734 Mn | NT$735 Mn | NT$727 Mn | NT$681 Mn | NT$841 Mn | NT$0 | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -NT$1,81 Mr | -NT$1,76 Mr | -NT$1,52 Mr | -NT$1,22 Mr | -NT$1,49 Mr | -NT$1,4 Mr | -NT$733 Mn | -NT$1,35 Mr | -NT$694 Mn | NT$0 | NT$0 | NT$0 | |
| Toplam faaliyet dışı gelir | NT$1,16 Mr | NT$1,09 Mr | NT$827 Mn | NT$556 Mn | NT$883 Mn | NT$732 Mn | -NT$724 B | NT$612 Mn | -NT$25,8 Mn | NT$762 Mn | NT$474 Mn | NT$616 Mn | |
| Vergi öncesi kâr | NT$6,24 Mr | NT$6,05 Mr | NT$7,31 Mr | NT$7,19 Mr | NT$6,19 Mr | NT$7,17 Mr | NT$7,03 Mr | NT$8,21 Mr | NT$8,71 Mr | NT$10,3 Mr | NT$12,2 Mr | NT$15,2 Mr | |
| Gelir vergisi | NT$1,46 Mr | NT$1,45 Mr | NT$1,92 Mr | NT$1,51 Mr | NT$2,5 Mr | NT$1,61 Mr | NT$2,02 Mr | NT$1,82 Mr | NT$1,9 Mr | NT$2,29 Mr | NT$2,77 Mr | NT$3,2 Mr | |
| Net kâr | NT$4,76 Mr | NT$4,61 Mr | NT$5,45 Mr | NT$5,65 Mr | NT$3,65 Mr | NT$5,53 Mr | NT$5 Mr | NT$6,36 Mr | NT$6,75 Mr | NT$8,04 Mr | NT$9,46 Mr | NT$12 Mr | |
| EPS (temel) | NT$2,85 | NT$2,76 | NT$2,73 | NT$2,75 | NT$1,78 | NT$2,69 | NT$2,43 | NT$3,10 | NT$3,29 | NT$3,90 | NT$4,58 | NT$5,84 | |
| EPS (seyreltilmiş) | NT$2,77 | NT$2,68 | NT$2,66 | NT$2,75 | NT$1,77 | NT$2,69 | NT$2,43 | NT$3,09 | NT$3,29 | NT$3,90 | NT$4,58 | NT$5,84 | |
| Hisse sayısı (temel, ağırlıklı) | 1,67 Mr | 1,67 Mr | 2 Mr | 2,05 Mr | 2,06 Mr | 2,05 Mr | 2,05 Mr | 2,05 Mr | 2,07 Mr | 2,06 Mr | 2,06 Mr | 2,06 Mr | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 1,72 Mr | 1,72 Mr | 2,05 Mr | 2,05 Mr | 2,07 Mr | 2,06 Mr | 2,06 Mr | 2,06 Mr | 2,07 Mr | 2,06 Mr | 2,06 Mr | 2,06 Mr | |
| Amortisman ve itfa | NT$2,27 Mr | NT$2,33 Mr | NT$2,38 Mr | NT$2,44 Mr | NT$2,52 Mr | NT$2,46 Mr | NT$2,36 Mr | NT$2,39 Mr | NT$2,63 Mr | NT$2,67 Mr | NT$2,77 Mr | NT$0 | |
| EBITDA | NT$9,15 Mr | NT$9,05 Mr | NT$10,4 Mr | NT$10,3 Mr | NT$9,41 Mr | NT$10,3 Mr | NT$10,1 Mr | NT$11,3 Mr | NT$12,1 Mr | NT$12,3 Mr | NT$14,5 Mr | NT$14,6 Mr |
| Gelir tablosu | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$29,6 Mr | NT$32,3 Mr | NT$77,2 Mr | NT$41,3 Mr | NT$67,7 Mr | NT$107 Mr | NT$121 Mr | NT$108 Mr | NT$122 Mr | NT$133 Mr | |
| Satışların maliyeti | NT$22,4 Mr | NT$21,8 Mr | NT$28,3 Mr | NT$26,5 Mr | NT$41 Mr | NT$63,5 Mr | NT$75,1 Mr | NT$71,6 Mr | NT$79,9 Mr | NT$84,8 Mr | |
| Brüt kâr | NT$7,26 Mr | NT$10,5 Mr | NT$48,8 Mr | NT$14,8 Mr | NT$26,7 Mr | NT$43 Mr | NT$46 Mr | NT$36 Mr | NT$41,8 Mr | NT$48,1 Mr | |
| Araştırma ve geliştirme | NT$374 Mn | NT$304 Mn | NT$413 Mn | NT$775 Mn | NT$1,57 Mr | NT$2,31 Mr | NT$2,82 Mr | NT$3,06 Mr | NT$3,47 Mr | NT$3,42 Mr | |
| Satış ve pazarlama | NT$1,52 Mr | NT$1,46 Mr | NT$6,5 Mr | NT$3,79 Mr | NT$3,7 Mr | NT$5,41 Mr | NT$6,55 Mr | NT$6,3 Mr | NT$8,13 Mr | NT$7,93 Mr | |
| Genel ve idari giderler | NT$1,33 Mr | NT$1,14 Mr | NT$3,52 Mr | NT$3,17 Mr | NT$3,93 Mr | NT$6,2 Mr | NT$7,66 Mr | NT$6,19 Mr | NT$6,69 Mr | NT$6,98 Mr | |
| Diğer faaliyet giderleri | NT$0 | NT$0 | NT$2,32 Mn | NT$223 B | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$7,97 Mn | |
| Faaliyet giderleri | NT$3,22 Mr | NT$2,9 Mr | NT$10,4 Mr | NT$7,74 Mr | NT$9,2 Mr | NT$13,9 Mr | NT$17 Mr | NT$13,6 Mr | NT$18,3 Mr | NT$18,3 Mr | |
| Faaliyet kârı | NT$4,03 Mr | NT$7,59 Mr | NT$38,4 Mr | NT$9,27 Mr | NT$17,2 Mr | NT$31,3 Mr | NT$31,6 Mr | NT$20,5 Mr | NT$23,4 Mr | NT$29,8 Mr | |
| Faiz geliri | NT$324 Mn | NT$508 Mn | NT$1,09 Mr | NT$1,14 Mr | NT$654 Mn | NT$975 Mn | NT$1,56 Mr | NT$3,77 Mr | NT$5,02 Mr | NT$4,44 Mr | |
| Faiz gideri | NT$194 Mn | NT$299 Mn | NT$547 Mn | NT$525 Mn | NT$750 Mn | NT$1,06 Mr | NT$1,26 Mr | NT$2,17 Mr | NT$2,83 Mr | NT$2,87 Mr | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -NT$1,77 Mr | -NT$229 Mn | -NT$1,39 Mr | -NT$275 Mn | NT$707 Mn | -NT$783 Mn | -NT$597 Mn | -NT$6,1 Mr | -NT$5,99 Mr | -NT$4,18 Mr | |
| Toplam faaliyet dışı gelir | NT$1,13 Mr | NT$229 Mn | NT$1,48 Mr | -NT$249 Mn | -NT$1,71 Mr | -NT$503 Mn | -NT$663 Mn | NT$3,89 Mr | NT$3,48 Mr | NT$1,32 Mr | |
| Vergi öncesi kâr | NT$4,98 Mr | NT$7,82 Mr | NT$39,9 Mr | NT$9,02 Mr | NT$16 Mr | NT$30 Mr | NT$31,1 Mr | NT$24,4 Mr | NT$26,9 Mr | NT$31,1 Mr | |
| Gelir vergisi | NT$970 Mn | NT$1,14 Mr | NT$6,06 Mr | NT$1,97 Mr | NT$3,02 Mr | NT$7,08 Mr | NT$8,36 Mr | NT$6,84 Mr | NT$7,38 Mr | NT$7,34 Mr | |
| Net kâr | NT$3,95 Mr | NT$6,85 Mr | NT$33,8 Mr | NT$6,94 Mr | NT$12 Mr | NT$22,9 Mr | NT$22,7 Mr | NT$17,5 Mr | NT$19,4 Mr | NT$23,6 Mr | |
| EPS (temel) | NT$1,93 | NT$4,10 | NT$25,22 | NT$5,14 | NT$8,02 | NT$14,49 | NT$11,06 | NT$10,14 | NT$9,53 | NT$11,51 | |
| EPS (seyreltilmiş) | NT$1,92 | NT$4,01 | NT$24,53 | NT$5,03 | NT$7,96 | NT$14,09 | NT$10,80 | NT$10,14 | NT$9,41 | NT$11,51 | |
| Hisse sayısı (temel, ağırlıklı) | 1,84 Mr | 1,62 Mr | 1,34 Mr | 1,35 Mr | 1,5 Mr | 1,58 Mr | 2,06 Mr | 1,72 Mr | 2,03 Mr | 2,07 Mr | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 1,86 Mr | 1,66 Mr | 1,38 Mr | 1,38 Mr | 1,51 Mr | 1,63 Mr | 2,11 Mr | 1,72 Mr | 2,06 Mr | 2,07 Mr | |
| Amortisman ve itfa | NT$2,01 Mr | NT$1,85 Mr | NT$7,59 Mr | NT$2,96 Mr | NT$4,34 Mr | NT$7,57 Mr | NT$7,69 Mr | NT$8,68 Mr | NT$9,63 Mr | NT$9,83 Mr | |
| EBITDA | NT$7,4 Mr | NT$9,67 Mr | NT$47,4 Mr | NT$12,5 Mr | NT$19,9 Mr | NT$37,3 Mr | NT$39,9 Mr | NT$35,3 Mr | NT$39 Mr | NT$43,8 Mr |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Gelir, faaliyet kârı ve büyüme
çeyreklikMarjlar
çeyreklikGelirin yüzdesi olarak maliyetler
çeyreklikDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02