Yageo Corporation (YAGEO) bilançosu
TAI · Technology · Hardware, Equipment & Parts · Çalışan: 35.000 · CEO: Deng-Rue Wang
- Fiyat
- NT$498,50 -%0,70
- Piyasa değeri
- NT$1,03 Tn
- Şirket değeri
- NT$1,13 Tn
- Son rapor
- Q3 '26 2026-09-30 tarihinde sunuldu
- Sonraki rapor
- 2027-03-18 EPS tahmini: NT$6,16
Q2 '26 sonunda Yageo Corporation (YAGEO): nakit ve kısa vadeli yatırımlar NT$201 Mr, kiralamalar dahil borç NT$247 Mr. Toplam varlıklar NT$507 Mr, toplam yükümlülükler NT$328 Mr, hissedar özkaynağı NT$177 Mr.
Bilanço
| Bilanço | Eğilim | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||||
| Nakit ve nakit benzerleri | NT$65,1 Mr | NT$53 Mr | NT$47,2 Mr | NT$54,5 Mr | NT$47,3 Mr | NT$61,1 Mr | NT$66,4 Mr | NT$68,2 Mr | NT$81 Mr | NT$81,5 Mr | NT$86,6 Mr | NT$147 Mr | |
| Kısa vadeli yatırımlar | NT$17,5 Mr | NT$23 Mr | NT$36,7 Mr | NT$37,9 Mr | NT$46,9 Mr | NT$40,7 Mr | NT$43 Mr | NT$27,9 Mr | NT$19,6 Mr | NT$16,6 Mr | NT$18,6 Mr | NT$53,2 Mr | |
| Alacaklar | NT$23,4 Mr | NT$24 Mr | NT$24,8 Mr | NT$27 Mr | NT$26,2 Mr | NT$25 Mr | NT$25,9 Mr | NT$27,4 Mr | NT$28,1 Mr | NT$30,5 Mr | NT$31,9 Mr | NT$36 Mr | |
| Stoklar | NT$25 Mr | NT$27,1 Mr | NT$26,6 Mr | NT$26,5 Mr | NT$26,8 Mr | NT$27,8 Mr | NT$27,8 Mr | NT$26,7 Mr | NT$28,3 Mr | NT$31,6 Mr | NT$33,4 Mr | NT$35,9 Mr | |
| Diğer dönen varlıklar | NT$1,14 Mr | NT$1,82 Mr | NT$2,07 Mr | NT$1,99 Mr | NT$602 Mn | NT$837 Mn | NT$654 Mn | NT$632 Mn | NT$562 Mn | NT$876 Mn | NT$728 Mn | NT$772 Mn | |
| Dönen varlıklar | NT$135 Mr | NT$131 Mr | NT$140 Mr | NT$150 Mr | NT$151 Mr | NT$158 Mr | NT$167 Mr | NT$154 Mr | NT$162 Mr | NT$165 Mr | NT$176 Mr | NT$278 Mr | |
| Maddi duran varlıklar (net) | NT$68 Mr | NT$69,3 Mr | NT$69,7 Mr | NT$69,5 Mr | NT$69,2 Mr | NT$68,8 Mr | NT$69 Mr | NT$64,3 Mr | NT$64,6 Mr | NT$68,2 Mr | NT$65,2 Mr | NT$65,1 Mr | |
| Uzun vadeli yatırımlar | NT$12,4 Mr | NT$10,9 Mr | NT$33,6 Mr | NT$38,5 Mr | NT$39,9 Mr | NT$39,8 Mr | NT$37,4 Mr | NT$39,9 Mr | NT$39,3 Mr | NT$45,6 Mr | NT$48 Mr | NT$53,5 Mr | |
| Şerefiye | NT$51 Mr | NT$64,7 Mr | NT$66 Mr | NT$67 Mr | NT$66,3 Mr | NT$65,8 Mr | NT$67,2 Mr | NT$62,7 Mr | NT$63,8 Mr | NT$78,4 Mr | NT$79 Mr | NT$78,3 Mr | |
| Maddi olmayan varlıklar | NT$25,1 Mr | NT$27,6 Mr | NT$28,7 Mr | NT$28,9 Mr | NT$28,2 Mr | NT$29,2 Mr | NT$29,4 Mr | NT$26,9 Mr | NT$27,3 Mr | NT$28,3 Mr | NT$28,5 Mr | NT$28,2 Mr | |
| Ertelenmiş vergi varlıkları | NT$3,15 Mr | NT$3,54 Mr | NT$3,49 Mr | NT$3,29 Mr | NT$3,06 Mr | NT$3,67 Mr | NT$3,52 Mr | NT$4,5 Mr | NT$3,44 Mr | NT$3,54 Mr | NT$3,44 Mr | NT$3,06 Mr | |
| Diğer duran varlıklar | NT$19,8 Mr | NT$24 Mr | NT$998 Mn | NT$1,01 Mr | NT$1,07 Mr | NT$1,19 Mr | NT$1,11 Mr | NT$1,49 Mr | NT$1,14 Mr | NT$1,43 Mr | NT$1,61 Mr | NT$1,63 Mr | |
| Duran varlıklar | NT$179 Mr | NT$200 Mr | NT$202 Mr | NT$208 Mr | NT$208 Mr | NT$208 Mr | NT$208 Mr | NT$200 Mr | NT$200 Mr | NT$225 Mr | NT$226 Mr | NT$230 Mr | |
| Toplam varlıklar | NT$314 Mr | NT$331 Mr | NT$343 Mr | NT$359 Mr | NT$358 Mr | NT$367 Mr | NT$375 Mr | NT$354 Mr | NT$361 Mr | NT$391 Mr | NT$402 Mr | NT$507 Mr | |
| Yükümlülükler | |||||||||||||
| Ticari borçlar | NT$14,9 Mr | NT$15,3 Mr | NT$14,5 Mr | NT$14,9 Mr | NT$15,5 Mr | NT$15 Mr | NT$15,4 Mr | NT$15 Mr | NT$16,4 Mr | NT$18 Mr | NT$19,5 Mr | NT$20,9 Mr | |
| Tahakkuk eden giderler | NT$6,79 Mr | NT$7,23 Mr | NT$7,65 Mr | NT$8,03 Mr | NT$7,75 Mr | NT$7,91 Mr | NT$7,61 Mr | NT$7,99 Mr | NT$7,59 Mr | NT$7,93 Mr | NT$7,42 Mr | NT$8,37 Mr | |
| Kısa vadeli borç | NT$67,9 Mr | NT$72 Mr | NT$69,5 Mr | NT$68,6 Mr | NT$71,9 Mr | NT$70,6 Mr | NT$87,6 Mr | NT$81,6 Mr | NT$89,9 Mr | NT$86,2 Mr | NT$85,6 Mr | NT$147 Mr | |
| Ödenecek vergiler | NT$5,6 Mr | NT$5,27 Mr | NT$5,81 Mr | NT$5,07 Mr | NT$4,75 Mr | NT$5,54 Mr | NT$5,3 Mr | NT$4,82 Mr | NT$5,7 Mr | NT$5,85 Mr | NT$0 | NT$0 | |
| Ertelenmiş gelir | NT$26 Mr | NT$27,5 Mr | NT$14,2 Mr | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Diğer kısa vadeli yükümlülükler | NT$540 Mn | NT$15,5 Mr | NT$23,6 Mr | NT$24 Mr | NT$13,5 Mr | -NT$5,65 Mr | NT$1,77 Mr | NT$1,64 Mr | NT$1,29 Mr | NT$3,01 Mr | NT$31,2 Mr | NT$28,2 Mr | |
| Kısa vadeli yükümlülükler | NT$110 Mr | NT$116 Mr | NT$121 Mr | NT$121 Mr | NT$114 Mr | NT$114 Mr | NT$141 Mr | NT$135 Mr | NT$135 Mr | NT$136 Mr | NT$151 Mr | NT$212 Mr | |
| Uzun vadeli borç | NT$48,5 Mr | NT$63,3 Mr | NT$65,7 Mr | NT$73,4 Mr | NT$71,7 Mr | NT$70,6 Mr | NT$51,6 Mr | NT$54,2 Mr | NT$50,9 Mr | NT$62,1 Mr | NT$62,8 Mr | NT$97,9 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$995 Mn | NT$1,35 Mr | NT$1,22 Mr | NT$1,79 Mr | NT$1,76 Mr | NT$1,79 Mr | NT$1,75 Mr | NT$1,56 Mr | NT$1,93 Mr | NT$2,14 Mr | NT$2,08 Mr | NT$2,01 Mr | |
| Ertelenmiş gelir (uzun vadeli) | NT$4,18 Mr | NT$2,86 Mr | NT$1,22 Mr | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Ertelenmiş vergi yükümlülükleri | NT$6,89 Mr | NT$6,32 Mr | NT$7,76 Mr | NT$8,38 Mr | NT$8,04 Mr | NT$10,4 Mr | NT$11,3 Mr | NT$7,09 Mr | NT$6,98 Mr | NT$8,87 Mr | NT$10 Mr | NT$9,47 Mr | |
| Diğer uzun vadeli yükümlülükler | NT$5,57 Mr | NT$5,13 Mr | NT$8,14 Mr | NT$8,09 Mr | NT$8,14 Mr | NT$7,33 Mr | NT$7,36 Mr | NT$7,33 Mr | NT$7,48 Mr | NT$7,62 Mr | NT$7,04 Mr | NT$7,4 Mr | |
| Uzun vadeli yükümlülükler | NT$66,1 Mr | NT$79 Mr | NT$82,9 Mr | NT$91,7 Mr | NT$89,7 Mr | NT$90,1 Mr | NT$72 Mr | NT$70,1 Mr | NT$67,2 Mr | NT$80,7 Mr | NT$81,9 Mr | NT$117 Mr | |
| Toplam yükümlülükler | NT$176 Mr | NT$195 Mr | NT$204 Mr | NT$213 Mr | NT$203 Mr | NT$204 Mr | NT$213 Mr | NT$205 Mr | NT$202 Mr | NT$217 Mr | NT$233 Mr | NT$328 Mr | |
| Özkaynak | |||||||||||||
| Adi hisse ve ödenmiş sermaye | NT$4,23 Mr | NT$4,24 Mr | NT$4,24 Mr | NT$4,23 Mr | NT$5,08 Mr | NT$5,19 Mr | NT$5,19 Mr | NT$5,18 Mr | NT$5,18 Mr | NT$5,18 Mr | NT$5,18 Mr | NT$5,15 Mr | |
| Geçmiş yıl kârları | NT$72,6 Mr | NT$77,4 Mr | NT$73,8 Mr | NT$76,4 Mr | NT$81,9 Mr | NT$85,5 Mr | NT$80,8 Mr | NT$84,3 Mr | NT$90,6 Mr | NT$97,4 Mr | NT$91,4 Mr | NT$97,3 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$20,2 Mr | NT$13,1 Mr | NT$18,8 Mr | NT$23,4 Mr | NT$20,9 Mr | NT$24,4 Mr | NT$28,2 Mr | NT$12 Mr | NT$16 Mr | NT$22,8 Mr | NT$25 Mr | NT$27,7 Mr | |
| Hissedar özkaynağı | NT$137 Mr | NT$135 Mr | NT$136 Mr | NT$144 Mr | NT$153 Mr | NT$160 Mr | NT$159 Mr | NT$147 Mr | NT$157 Mr | NT$171 Mr | NT$167 Mr | NT$177 Mr | |
| Borç | |||||||||||||
| Toplam borç (kiralamalar dahil) | NT$118 Mr | NT$137 Mr | NT$137 Mr | NT$144 Mr | NT$146 Mr | NT$143 Mr | NT$141 Mr | NT$138 Mr | NT$143 Mr | NT$151 Mr | NT$150 Mr | NT$247 Mr | |
| Net borç (borç - nakit) | NT$52,6 Mr | NT$84,1 Mr | NT$89,7 Mr | NT$89,7 Mr | NT$98,4 Mr | NT$82,3 Mr | NT$75 Mr | NT$69,6 Mr | NT$62,1 Mr | NT$69,4 Mr | NT$63,9 Mr | NT$99,9 Mr | |
| Bilanço | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||
| Nakit ve nakit benzerleri | NT$8,66 Mr | NT$5,76 Mr | NT$20,4 Mr | NT$16,2 Mr | NT$22,9 Mr | NT$35,6 Mr | NT$39,4 Mr | NT$53 Mr | NT$61,1 Mr | NT$81,5 Mr | |
| Kısa vadeli yatırımlar | NT$8,29 Mr | NT$11,8 Mr | NT$8,65 Mr | NT$4,45 Mr | NT$16,3 Mr | NT$12,5 Mr | NT$17,7 Mr | NT$23 Mr | NT$40,7 Mr | NT$16,6 Mr | |
| Alacaklar | NT$9,95 Mr | NT$12,2 Mr | NT$20,2 Mr | NT$10,2 Mr | NT$14,7 Mr | NT$23,4 Mr | NT$24,5 Mr | NT$232 Mn | NT$25 Mr | NT$30,5 Mr | |
| Stoklar | NT$5,06 Mr | NT$4,87 Mr | NT$10,5 Mr | NT$5,68 Mr | NT$14,5 Mr | NT$21,7 Mr | NT$26,9 Mr | NT$27,1 Mr | NT$27,8 Mr | NT$31,6 Mr | |
| Diğer dönen varlıklar | NT$81,2 Mn | NT$54,9 Mn | NT$356 Mn | NT$204 Mn | NT$721 Mn | NT$866 Mn | NT$1,17 Mr | NT$25,6 Mr | NT$837 Mn | NT$876 Mn | |
| Dönen varlıklar | NT$32,4 Mr | NT$35,1 Mr | NT$61,1 Mr | NT$37,1 Mr | NT$69,9 Mr | NT$89,6 Mr | NT$112 Mr | NT$131 Mr | NT$158 Mr | NT$165 Mr | |
| Maddi duran varlıklar (net) | NT$12,9 Mr | NT$16,3 Mr | NT$19,1 Mr | NT$20,7 Mr | NT$41,6 Mr | NT$44,1 Mr | NT$61,1 Mr | NT$69,3 Mr | NT$68,8 Mr | NT$68,2 Mr | |
| Uzun vadeli yatırımlar | -NT$3,39 Mr | NT$3,17 Mr | NT$6,82 Mr | NT$5,72 Mr | -NT$6,96 Mr | NT$1,9 Mr | NT$8,24 Mr | NT$10,9 Mr | NT$39,8 Mr | NT$45,6 Mr | |
| Şerefiye | NT$2,19 Mr | NT$2,07 Mr | NT$20,5 Mr | NT$21,4 Mr | NT$51,3 Mr | NT$35,9 Mr | NT$47,8 Mr | NT$64,7 Mr | NT$65,8 Mr | NT$78,4 Mr | |
| Maddi olmayan varlıklar | NT$98,5 Mn | NT$86,1 Mn | NT$4,03 Mr | NT$4,54 Mr | NT$6,38 Mr | NT$19,6 Mr | NT$24,3 Mr | NT$27,6 Mr | NT$29,2 Mr | NT$28,3 Mr | |
| Ertelenmiş vergi varlıkları | NT$1,01 Mr | NT$923 Mn | NT$2,21 Mr | NT$2,16 Mr | NT$3,75 Mr | NT$4,53 Mr | NT$3,57 Mr | NT$3,54 Mr | NT$3,67 Mr | NT$3,54 Mr | |
| Diğer duran varlıklar | NT$8,6 Mr | NT$12,1 Mr | NT$9,01 Mr | NT$4,7 Mr | NT$17 Mr | NT$13,9 Mr | NT$1,79 Mr | NT$24 Mr | NT$1,19 Mr | NT$1,43 Mr | |
| Duran varlıklar | NT$21,4 Mr | NT$34,6 Mr | NT$61,6 Mr | NT$59,2 Mr | NT$113 Mr | NT$120 Mr | NT$165 Mr | NT$200 Mr | NT$208 Mr | NT$225 Mr | |
| Toplam varlıklar | NT$53,8 Mr | NT$69,7 Mr | NT$123 Mr | NT$96,4 Mr | NT$183 Mr | NT$210 Mr | NT$277 Mr | NT$331 Mr | NT$367 Mr | NT$391 Mr | |
| Yükümlülükler | |||||||||||
| Ticari borçlar | NT$6,29 Mr | NT$7,51 Mr | NT$10,3 Mr | NT$6,06 Mr | NT$13,1 Mr | NT$18,6 Mr | NT$14,4 Mr | NT$15,4 Mr | NT$15 Mr | NT$18 Mr | |
| Tahakkuk eden giderler | NT$1,78 Mr | NT$2,03 Mr | NT$3,94 Mr | NT$2,29 Mr | NT$4,61 Mr | NT$7,4 Mr | NT$7,36 Mr | NT$7,23 Mr | NT$7,91 Mr | NT$7,93 Mr | |
| Kısa vadeli borç | NT$13,8 Mr | NT$18,7 Mr | NT$24,3 Mr | NT$18,9 Mr | NT$40,1 Mr | NT$46,9 Mr | NT$49,7 Mr | NT$72 Mr | NT$70,6 Mr | NT$86,2 Mr | |
| Ödenecek vergiler | NT$872 Mn | NT$1,21 Mr | NT$6,78 Mr | NT$1,83 Mr | NT$2,75 Mr | NT$3,99 Mr | NT$5,93 Mr | NT$5,27 Mr | NT$5,54 Mr | NT$5,85 Mr | |
| Ertelenmiş gelir | NT$4,73 Mr | NT$6,17 Mr | NT$6,78 Mr | NT$9,33 Mr | NT$13,4 Mr | NT$15,7 Mr | NT$0 | NT$0 | NT$0 | NT$0 | |
| Diğer kısa vadeli yükümlülükler | NT$2,23 Mr | NT$2,97 Mr | NT$8,38 Mr | NT$5,49 Mr | NT$6,63 Mr | NT$8,48 Mr | NT$17,2 Mr | NT$15,5 Mr | -NT$5,65 Mr | -NT$4,92 Mr | |
| Kısa vadeli yükümlülükler | NT$25 Mr | NT$32,4 Mr | NT$52,8 Mr | NT$34,7 Mr | NT$67,4 Mr | NT$78 Mr | NT$94,9 Mr | NT$116 Mr | NT$114 Mr | NT$136 Mr | |
| Uzun vadeli borç | NT$3,6 Mr | NT$5,5 Mr | NT$9 Mr | NT$14 Mr | NT$38,4 Mr | NT$43,9 Mr | NT$45,3 Mr | NT$63,3 Mr | NT$70,6 Mr | NT$62,1 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | -NT$305 Mn | -NT$346 Mn | -NT$471 Mn | -NT$518 Mn | NT$697 Mn | NT$982 Mn | NT$838 Mn | NT$1,35 Mr | NT$1,79 Mr | NT$2,14 Mr | |
| Ertelenmiş gelir (uzun vadeli) | NT$305 Mn | NT$346 Mn | NT$471 Mn | NT$518 Mn | NT$3,21 Mr | NT$3,15 Mr | NT$0 | NT$92 B | NT$0 | NT$0 | |
| Ertelenmiş vergi yükümlülükleri | NT$27 Mn | NT$376 B | NT$384 Mn | NT$260 Mn | NT$785 Mn | NT$4,38 Mr | NT$5,13 Mr | NT$6,32 Mr | NT$10,4 Mr | NT$8,87 Mr | |
| Diğer uzun vadeli yükümlülükler | NT$30,2 Mn | NT$69,6 Mn | NT$628 Mn | NT$599 Mn | NT$3,79 Mr | NT$7,73 Mr | NT$9,42 Mr | NT$7,99 Mr | NT$7,33 Mr | NT$7,62 Mr | |
| Uzun vadeli yükümlülükler | NT$3,96 Mr | NT$5,92 Mr | NT$10,5 Mr | NT$15,4 Mr | NT$46,1 Mr | NT$51,9 Mr | NT$60,7 Mr | NT$79 Mr | NT$90,1 Mr | NT$80,7 Mr | |
| Toplam yükümlülükler | NT$29 Mr | NT$38,4 Mr | NT$63,3 Mr | NT$50,1 Mr | NT$114 Mr | NT$130 Mr | NT$156 Mr | NT$195 Mr | NT$204 Mr | NT$217 Mr | |
| Özkaynak | |||||||||||
| Adi hisse ve ödenmiş sermaye | NT$5,21 Mr | NT$3,51 Mr | NT$4,27 Mr | NT$4,3 Mr | NT$4,97 Mr | NT$4,96 Mr | NT$4,21 Mr | NT$4,23 Mr | NT$5,19 Mr | NT$5,18 Mr | |
| Geçmiş yıl kârları | NT$17,7 Mr | NT$20,1 Mr | NT$49,5 Mr | NT$33,2 Mr | NT$37,7 Mr | NT$50,5 Mr | NT$56,7 Mr | NT$77,4 Mr | NT$85,7 Mr | NT$97,4 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$1,56 Mr | NT$4,56 Mr | NT$2,48 Mr | NT$5,79 Mr | NT$6,29 Mr | NT$4,22 Mr | NT$349 Mn | -NT$308 Mn | NT$24,4 Mr | NT$22,8 Mr | |
| Hissedar özkaynağı | NT$24,7 Mr | NT$31,2 Mr | NT$59,3 Mr | NT$46,2 Mr | NT$69,5 Mr | NT$79,4 Mr | NT$121 Mr | NT$135 Mr | NT$160 Mr | NT$171 Mr | |
| Borç | |||||||||||
| Toplam borç (kiralamalar dahil) | NT$17,4 Mr | NT$24,2 Mr | NT$33,3 Mr | NT$33,1 Mr | NT$78 Mr | NT$86,8 Mr | NT$96,2 Mr | NT$137 Mr | NT$143 Mr | NT$151 Mr | |
| Net borç (borç - nakit) | NT$8,77 Mr | NT$18,5 Mr | NT$12,9 Mr | NT$16,9 Mr | NT$55,1 Mr | NT$51,1 Mr | NT$56,8 Mr | NT$84,1 Mr | NT$82,3 Mr | NT$69,4 Mr | |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Nakit, yatırımlar ve borç
çeyrek sonlarıDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02