Walsin Lihwa Corporation (WALSIN) gelir tablosu
TAI · Basic Materials · Steel · Çalışan: 9.691 · CEO: Shyi-Chin Wang
- Fiyat
- NT$37,60 +%4,59
- Piyasa değeri
- NT$167 Mr
- Şirket değeri
- NT$239 Mr
- Son rapor
- Q2 '26 2026-06-30 tarihinde sunuldu
- Sonraki rapor
- 2026-11-02 EPS tahmini: NT$1,86
Walsin Lihwa Corporation (WALSIN), Q2 '26 dönemi için NT$49,6 Mr gelir (+%6,9 yıllık), NT$726 Mn faaliyet kârı (gelirin %1,5 kadarı) ve NT$9 Mr net kâr bildirdi. Son dört çeyrekte gelir NT$174 Mr oldu.
Gelir tablosu
| Gelir tablosu | Eğilim | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$46,3 Mr | NT$43,3 Mr | NT$40,5 Mr | NT$48,3 Mr | NT$43,8 Mr | NT$46,7 Mr | NT$44,8 Mr | NT$46,4 Mr | NT$41,1 Mr | NT$41,9 Mr | NT$41,1 Mr | NT$49,6 Mr | |
| Satışların maliyeti | NT$42,7 Mr | NT$40,9 Mr | NT$38,2 Mr | NT$44,4 Mr | NT$41,2 Mr | NT$44,3 Mr | NT$41,1 Mr | NT$43 Mr | NT$39,4 Mr | NT$39,8 Mr | NT$38,2 Mr | NT$45,9 Mr | |
| Brüt kâr | NT$3,66 Mr | NT$2,48 Mr | NT$2,4 Mr | NT$3,92 Mr | NT$2,58 Mr | NT$2,37 Mr | NT$3,7 Mr | NT$3,38 Mr | NT$1,68 Mr | NT$2,05 Mr | NT$2,89 Mr | NT$3,75 Mr | |
| Araştırma ve geliştirme | NT$68 Mn | NT$91,8 Mn | NT$84,3 Mn | NT$120 Mn | NT$106 Mn | NT$189 Mn | NT$95,2 Mn | NT$88 Mn | NT$85,7 Mn | NT$172 Mn | NT$103 Mn | NT$129 Mn | |
| Satış ve pazarlama | NT$555 Mn | NT$523 Mn | NT$567 Mn | NT$693 Mn | NT$669 Mn | NT$737 Mn | NT$693 Mn | NT$770 Mn | NT$764 Mn | NT$843 Mn | NT$600 Mn | NT$859 Mn | |
| Genel ve idari giderler | NT$1,32 Mr | NT$1,74 Mr | NT$1,57 Mr | NT$1,61 Mr | NT$1,58 Mr | NT$1,54 Mr | NT$1,96 Mr | NT$2,03 Mr | NT$1,75 Mr | NT$1,83 Mr | NT$1,94 Mr | NT$2,04 Mr | |
| Diğer faaliyet giderleri | NT$0 | NT$0 | NT$90,2 Mn | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | -NT$302 Mn | NT$0 | |
| Faaliyet giderleri | NT$1,94 Mr | NT$2,36 Mr | NT$1,91 Mr | NT$2,17 Mr | NT$2,36 Mr | NT$2,47 Mr | NT$2,75 Mr | NT$2,89 Mr | NT$2,6 Mr | NT$2,84 Mr | NT$2,34 Mr | NT$3,03 Mr | |
| Faaliyet kârı | NT$2,06 Mr | NT$115 Mn | NT$487 Mn | NT$1,74 Mr | NT$226 Mn | -NT$94,8 Mn | NT$950 Mn | NT$498 Mn | -NT$628 Mn | -NT$788 Mn | NT$547 Mn | NT$726 Mn | |
| Faiz geliri | NT$142 Mn | NT$186 Mn | NT$112 Mn | NT$98,2 Mn | NT$52 Mn | NT$117 Mn | NT$130 Mn | NT$126 Mn | NT$159 Mn | -NT$17,2 Mn | NT$125 Mn | NT$65,7 Mn | |
| Faiz gideri | NT$551 Mn | NT$609 Mn | NT$605 Mn | NT$546 Mn | NT$593 Mn | NT$616 Mn | NT$659 Mn | NT$640 Mn | NT$594 Mn | NT$440 Mn | NT$597 Mn | NT$569 Mn | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -NT$99,3 Mn | -NT$852 Mn | -NT$790 Mn | -NT$882 Mn | -NT$457 Mn | NT$151 Mn | -NT$446 Mn | -NT$526 Mn | -NT$366 Mn | -NT$1,51 Mr | NT$6 B | NT$0 | |
| Toplam faaliyet dışı gelir | -NT$146 Mn | NT$243 Mn | NT$185 Mn | NT$1,04 Mr | -NT$135 Mn | -NT$751 Mn | -NT$213 Mn | -NT$114 Mn | NT$873 Mn | NT$1,07 Mr | NT$3,51 Mr | NT$8,39 Mr | |
| Vergi öncesi kâr | NT$1,81 Mr | NT$358 Mn | NT$657 Mn | NT$2,79 Mr | NT$90,3 Mn | -NT$846 Mn | NT$737 Mn | NT$384 Mn | NT$233 Mn | NT$278 Mn | NT$4,06 Mr | NT$9,11 Mr | |
| Gelir vergisi | NT$82,2 Mn | -NT$8,5 Mn | -NT$128 Mn | NT$477 Mn | -NT$99,2 Mn | -NT$289 Mn | NT$128 Mn | NT$18,4 Mn | -NT$438 Mn | -NT$416 Mn | NT$562 Mn | NT$110 Mn | |
| Net kâr | NT$1,63 Mr | NT$384 Mn | NT$870 Mn | NT$2,25 Mr | NT$359 Mn | -NT$584 Mn | NT$679 Mn | NT$488 Mn | NT$998 Mn | NT$1,01 Mr | NT$3,58 Mr | NT$9 Mr | |
| EPS (temel) | NT$0,41 | NT$0,10 | NT$0,22 | NT$0,56 | NT$0,09 | -NT$0,14 | NT$0,17 | NT$0,12 | NT$0,23 | NT$0,23 | NT$0,81 | NT$2,04 | |
| EPS (seyreltilmiş) | NT$0,41 | NT$0,08 | NT$0,22 | NT$0,56 | NT$0,09 | -NT$0,14 | NT$0,17 | NT$0,12 | NT$0,23 | NT$0,23 | NT$0,81 | NT$2,04 | |
| Hisse sayısı (temel, ağırlıklı) | 4,03 Mr | 4,03 Mr | 4,03 Mr | 4,03 Mr | 3,98 Mr | 4,03 Mr | 3,99 Mr | 4,07 Mr | 4,34 Mr | 2,97 Mr | 4,43 Mr | 4,41 Mr | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 4,03 Mr | 4,63 Mr | 4,03 Mr | 4,03 Mr | 3,98 Mr | 4,03 Mr | 3,99 Mr | 4,07 Mr | 4,34 Mr | 2,97 Mr | 4,43 Mr | 4,41 Mr | |
| Amortisman ve itfa | NT$2,35 Mr | NT$2,19 Mr | NT$2,22 Mr | NT$2,28 Mr | NT$2,75 Mr | NT$2,42 Mr | NT$2,18 Mr | NT$2,15 Mr | NT$2,12 Mr | NT$2,24 Mr | NT$2,25 Mr | NT$2,2 Mr | |
| EBITDA | NT$4,41 Mr | NT$3,16 Mr | NT$3,49 Mr | NT$4,9 Mr | NT$3,43 Mr | NT$2,18 Mr | NT$3,58 Mr | NT$3,17 Mr | NT$1,86 Mr | NT$178 Mn | NT$2,8 Mr | NT$2,92 Mr |
| Gelir tablosu | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$143 Mr | NT$168 Mr | NT$191 Mr | NT$135 Mr | NT$113 Mr | NT$157 Mr | NT$180 Mr | NT$190 Mr | NT$179 Mr | NT$174 Mr | |
| Satışların maliyeti | NT$134 Mr | NT$156 Mr | NT$175 Mr | NT$125 Mr | NT$100 Mr | NT$137 Mr | NT$163 Mr | NT$175 Mr | NT$168 Mr | NT$163 Mr | |
| Brüt kâr | NT$9,56 Mr | NT$12 Mr | NT$15,9 Mr | NT$9,39 Mr | NT$12,5 Mr | NT$19,8 Mr | NT$17,3 Mr | NT$14,4 Mr | NT$11,7 Mr | NT$11,1 Mr | |
| Araştırma ve geliştirme | NT$32,3 Mn | NT$72,4 Mn | NT$131 Mn | NT$143 Mn | NT$124 Mn | NT$192 Mn | NT$219 Mn | NT$294 Mn | NT$499 Mn | NT$441 Mn | |
| Satış ve pazarlama | NT$1,95 Mr | NT$1,72 Mr | NT$2,14 Mr | NT$2,08 Mr | NT$1,87 Mr | NT$2,49 Mr | NT$2,88 Mr | NT$2,17 Mr | NT$2,67 Mr | NT$3,07 Mr | |
| Genel ve idari giderler | NT$2,26 Mr | NT$2,31 Mr | NT$2,63 Mr | NT$3,11 Mr | NT$3,09 Mr | NT$3,78 Mr | NT$4,75 Mr | NT$5,74 Mr | NT$6,35 Mr | NT$7,56 Mr | |
| Faaliyet giderleri | NT$4,24 Mr | NT$4,11 Mr | NT$4,91 Mr | NT$5,33 Mr | NT$5,08 Mr | NT$6,46 Mr | NT$7,85 Mr | NT$5,92 Mr | NT$9,52 Mr | NT$11,1 Mr | |
| Faaliyet kârı | NT$5,32 Mr | NT$7,9 Mr | NT$11 Mr | NT$5,41 Mr | NT$9,14 Mr | NT$18,9 Mr | NT$16,7 Mr | NT$6,24 Mr | NT$2,17 Mr | NT$18,9 Mn | |
| Faiz geliri | NT$312 Mn | NT$332 Mn | NT$355 Mn | NT$268 Mn | NT$262 Mn | NT$92 Mn | NT$241 Mn | NT$542 Mn | NT$379 Mn | NT$398 Mn | |
| Faiz gideri | NT$323 Mn | NT$513 Mn | NT$684 Mn | NT$560 Mn | NT$540 Mn | NT$418 Mn | NT$828 Mn | NT$2,14 Mr | NT$2,36 Mr | NT$2,33 Mr | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -NT$1,17 Mr | -NT$2,01 Mr | -NT$6,33 Mr | NT$110 Mn | -NT$649 Mn | -NT$653 Mn | -NT$14,7 Mr | -NT$3,23 Mr | -NT$1,89 Mr | -NT$3,95 Mr | |
| Toplam faaliyet dışı gelir | NT$852 Mn | NT$1,5 Mr | NT$599 Mn | -NT$669 Mn | NT$109 Mn | NT$235 Mn | NT$13,9 Mr | NT$1,2 Mr | NT$343 Mn | NT$1,61 Mr | |
| Vergi öncesi kâr | NT$6,17 Mr | NT$9,39 Mr | NT$16,7 Mr | NT$4,74 Mr | NT$9,25 Mr | NT$19,1 Mr | NT$23,4 Mr | NT$7,44 Mr | NT$2,51 Mr | NT$1,63 Mr | |
| Gelir vergisi | NT$1,33 Mr | NT$2,7 Mr | NT$4,71 Mr | NT$957 Mn | NT$2,24 Mr | NT$3,87 Mr | NT$4,26 Mr | NT$1,5 Mr | -NT$87,5 Mn | -NT$708 Mn | |
| Net kâr | NT$4,57 Mr | NT$6,56 Mr | NT$11,8 Mr | NT$3,15 Mr | NT$6,69 Mr | NT$14,6 Mr | NT$19,4 Mr | NT$5,13 Mr | NT$2,79 Mr | NT$3,18 Mr | |
| EPS (temel) | NT$1,31 | NT$1,94 | NT$3,47 | NT$0,93 | NT$2,01 | NT$4,20 | NT$5,45 | NT$1,32 | NT$0,69 | NT$0,75 | |
| EPS (seyreltilmiş) | NT$1,31 | NT$1,94 | NT$3,47 | NT$0,93 | NT$2,01 | NT$4,19 | NT$5,44 | NT$1,32 | NT$0,69 | NT$0,75 | |
| Hisse sayısı (temel, ağırlıklı) | 3,48 Mr | 3,38 Mr | 3,38 Mr | 3,38 Mr | 3,33 Mr | 3,49 Mr | 3,55 Mr | 3,89 Mr | 4,03 Mr | 3,12 Mr | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 3,49 Mr | 3,39 Mr | 3,39 Mr | 3,39 Mr | 3,34 Mr | 3,5 Mr | 3,56 Mr | 3,89 Mr | 4,03 Mr | 3,12 Mr | |
| Amortisman ve itfa | NT$1,84 Mr | NT$1,79 Mr | NT$1,77 Mr | NT$2,17 Mr | NT$2,44 Mr | NT$2,83 Mr | NT$4,45 Mr | NT$8,21 Mr | NT$9,65 Mr | NT$8,69 Mr | |
| EBITDA | NT$7,34 Mr | NT$9,68 Mr | NT$14,1 Mr | NT$7,47 Mr | NT$12,2 Mr | NT$22,4 Mr | NT$25,1 Mr | NT$17,7 Mr | NT$13,7 Mr | NT$12,7 Mr |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Gelir, faaliyet kârı ve büyüme
çeyreklikMarjlar
çeyreklikGelirin yüzdesi olarak maliyetler
çeyreklikDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02