Walsin Lihwa Corporation (WALSIN) bilançosu
TAI · Basic Materials · Steel · Çalışan: 9.691 · CEO: Shyi-Chin Wang
- Fiyat
- NT$37,60 +%4,59
- Piyasa değeri
- NT$167 Mr
- Şirket değeri
- NT$239 Mr
- Son rapor
- Q2 '26 2026-06-30 tarihinde sunuldu
- Sonraki rapor
- 2026-11-02 EPS tahmini: NT$1,86
Q2 '26 sonunda Walsin Lihwa Corporation (WALSIN): nakit ve kısa vadeli yatırımlar NT$18 Mr, kiralamalar dahil borç NT$89,9 Mr. Toplam varlıklar NT$350 Mr, toplam yükümlülükler NT$136 Mr, hissedar özkaynağı NT$204 Mr.
Bilanço
| Bilanço | Eğilim | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||||
| Nakit ve nakit benzerleri | NT$13,4 Mr | NT$16,3 Mr | NT$12,5 Mr | NT$12,2 Mr | NT$8,48 Mr | NT$10,8 Mr | NT$10,9 Mr | NT$15,3 Mr | NT$10,7 Mr | NT$12,6 Mr | NT$14,2 Mr | NT$17,8 Mr | |
| Kısa vadeli yatırımlar | NT$1,61 Mr | NT$2,3 Mr | NT$1,34 Mr | NT$929 Mn | NT$1,18 Mr | NT$275 Mn | NT$819 B | NT$347 Mn | NT$397 Mn | NT$538 Mn | NT$134 Mn | NT$179 Mn | |
| Alacaklar | NT$32,2 Mr | NT$20,7 Mr | NT$22,5 Mr | NT$25,2 Mr | NT$20,9 Mr | NT$21,4 Mr | NT$23,4 Mr | NT$23,4 Mr | NT$23,2 Mr | NT$23,2 Mr | NT$25,8 Mr | NT$28,1 Mr | |
| Stoklar | NT$35,4 Mr | NT$33,7 Mr | NT$37,2 Mr | NT$39,3 Mr | NT$40,8 Mr | NT$44,1 Mr | NT$48,4 Mr | NT$41,9 Mr | NT$39,9 Mr | NT$40,4 Mr | NT$42,7 Mr | NT$45,4 Mr | |
| Diğer dönen varlıklar | NT$6,28 Mr | NT$6,41 Mr | NT$5,43 Mr | NT$7,1 Mr | NT$6,77 Mr | NT$6,55 Mr | NT$6,58 Mr | NT$6,34 Mr | NT$6,62 Mr | NT$8,07 Mr | NT$7,55 Mr | NT$6,44 Mr | |
| Dönen varlıklar | NT$88,9 Mr | NT$78,8 Mr | NT$79 Mr | NT$84,8 Mr | NT$78,2 Mr | NT$83,1 Mr | NT$89,7 Mr | NT$87,2 Mr | NT$80,9 Mr | NT$84,9 Mr | NT$90,4 Mr | NT$98 Mr | |
| Maddi duran varlıklar (net) | NT$80,4 Mr | NT$82,9 Mr | NT$81,9 Mr | NT$85,3 Mr | NT$86,7 Mr | NT$90,7 Mr | NT$92,4 Mr | NT$88,4 Mr | NT$92,2 Mr | NT$96,4 Mr | NT$97,1 Mr | NT$97,3 Mr | |
| Uzun vadeli yatırımlar | NT$67,8 Mr | NT$67,6 Mr | NT$81,1 Mr | NT$78,9 Mr | NT$60,7 Mr | NT$58,4 Mr | NT$57,8 Mr | NT$71 Mr | NT$89,1 Mr | NT$96,3 Mr | NT$92,8 Mr | NT$129 Mr | |
| Şerefiye | NT$4,2 Mr | NT$4,16 Mr | NT$4,21 Mr | NT$5,2 Mr | NT$3,18 Mr | NT$3,1 Mr | NT$3,1 Mr | NT$2,89 Mr | NT$2,97 Mr | NT$3,06 Mr | NT$3,06 Mr | NT$3,03 Mr | |
| Maddi olmayan varlıklar | NT$8,73 Mr | NT$8 Mr | NT$8,09 Mr | NT$7,91 Mr | NT$9,46 Mr | NT$9,27 Mr | NT$9,45 Mr | NT$8,24 Mr | NT$8,29 Mr | NT$8,31 Mr | NT$8,11 Mr | NT$7,78 Mr | |
| Ertelenmiş vergi varlıkları | NT$4,13 Mr | NT$4,23 Mr | NT$4,93 Mr | NT$5,16 Mr | NT$5,46 Mr | NT$6,37 Mr | NT$7,19 Mr | NT$7,04 Mr | NT$7,52 Mr | NT$8,23 Mr | NT$8,18 Mr | NT$8,44 Mr | |
| Diğer duran varlıklar | NT$19,4 Mr | NT$20,7 Mr | NT$6,45 Mr | NT$1,26 Mr | NT$18,7 Mr | NT$22,6 Mr | NT$22,4 Mr | NT$5,73 Mr | NT$6 Mr | NT$6,3 Mr | NT$6,46 Mr | NT$6,45 Mr | |
| Duran varlıklar | NT$185 Mr | NT$188 Mr | NT$187 Mr | NT$184 Mr | NT$184 Mr | NT$190 Mr | NT$192 Mr | NT$183 Mr | NT$206 Mr | NT$219 Mr | NT$216 Mr | NT$252 Mr | |
| Toplam varlıklar | NT$274 Mr | NT$266 Mr | NT$266 Mr | NT$269 Mr | NT$262 Mr | NT$273 Mr | NT$282 Mr | NT$271 Mr | NT$287 Mr | NT$303 Mr | NT$306 Mr | NT$350 Mr | |
| Yükümlülükler | |||||||||||||
| Ticari borçlar | NT$15,8 Mr | NT$16,4 Mr | NT$16,4 Mr | NT$17,7 Mr | NT$14,5 Mr | NT$14,4 Mr | NT$16,6 Mr | NT$14 Mr | NT$12,8 Mr | NT$12,4 Mr | NT$13,3 Mr | NT$15,5 Mr | |
| Tahakkuk eden giderler | NT$0 | NT$1 Mr | NT$0 | NT$1,15 Mr | NT$1,16 Mr | NT$0 | NT$0 | NT$0 | NT$0 | NT$874 Mn | NT$942 Mn | NT$978 Mn | |
| Kısa vadeli borç | NT$15,1 Mr | NT$13,5 Mr | NT$15,3 Mr | NT$18,3 Mr | NT$24 Mr | NT$27,4 Mr | NT$24,7 Mr | NT$15,7 Mr | NT$12,3 Mr | NT$23,6 Mr | NT$29,1 Mr | NT$32,3 Mr | |
| Ödenecek vergiler | NT$6,12 Mr | NT$5,86 Mr | NT$3,97 Mr | NT$2,73 Mr | NT$2,59 Mr | NT$2,55 Mr | NT$3,36 Mr | NT$2,1 Mr | NT$1,88 Mr | NT$0 | NT$0 | NT$0 | |
| Ertelenmiş gelir | NT$21 Mr | NT$18 Mr | NT$22,6 Mn | NT$10,1 Mn | NT$12,8 Mn | NT$166 Mn | NT$36,6 Mn | NT$43,9 Mn | NT$376 Mn | NT$259 Mn | NT$107 Mn | NT$85,8 Mn | |
| Diğer kısa vadeli yükümlülükler | NT$15,8 Mr | NT$13,8 Mr | NT$1,61 Mr | NT$15,5 Mr | NT$11,1 Mr | NT$2,55 Mr | NT$2,77 Mr | NT$2,98 Mr | NT$13,7 Mr | NT$14 Mr | NT$14,5 Mr | NT$15,4 Mr | |
| Kısa vadeli yükümlülükler | NT$53,2 Mr | NT$50,8 Mr | NT$53,6 Mr | NT$55,7 Mr | NT$53,7 Mr | NT$59,8 Mr | NT$60,2 Mr | NT$47,1 Mr | NT$41,1 Mr | NT$53,1 Mr | NT$60,3 Mr | NT$66,4 Mr | |
| Uzun vadeli borç | NT$49,5 Mr | NT$47,9 Mr | NT$47,9 Mr | NT$46,4 Mr | NT$44,1 Mr | NT$50,2 Mr | NT$58,2 Mr | NT$64 Mr | NT$64,9 Mr | NT$61,9 Mr | NT$55,5 Mr | NT$53,9 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$2,66 Mr | NT$2,77 Mr | NT$2,74 Mr | NT$2,84 Mr | NT$3,25 Mr | NT$3,34 Mr | NT$3,61 Mr | NT$3,53 Mr | NT$3,6 Mr | NT$3,69 Mr | NT$3,65 Mr | NT$3,67 Mr | |
| Ertelenmiş gelir (uzun vadeli) | NT$769 Mn | NT$837 Mn | NT$2,74 Mr | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Ertelenmiş vergi yükümlülükleri | NT$6,56 Mr | NT$6,59 Mr | NT$6,05 Mr | NT$6,2 Mr | NT$6,66 Mr | NT$6,8 Mr | NT$6,83 Mr | NT$6,68 Mr | NT$6,59 Mr | NT$6,32 Mr | NT$6,26 Mr | NT$6,1 Mr | |
| Diğer uzun vadeli yükümlülükler | NT$3,1 Mr | NT$3,1 Mr | NT$3,94 Mr | NT$4,76 Mr | NT$4,89 Mr | NT$5,97 Mr | NT$5,77 Mr | NT$5,51 Mr | NT$5,64 Mr | NT$2,28 Mr | NT$5,94 Mr | NT$5,79 Mr | |
| Uzun vadeli yükümlülükler | NT$62,6 Mr | NT$61,2 Mr | NT$60,6 Mr | NT$60,2 Mr | NT$58,9 Mr | NT$66,3 Mr | NT$74,4 Mr | NT$79,7 Mr | NT$80,7 Mr | NT$74,2 Mr | NT$71,4 Mr | NT$69,5 Mr | |
| Toplam yükümlülükler | NT$116 Mr | NT$112 Mr | NT$114 Mr | NT$116 Mr | NT$113 Mr | NT$126 Mr | NT$135 Mr | NT$127 Mr | NT$122 Mr | NT$127 Mr | NT$132 Mr | NT$136 Mr | |
| Özkaynak | |||||||||||||
| Adi hisse ve ödenmiş sermaye | NT$40,3 Mr | NT$40,3 Mr | NT$40,3 Mr | NT$40,3 Mr | NT$40,3 Mr | NT$40,3 Mr | NT$40,3 Mr | NT$44,3 Mr | NT$44,3 Mr | NT$44,3 Mr | NT$44,3 Mr | NT$44,3 Mr | |
| Geçmiş yıl kârları | NT$48 Mr | NT$48,3 Mr | NT$45,1 Mr | NT$59,2 Mr | NT$46,6 Mr | NT$59 Mr | NT$44,9 Mr | NT$58,1 Mr | NT$46,5 Mr | NT$47,8 Mr | NT$49,6 Mr | NT$58,8 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$24,9 Mr | NT$21,7 Mr | NT$26,1 Mr | NT$9,58 Mr | NT$22,1 Mr | NT$4,39 Mr | NT$20,9 Mr | -NT$5,84 Mr | NT$31,1 Mr | NT$40,3 Mr | NT$36,6 Mr | NT$67,6 Mr | |
| Hissedar özkaynağı | NT$144 Mr | NT$141 Mr | NT$142 Mr | NT$143 Mr | NT$140 Mr | NT$137 Mr | NT$137 Mr | NT$134 Mr | NT$155 Mr | NT$166 Mr | NT$164 Mr | NT$204 Mr | |
| Borç | |||||||||||||
| Toplam borç (kiralamalar dahil) | NT$67,6 Mr | NT$64,4 Mr | NT$66,1 Mr | NT$67,8 Mr | NT$71,7 Mr | NT$81,6 Mr | NT$86,9 Mr | NT$83,6 Mr | NT$81,1 Mr | NT$89,2 Mr | NT$88,3 Mr | NT$89,9 Mr | |
| Net borç (borç - nakit) | NT$54,2 Mr | NT$48 Mr | NT$53,6 Mr | NT$55,6 Mr | NT$63,2 Mr | NT$70,8 Mr | NT$76 Mr | NT$68,4 Mr | NT$70,5 Mr | NT$76,6 Mr | NT$74,1 Mr | NT$72 Mr | |
| Bilanço | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||
| Nakit ve nakit benzerleri | NT$7,73 Mr | NT$11 Mr | NT$9,41 Mr | NT$11,8 Mr | NT$11,9 Mr | NT$10,4 Mr | NT$19,4 Mr | NT$16,3 Mr | NT$10,8 Mr | NT$12,6 Mr | |
| Kısa vadeli yatırımlar | NT$4,21 Mr | NT$2,99 Mr | NT$1,7 Mr | NT$1,86 Mr | NT$2,09 Mr | NT$547 Mn | NT$556 Mn | NT$2,3 Mr | NT$275 Mn | NT$538 Mn | |
| Alacaklar | NT$14,5 Mr | NT$15,3 Mr | NT$19,4 Mr | NT$15,3 Mr | NT$0 | NT$21,1 Mr | NT$28,8 Mr | NT$20,6 Mr | NT$21,4 Mr | NT$23,2 Mr | |
| Stoklar | NT$27,1 Mr | NT$32,3 Mr | NT$26 Mr | NT$22 Mr | NT$21,1 Mr | NT$31,7 Mr | NT$36,1 Mr | NT$33,7 Mr | NT$44,1 Mr | NT$40,4 Mr | |
| Diğer dönen varlıklar | NT$1,76 Mr | NT$2 Mr | NT$2,07 Mr | NT$10,3 Mr | NT$5,29 Mr | NT$7,79 Mr | NT$8,2 Mr | NT$6,41 Mr | NT$6,55 Mr | NT$8,07 Mr | |
| Dönen varlıklar | NT$55,4 Mr | NT$63,7 Mr | NT$58,7 Mr | NT$60,8 Mr | NT$56,2 Mr | NT$69,3 Mr | NT$92,7 Mr | NT$78,8 Mr | NT$83,1 Mr | NT$84,9 Mr | |
| Maddi duran varlıklar (net) | NT$20,5 Mr | NT$21 Mr | NT$25,1 Mr | NT$29,2 Mr | NT$36 Mr | NT$43,3 Mr | NT$70 Mr | NT$82,9 Mr | NT$90,7 Mr | NT$96,4 Mr | |
| Uzun vadeli yatırımlar | NT$19,8 Mr | NT$28,4 Mr | NT$32,8 Mr | NT$32,5 Mr | NT$43,3 Mr | NT$55,2 Mr | NT$60,8 Mr | NT$70 Mr | NT$58,4 Mr | NT$96,3 Mr | |
| Şerefiye | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$153 Mn | NT$83,4 Mn | NT$4,16 Mr | NT$3,1 Mr | NT$3,06 Mr | |
| Maddi olmayan varlıklar | NT$177 Mn | NT$170 Mn | NT$164 Mn | NT$168 Mn | NT$175 Mn | NT$20,7 Mn | NT$4,88 Mr | NT$8 Mr | NT$9,27 Mr | NT$8,31 Mr | |
| Ertelenmiş vergi varlıkları | NT$1,01 Mr | NT$1,22 Mr | NT$1,66 Mr | NT$2,05 Mr | NT$2,43 Mr | NT$2,82 Mr | NT$3,45 Mr | NT$4,23 Mr | NT$6,37 Mr | NT$8,23 Mr | |
| Diğer duran varlıklar | NT$17,3 Mr | NT$15,8 Mr | NT$14,2 Mr | NT$13,4 Mr | NT$13,6 Mr | NT$12,2 Mr | NT$20,6 Mr | NT$18,4 Mr | NT$22,6 Mr | NT$6,3 Mr | |
| Duran varlıklar | NT$58,8 Mr | NT$66,6 Mr | NT$73,9 Mr | NT$77,3 Mr | NT$95,4 Mr | NT$114 Mr | NT$160 Mr | NT$188 Mr | NT$190 Mr | NT$219 Mr | |
| Toplam varlıklar | NT$114 Mr | NT$130 Mr | NT$133 Mr | NT$138 Mr | NT$152 Mr | NT$183 Mr | NT$253 Mr | NT$266 Mr | NT$273 Mr | NT$303 Mr | |
| Yükümlülükler | |||||||||||
| Ticari borçlar | NT$7,74 Mr | NT$9,28 Mr | NT$8,65 Mr | NT$6,97 Mr | NT$7,49 Mr | NT$8,49 Mr | NT$17,5 Mr | NT$16,4 Mr | NT$14,4 Mr | NT$12,4 Mr | |
| Tahakkuk eden giderler | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$969 Mn | NT$1 Mr | NT$1,33 Mr | NT$874 Mn | |
| Kısa vadeli borç | NT$11,7 Mr | NT$7,4 Mr | NT$15 Mr | NT$12,8 Mr | NT$13 Mr | NT$18,2 Mr | NT$18,9 Mr | NT$13,5 Mr | NT$27,4 Mr | NT$23,2 Mr | |
| Ödenecek vergiler | NT$1,62 Mr | NT$3,15 Mr | NT$4,39 Mr | NT$4,59 Mr | NT$4,56 Mr | NT$6,08 Mr | NT$6,1 Mr | NT$5,86 Mr | NT$2,55 Mr | NT$0 | |
| Ertelenmiş gelir | NT$11,9 Mr | NT$17,1 Mr | NT$4,39 Mr | NT$9,51 Mr | NT$9,71 Mr | NT$11 Mr | NT$6,01 Mn | NT$0 | NT$166 Mn | NT$259 Mn | |
| Diğer kısa vadeli yükümlülükler | NT$11,3 Mr | NT$4,47 Mr | NT$4,1 Mr | NT$11,4 Mr | NT$1,2 Mr | NT$1,17 Mr | NT$17,1 Mr | NT$13,8 Mr | NT$1,22 Mr | NT$14 Mr | |
| Kısa vadeli yükümlülükler | NT$32,4 Mr | NT$34,6 Mr | NT$32,1 Mr | NT$40,7 Mr | NT$31,5 Mr | NT$38,9 Mr | NT$60,9 Mr | NT$50,8 Mr | NT$59,8 Mr | NT$53,1 Mr | |
| Uzun vadeli borç | NT$15,3 Mr | NT$22 Mr | NT$20 Mr | NT$16,9 Mr | NT$31,4 Mr | NT$32,3 Mr | NT$50,1 Mr | NT$47,9 Mr | NT$50,2 Mr | NT$58,2 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | -NT$817 Mn | -NT$868 Mn | -NT$645 Mn | NT$226 Mn | NT$274 Mn | NT$244 Mn | NT$2,31 Mr | NT$2,77 Mr | NT$3,34 Mr | NT$3,69 Mr | |
| Ertelenmiş gelir (uzun vadeli) | NT$817 Mn | NT$868 Mn | NT$645 Mn | NT$537 Mn | NT$384 Mn | NT$560 Mn | NT$0 | NT$0 | NT$0 | NT$0 | |
| Ertelenmiş vergi yükümlülükleri | NT$164 Mn | NT$169 Mn | NT$182 Mn | NT$179 Mn | NT$214 Mn | NT$2,21 Mr | NT$5,8 Mr | NT$6,59 Mr | NT$6,8 Mr | NT$6,32 Mr | |
| Diğer uzun vadeli yükümlülükler | NT$261 Mn | NT$365 Mn | NT$421 Mn | NT$886 Mn | NT$545 Mn | NT$931 Mn | NT$3,66 Mr | NT$3,93 Mr | NT$5,97 Mr | NT$5,97 Mr | |
| Uzun vadeli yükümlülükler | NT$16,5 Mr | NT$23,4 Mr | NT$21,2 Mr | NT$18,8 Mr | NT$32,8 Mr | NT$36,2 Mr | NT$61,8 Mr | NT$61,2 Mr | NT$66,3 Mr | NT$74,2 Mr | |
| Toplam yükümlülükler | NT$48,9 Mr | NT$58 Mr | NT$53,4 Mr | NT$59,5 Mr | NT$64,3 Mr | NT$75,1 Mr | NT$123 Mr | NT$112 Mr | NT$126 Mr | NT$127 Mr | |
| Özkaynak | |||||||||||
| Adi hisse ve ödenmiş sermaye | NT$34 Mr | NT$33,7 Mr | NT$33,3 Mr | NT$33,3 Mr | NT$32,3 Mr | NT$34,3 Mr | NT$37,3 Mr | NT$40,3 Mr | NT$40,3 Mr | NT$44,3 Mr | |
| Geçmiş yıl kârları | NT$9,67 Mr | NT$13,2 Mr | NT$25,5 Mr | NT$22 Mr | NT$27,8 Mr | NT$39 Mr | NT$51,8 Mr | NT$60,6 Mr | NT$59 Mr | NT$47,8 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$7,74 Mr | NT$11,2 Mr | NT$5,71 Mr | NT$9,15 Mr | NT$11,8 Mr | NT$17,3 Mr | NT$12,9 Mr | NT$21,7 Mr | NT$4,39 Mr | NT$40,3 Mr | |
| Hissedar özkaynağı | NT$63,4 Mr | NT$70,5 Mr | NT$77,3 Mr | NT$77,4 Mr | NT$84,5 Mr | NT$106 Mr | NT$124 Mr | NT$141 Mr | NT$137 Mr | NT$166 Mr | |
| Borç | |||||||||||
| Toplam borç (kiralamalar dahil) | NT$27 Mr | NT$29,4 Mr | NT$35 Mr | NT$36,6 Mr | NT$38,6 Mr | NT$50,8 Mr | NT$71,5 Mr | NT$64,4 Mr | NT$81,6 Mr | NT$85,5 Mr | |
| Net borç (borç - nakit) | NT$19,3 Mr | NT$18,4 Mr | NT$25,6 Mr | NT$24,8 Mr | NT$26,6 Mr | NT$40,4 Mr | NT$52,1 Mr | NT$48 Mr | NT$70,8 Mr | NT$72,9 Mr | |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Nakit, yatırımlar ve borç
çeyrek sonlarıDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02