NIKE, Inc. (NKE) gelir tablosu
NYSE · Consumer Cyclical · Apparel - Footwear & Accessories · Çalışan: 73.000 · CEO: Elliott J. Hill
- Fiyat
- $38,67 +%0,65
- Piyasa değeri
- $57,4 Mr
- Şirket değeri
- $61,6 Mr
- Son rapor
- Q1 '27 2026-10-02 tarihinde sunuldu
- Sonraki rapor
- 2026-12-17 EPS tahmini: $0,34
NIKE, Inc. (NKE), Q1 '27 dönemi için $11,2 Mr gelir (-%4,3 yıllık), $888 Mn faaliyet kârı (gelirin %7,9 kadarı) ve $712 Mn net kâr bildirdi. Son dört çeyrekte gelir $45,9 Mr oldu.
Gelir tablosu
| Gelir tablosu | Eğilim | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | Q1 '27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | $13,4 Mr | $12,4 Mr | $12,6 Mr | $11,6 Mr | $12,4 Mr | $11,3 Mr | $11,1 Mr | $11,7 Mr | $12,4 Mr | $11,3 Mr | $11 Mr | $11,2 Mr | |
| Satışların maliyeti | $7,42 Mr | $6,87 Mr | $6,97 Mr | $6,33 Mr | $6,97 Mr | $6,59 Mr | $6,63 Mr | $6,78 Mr | $7,38 Mr | $6,75 Mr | $5,58 Mr | $6,42 Mr | |
| Brüt kâr | $5,97 Mr | $5,56 Mr | $5,63 Mr | $5,26 Mr | $5,39 Mr | $4,68 Mr | $4,47 Mr | $4,94 Mr | $5,05 Mr | $4,53 Mr | $5,39 Mr | $4,8 Mr | |
| Satış ve pazarlama | $1,11 Mr | $1,01 Mr | $1,09 Mr | $1,23 Mr | $1,12 Mr | $1,09 Mr | $1,25 Mr | $1,19 Mr | $1,27 Mr | $1,09 Mr | $1,2 Mr | $1,25 Mr | |
| Genel ve idari giderler | $3,03 Mr | $3,22 Mr | $3 Mr | $2,82 Mr | $2,88 Mr | $2,8 Mr | $2,9 Mr | $2,83 Mr | $2,77 Mr | $2,89 Mr | $2,88 Mr | $2,66 Mr | |
| Faaliyet giderleri | $4,15 Mr | $4,23 Mr | $4,09 Mr | $4,05 Mr | $4,01 Mr | $3,89 Mr | $4,15 Mr | $4,02 Mr | $4,04 Mr | $3,98 Mr | $4,08 Mr | $3,91 Mr | |
| Faaliyet kârı | $1,83 Mr | $1,34 Mr | $1,55 Mr | $1,21 Mr | $1,38 Mr | $788 Mn | $321 Mn | $927 Mn | $1,01 Mr | $553 Mn | $1,31 Mr | $888 Mn | |
| Faiz geliri | $92 Mn | $113 Mn | $126 Mn | $120 Mn | $97 Mn | $97 Mn | $90 Mn | $83 Mn | $62 Mn | $65 Mn | $0 | $0 | |
| Faiz gideri | $68 Mn | $59 Mn | $71 Mn | $75 Mn | $71 Mn | $77 Mn | $66 Mn | $63 Mn | $52 Mn | $48 Mn | $113 Mn | -$14 Mn | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -$165 Mn | -$127 Mn | -$251 Mn | -$173 Mn | -$103 Mn | -$133 Mn | -$63 Mn | -$58 Mn | -$45 Mn | $0 | $0 | $0 | |
| Toplam faaliyet dışı gelir | $97 Mn | $68 Mn | $180 Mn | $98 Mn | $32 Mn | $56 Mn | -$3 Mn | -$5 Mn | -$7 Mn | $97 Mn | $15 Mn | $33 Mn | |
| Vergi öncesi kâr | $1,92 Mr | $1,4 Mr | $1,73 Mr | $1,31 Mr | $1,42 Mr | $844 Mn | $318 Mn | $922 Mn | $999 Mn | $650 Mn | $1,33 Mr | $921 Mn | |
| Gelir vergisi | $344 Mn | $232 Mn | $226 Mn | $256 Mn | $253 Mn | $50 Mn | $107 Mn | $195 Mn | $207 Mn | $130 Mn | $260 Mn | $209 Mn | |
| Net kâr | $1,58 Mr | $1,17 Mr | $1,5 Mr | $1,05 Mr | $1,16 Mr | $794 Mn | $211 Mn | $727 Mn | $792 Mn | $520 Mn | $1,07 Mr | $712 Mn | |
| EPS (temel) | $1,04 | $0,77 | $0,99 | $0,70 | $0,78 | $0,54 | $0,14 | $0,49 | $0,54 | $0,35 | $0,72 | $0,48 | |
| EPS (seyreltilmiş) | $1,03 | $0,77 | $0,99 | $0,70 | $0,78 | $0,54 | $0,14 | $0,49 | $0,54 | $0,35 | $0,72 | $0,48 | |
| Hisse sayısı (temel, ağırlıklı) | 1,53 Mr | 1,52 Mr | 1,52 Mr | 1,5 Mr | 1,49 Mr | 1,49 Mr | 1,48 Mr | 1,48 Mr | 1,48 Mr | 1,48 Mr | 1,48 Mr | 1,48 Mr | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 1,53 Mr | 1,53 Mr | 1,52 Mr | 1,5 Mr | 1,49 Mr | 1,49 Mr | 1,48 Mr | 1,48 Mr | 1,48 Mr | 1,48 Mr | 1,48 Mr | 1,48 Mr | |
| Amortisman ve itfa | $184 Mn | $270 Mn | $204 Mn | $184 Mn | $185 Mn | $242 Mn | $197 Mn | $198 Mn | $180 Mn | $185 Mn | $203 Mn | $193 Mn | |
| EBITDA | $2,17 Mr | $1,73 Mr | $2 Mr | $1,57 Mr | $1,67 Mr | $1,16 Mr | $581 Mn | $1,18 Mr | $1,23 Mr | $738 Mn | $1,51 Mr | $1,08 Mr |
| Gelir tablosu | Eğilim | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | $34,4 Mr | $36,4 Mr | $39,1 Mr | $37,4 Mr | $44,5 Mr | $46,7 Mr | $51,2 Mr | $51,4 Mr | $46,3 Mr | $46,4 Mr | |
| Satışların maliyeti | $19 Mr | $20,4 Mr | $21,6 Mr | $21,2 Mr | $24,6 Mr | $25,2 Mr | $28,9 Mr | $28,5 Mr | $26,5 Mr | $26,5 Mr | |
| Brüt kâr | $15,3 Mr | $16 Mr | $17,5 Mr | $16,2 Mr | $20 Mr | $21,5 Mr | $22,3 Mr | $22,9 Mr | $19,8 Mr | $19,9 Mr | |
| Satış ve pazarlama | $3,34 Mr | $3,58 Mr | $3,75 Mr | $3,59 Mr | $3,11 Mr | $3,85 Mr | $4,06 Mr | $4,29 Mr | $4,69 Mr | $4,75 Mr | |
| Genel ve idari giderler | $7,22 Mr | $7,93 Mr | $8,95 Mr | $9,53 Mr | $9,91 Mr | $11 Mr | $12,3 Mr | $12,3 Mr | $11,4 Mr | $11,4 Mr | |
| Faaliyet giderleri | $10,6 Mr | $11,5 Mr | $12,7 Mr | $13,1 Mr | $13 Mr | $14,8 Mr | $16,4 Mr | $16,6 Mr | $16,1 Mr | $16,1 Mr | |
| Faaliyet kârı | $4,75 Mr | $4,45 Mr | $4,77 Mr | $3,12 Mr | $6,94 Mr | $6,68 Mr | $5,92 Mr | $6,31 Mr | $3,7 Mr | $3,8 Mr | |
| Faiz geliri | $27 Mn | $70 Mn | $82 Mn | $62 Mn | $34 Mn | $94 Mn | $297 Mn | $430 Mn | $404 Mn | $0 | |
| Faiz gideri | $82 Mn | $117 Mn | $124 Mn | $144 Mn | $289 Mn | $292 Mn | $283 Mn | $261 Mn | $289 Mn | $50 Mn | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | $0 | $0 | $0 | $0 | $0 | -$268 Mn | -$569 Mn | -$650 Mn | -$472 Mn | $0 | |
| Toplam faaliyet dışı gelir | $137 Mn | -$120 Mn | $29 Mn | -$228 Mn | -$276 Mn | -$24 Mn | $286 Mn | $389 Mn | $183 Mn | $100 Mn | |
| Vergi öncesi kâr | $4,89 Mr | $4,33 Mr | $4,8 Mr | $2,89 Mr | $6,66 Mr | $6,65 Mr | $6,2 Mr | $6,7 Mr | $3,89 Mr | $3,9 Mr | |
| Gelir vergisi | $646 Mn | $2,39 Mr | $772 Mn | $348 Mn | $934 Mn | $605 Mn | $1,13 Mr | $1 Mr | $666 Mn | $792 Mn | |
| Net kâr | $4,24 Mr | $1,93 Mr | $4,03 Mr | $2,54 Mr | $5,73 Mr | $6,05 Mr | $5,07 Mr | $5,7 Mr | $3,22 Mr | $3,11 Mr | |
| EPS (temel) | $2,56 | $1,19 | $2,55 | $1,63 | $3,64 | $3,83 | $3,27 | $3,76 | $2,17 | $2,10 | |
| EPS (seyreltilmiş) | $2,51 | $1,17 | $2,49 | $1,60 | $3,56 | $3,75 | $3,23 | $3,73 | $2,16 | $2,10 | |
| Hisse sayısı (temel, ağırlıklı) | 1,66 Mr | 1,62 Mr | 1,58 Mr | 1,56 Mr | 1,57 Mr | 1,58 Mr | 1,55 Mr | 1,52 Mr | 1,48 Mr | 1,48 Mr | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 1,69 Mr | 1,66 Mr | 1,62 Mr | 1,59 Mr | 1,61 Mr | 1,61 Mr | 1,57 Mr | 1,53 Mr | 1,49 Mr | 1,48 Mr | |
| Amortisman ve itfa | $716 Mn | $774 Mn | $720 Mn | $1,12 Mr | $797 Mn | $840 Mn | $859 Mn | $844 Mn | $808 Mn | $747 Mn | |
| EBITDA | $5,47 Mr | $5,22 Mr | $5,49 Mr | $4,23 Mr | $7,73 Mr | $7,78 Mr | $7,34 Mr | $7,81 Mr | $4,98 Mr | $4,54 Mr |
Financial Modeling Prep tarafından şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar USD cinsindendir.
Gelir, faaliyet kârı ve büyüme
çeyreklikMarjlar
çeyreklikGelirin yüzdesi olarak maliyetler
çeyreklikDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler, tahminler: Financial Modeling Prep. Segment kârları ve raporlanan tüm kalemler: SEC EDGAR (XBRL). İncelenen raporlar: 10-Q 2026-08-31, 10-K 2026-05-31, 10-Q 2026-02-28, 10-Q 2025-11-30, 10-Q 2025-08-31, 10-K 2025-05-31, 10-Q 2025-02-28, 10-Q 2024-11-30, 10-Q 2024-08-31
Veri tarihi: 2026-11-02