Mastercard Incorporated (MA) gelir tablosu
NYSE · Financial Services · Financial - Credit Services · Çalışan: 39.800 · CEO: Michael Miebach
- Fiyat
- $638,01 +%0,36
- Piyasa değeri
- $559 Mr
- Şirket değeri
- $573 Mr
- Son rapor
- Q3 '26 2026-10-29 tarihinde sunuldu
- Sonraki rapor
- 2027-01-28 EPS tahmini: $5,11
Mastercard Incorporated (MA), Q3 '26 dönemi için $9,81 Mr gelir (+%14,0 yıllık), $5,86 Mr faaliyet kârı (gelirin %59,8 kadarı) ve $4,63 Mr net kâr bildirdi. Son dört çeyrekte gelir $36,3 Mr oldu.
Gelir tablosu
| Gelir tablosu | Eğilim | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | $6,55 Mr | $6,35 Mr | $6,96 Mr | $7,37 Mr | $7,49 Mr | $7,25 Mr | $8,13 Mr | $8,6 Mr | $8,81 Mr | $8,4 Mr | $9,28 Mr | $9,81 Mr | |
| Brüt kâr | $6,55 Mr | $6,35 Mr | $6,96 Mr | $7,37 Mr | $7,49 Mr | $7,25 Mr | $8,13 Mr | $8,6 Mr | $8,81 Mr | $8,4 Mr | $9,28 Mr | $9,81 Mr | |
| Satış ve pazarlama | $264 Mn | $116 Mn | $184 Mn | $220 Mn | $295 Mn | $152 Mn | $213 Mn | $245 Mn | $319 Mn | $153 Mn | $217 Mn | $252 Mn | |
| Genel ve idari giderler | $2,38 Mr | $2,26 Mr | $2,41 Mr | $2,73 Mr | $2,73 Mr | $2,52 Mr | $2,73 Mr | $2,9 Mr | $3,11 Mr | $2,98 Mr | $3,08 Mr | $3,29 Mr | |
| Diğer faaliyet giderleri | $531 Mn | $370 Mn | $328 Mn | $417 Mn | $231 Mn | $275 Mn | $281 Mn | $290 Mn | $471 Mn | $299 Mn | $391 Mn | $400 Mn | |
| Faaliyet giderleri | $3,18 Mr | $2,74 Mr | $2,93 Mr | $3,37 Mr | $3,26 Mr | $2,95 Mr | $3,22 Mr | $3,43 Mr | $3,9 Mr | $3,43 Mr | $3,69 Mr | $3,95 Mr | |
| Faaliyet kârı | $3,37 Mr | $3,6 Mr | $4,04 Mr | $4 Mr | $4,23 Mr | $4,3 Mr | $4,91 Mr | $5,17 Mr | $4,91 Mr | $4,97 Mr | $5,59 Mr | $5,86 Mr | |
| Faiz geliri | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $88 Mn | $0 | |
| Faiz gideri | $148 Mn | $150 Mn | $153 Mn | $159 Mn | $184 Mn | $182 Mn | $195 Mn | $186 Mn | $159 Mn | $185 Mn | $218 Mn | $250 Mn | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -$97 Mn | -$104 Mn | -$56 Mn | -$21 Mn | $159 Mn | $88 Mn | $47 Mn | -$15 Mn | -$174 Mn | -$32 Mn | -$117 Mn | -$129 Mn | |
| Toplam faaliyet dışı gelir | -$51 Mn | -$46 Mn | -$97 Mn | -$138 Mn | -$343 Mn | -$270 Mn | -$242 Mn | -$171 Mn | -$34 Mn | -$153 Mn | -$101 Mn | -$121 Mn | |
| Vergi öncesi kâr | $3,32 Mr | $3,56 Mr | $3,94 Mr | $3,87 Mr | $3,89 Mr | $4,03 Mr | $4,67 Mr | $5 Mr | $4,88 Mr | $4,81 Mr | $5,49 Mr | $5,74 Mr | |
| Gelir vergisi | $530 Mn | $547 Mn | $681 Mn | $603 Mn | $549 Mn | $751 Mn | $971 Mn | $1,07 Mr | $816 Mn | $930 Mn | $1,1 Mr | $1,11 Mr | |
| Net kâr | $2,79 Mr | $3,01 Mr | $3,26 Mr | $3,26 Mr | $3,34 Mr | $3,28 Mr | $3,7 Mr | $3,93 Mr | $4,06 Mr | $3,88 Mr | $4,39 Mr | $4,63 Mr | |
| EPS (temel) | $2,98 | $3,23 | $3,51 | $3,54 | $3,64 | $3,60 | $4,07 | $4,35 | $4,53 | $4,35 | $4,98 | $5,29 | |
| EPS (seyreltilmiş) | $2,97 | $3,22 | $3,50 | $3,53 | $3,64 | $3,59 | $4,07 | $4,34 | $4,52 | $4,35 | $4,97 | $5,28 | |
| Hisse sayısı (temel, ağırlıklı) | 936 Mn | 933 Mn | 929 Mn | 923 Mn | 917 Mn | 912 Mn | 908 Mn | 903 Mn | 897 Mn | 891 Mn | 882 Mn | 875 Mn | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 939 Mn | 935 Mn | 930 Mn | 925 Mn | 919 Mn | 914 Mn | 909 Mn | 905 Mn | 898 Mn | 893 Mn | 883 Mn | 876 Mn | |
| Amortisman ve itfa | $205 Mn | $216 Mn | $225 Mn | $225 Mn | $231 Mn | $275 Mn | $281 Mn | $290 Mn | $297 Mn | $299 Mn | $309 Mn | $326 Mn | |
| EBITDA | $3,67 Mr | $3,92 Mr | $4,32 Mr | $4,25 Mr | $4,31 Mr | $4,49 Mr | $5,15 Mr | $5,48 Mr | $5,38 Mr | $5,3 Mr | $6,01 Mr | $6,32 Mr |
| Gelir tablosu | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | $10,8 Mr | $12,5 Mr | $15 Mr | $16,9 Mr | $15,3 Mr | $18,9 Mr | $22,2 Mr | $25,1 Mr | $28,2 Mr | $32,8 Mr | |
| Brüt kâr | $10,8 Mr | $12,5 Mr | $15 Mr | $16,9 Mr | $15,3 Mr | $18,9 Mr | $22,2 Mr | $25,1 Mr | $28,2 Mr | $32,8 Mr | |
| Satış ve pazarlama | $698 Mn | $771 Mn | $907 Mn | $934 Mn | $657 Mn | $895 Mn | $789 Mn | $825 Mn | $815 Mn | $929 Mn | |
| Genel ve idari giderler | $3,79 Mr | $4,55 Mr | $5,21 Mr | $5,73 Mr | $5,9 Mr | $7,04 Mr | $7,98 Mr | $8,84 Mr | $10,1 Mr | $11,3 Mr | |
| Diğer faaliyet giderleri | $524 Mn | $557 Mn | $1,55 Mr | $554 Mn | $662 Mn | $871 Mn | $750 Mn | $799 Mn | $897 Mn | $1,65 Mr | |
| Faaliyet giderleri | $5,02 Mr | $5,88 Mr | $7,67 Mr | $7,22 Mr | $7,22 Mr | $8,8 Mr | $9,52 Mr | $10,5 Mr | $11,8 Mr | $13,9 Mr | |
| Faaliyet kârı | $5,76 Mr | $6,62 Mr | $7,28 Mr | $9,66 Mr | $8,08 Mr | $10,1 Mr | $12,7 Mr | $14,6 Mr | $16,3 Mr | $18,9 Mr | |
| Faiz gideri | $95 Mn | $154 Mn | $186 Mn | $224 Mn | $380 Mn | $431 Mn | $471 Mn | $575 Mn | $646 Mn | $722 Mn | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | $20 Mn | -$54 Mn | -$108 Mn | -$291 Mn | -$59 Mn | -$656 Mn | $519 Mn | $416 Mn | $427 Mn | -$504 Mn | |
| Toplam faaliyet dışı gelir | -$115 Mn | -$100 Mn | -$78 Mn | $67 Mn | -$321 Mn | $225 Mn | -$990 Mn | -$991 Mn | -$1,07 Mr | -$319 Mn | |
| Vergi öncesi kâr | $5,65 Mr | $6,52 Mr | $7,2 Mr | $9,73 Mr | $7,76 Mr | $10,3 Mr | $11,7 Mr | $13,6 Mr | $15,3 Mr | $18,6 Mr | |
| Gelir vergisi | $1,59 Mr | $2,61 Mr | $1,35 Mr | $1,61 Mr | $1,35 Mr | $1,62 Mr | $1,8 Mr | $2,44 Mr | $2,38 Mr | $3,61 Mr | |
| Net kâr | $4,06 Mr | $3,92 Mr | $5,86 Mr | $8,12 Mr | $6,41 Mr | $8,69 Mr | $9,93 Mr | $11,2 Mr | $12,9 Mr | $15 Mr | |
| EPS (temel) | $3,70 | $3,67 | $5,63 | $7,98 | $6,40 | $8,79 | $10,26 | $11,86 | $13,92 | $16,55 | |
| EPS (seyreltilmiş) | $3,69 | $3,65 | $5,60 | $7,94 | $6,37 | $8,76 | $10,23 | $11,83 | $13,89 | $16,52 | |
| Hisse sayısı (temel, ağırlıklı) | 1,1 Mr | 1,07 Mr | 1,04 Mr | 1,02 Mr | 1 Mr | 988 Mn | 968 Mn | 944 Mn | 925 Mn | 897 Mn | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 1,1 Mr | 1,07 Mr | 1,05 Mr | 1,02 Mr | 1,01 Mr | 992 Mn | 971 Mn | 946 Mn | 927 Mn | 898 Mn | |
| Amortisman ve itfa | $373 Mn | $437 Mn | $459 Mn | $522 Mn | $580 Mn | $726 Mn | $750 Mn | $799 Mn | $897 Mn | $1,14 Mr | |
| EBITDA | $6,11 Mr | $7,11 Mr | $7,85 Mr | $10,5 Mr | $8,72 Mr | $11,5 Mr | $13 Mr | $15 Mr | $16,8 Mr | $20,5 Mr |
Financial Modeling Prep tarafından şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar USD cinsindendir.
Gelir, faaliyet kârı ve büyüme
çeyreklikMarjlar
çeyreklikGelirin yüzdesi olarak maliyetler
çeyreklikDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler, tahminler: Financial Modeling Prep. Segment kârları ve raporlanan tüm kalemler: SEC EDGAR (XBRL). İncelenen raporlar: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Veri tarihi: 2026-11-01