Kinsus Interconnect Technology Corp. (KINSUS) gelir tablosu
TAI · Technology · Semiconductors · Çalışan: 5.910 · CEO: Hsu Chen
- Fiyat
- NT$910,00 -%2,36
- Piyasa değeri
- NT$479 Mr
- Şirket değeri
- NT$478 Mr
- Son rapor
- Q3 '26 2026-09-30 tarihinde sunuldu
- Sonraki rapor
- 2027-02-16 EPS tahmini: NT$5,08
Kinsus Interconnect Technology Corp. (KINSUS), Q3 '26 dönemi için NT$14,5 Mr gelir (+%40,4 yıllık), NT$3,22 Mr faaliyet kârı (gelirin %22,1 kadarı) ve NT$2,76 Mr net kâr bildirdi. Son dört çeyrekte gelir NT$49 Mr oldu.
Gelir tablosu
| Gelir tablosu | Eğilim | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$7,49 Mr | NT$6,99 Mr | NT$7,3 Mr | NT$8,2 Mr | NT$8,04 Mr | NT$8,62 Mr | NT$9,56 Mr | NT$10,4 Mr | NT$10,8 Mr | NT$11,1 Mr | NT$12,5 Mr | NT$14,5 Mr | |
| Satışların maliyeti | NT$5,18 Mr | NT$5,1 Mr | NT$5,18 Mr | NT$5,79 Mr | NT$5,8 Mr | NT$6,68 Mr | NT$7,55 Mr | NT$8,41 Mr | NT$8,42 Mr | NT$8,78 Mr | NT$9,24 Mr | NT$9,6 Mr | |
| Brüt kâr | NT$2,31 Mr | NT$1,89 Mr | NT$2,12 Mr | NT$2,41 Mr | NT$2,25 Mr | NT$1,94 Mr | NT$2,02 Mr | NT$1,95 Mr | NT$2,41 Mr | NT$2,33 Mr | NT$3,26 Mr | NT$4,94 Mr | |
| Araştırma ve geliştirme | NT$659 Mn | NT$565 Mn | NT$584 Mn | NT$689 Mn | NT$774 Mn | NT$686 Mn | NT$665 Mn | NT$612 Mn | NT$646 Mn | NT$573 Mn | NT$705 Mn | NT$0 | |
| Satış ve pazarlama | NT$241 Mn | NT$220 Mn | NT$221 Mn | NT$219 Mn | NT$253 Mn | NT$224 Mn | NT$251 Mn | NT$0 | NT$292 Mn | NT$0 | NT$369 Mn | NT$0 | |
| Genel ve idari giderler | NT$626 Mn | NT$840 Mn | NT$963 Mn | NT$1,08 Mr | NT$1,22 Mr | NT$533 Mn | NT$482 Mn | NT$0 | NT$539 Mn | NT$0 | NT$516 Mn | NT$0 | |
| Diğer faaliyet giderleri | NT$0 | -NT$55,7 Mn | NT$905 B | -NT$143 B | NT$5,55 Mn | -NT$2,58 Mn | NT$0 | NT$0 | NT$10,6 Mn | NT$0 | -NT$7,94 Mn | NT$1,72 Mr | |
| Faaliyet giderleri | NT$1,53 Mr | NT$1,57 Mr | NT$1,77 Mr | NT$1,99 Mr | NT$2,25 Mr | NT$1,44 Mr | NT$1,4 Mr | NT$1,32 Mr | NT$1,49 Mr | NT$1,44 Mr | NT$1,58 Mr | NT$1,72 Mr | |
| Faaliyet kârı | NT$786 Mn | NT$321 Mn | NT$355 Mn | NT$422 Mn | NT$2,25 Mn | NT$501 Mn | NT$617 Mn | NT$628 Mn | NT$921 Mn | NT$891 Mn | NT$1,68 Mr | NT$3,22 Mr | |
| Faiz geliri | NT$158 Mn | NT$141 Mn | NT$142 Mn | NT$123 Mn | NT$125 Mn | NT$112 Mn | NT$100 Mn | NT$86,2 Mn | NT$86,8 Mn | NT$83,1 Mn | NT$90 Mn | NT$0 | |
| Faiz gideri | NT$88,9 Mn | NT$87,4 Mn | NT$99,8 Mn | NT$102 Mn | NT$105 Mn | NT$103 Mn | NT$96,9 Mn | NT$97,6 Mn | NT$94 Mn | NT$96,2 Mn | NT$53,7 Mn | NT$0 | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -NT$188 Mn | -NT$235 Mn | -NT$215 Mn | -NT$243 Mn | -NT$204 Mn | -NT$302 Mn | -NT$99,1 Mn | -NT$183 Mn | -NT$233 Mn | -NT$170 Mn | -NT$168 Mn | NT$0 | |
| Toplam faaliyet dışı gelir | NT$98,9 Mn | NT$147 Mn | NT$115 Mn | NT$140 Mn | NT$99,5 Mn | NT$199 Mn | NT$2,2 Mn | NT$84,8 Mn | NT$135 Mn | NT$73,8 Mn | NT$106 Mn | NT$35,7 Mn | |
| Vergi öncesi kâr | NT$885 Mn | NT$469 Mn | NT$470 Mn | NT$562 Mn | NT$102 Mn | NT$700 Mn | NT$619 Mn | NT$713 Mn | NT$1,06 Mr | NT$964 Mn | NT$1,78 Mr | NT$3,25 Mr | |
| Gelir vergisi | NT$105 Mn | NT$75,8 Mn | NT$49,2 Mn | NT$74,4 Mn | NT$72,8 Mn | NT$87,7 Mn | NT$64,6 Mn | NT$100 Mn | NT$118 Mn | NT$88,7 Mn | NT$101 Mn | NT$490 Mn | |
| Net kâr | NT$363 Mn | NT$24,5 Mn | NT$88,6 Mn | NT$185 Mn | -NT$249 Mn | NT$276 Mn | NT$338 Mn | NT$339 Mn | NT$642 Mn | NT$549 Mn | NT$1,31 Mr | NT$2,76 Mr | |
| EPS (temel) | NT$0,79 | NT$0,05 | NT$0,20 | NT$0,41 | -NT$0,55 | NT$0,61 | NT$0,74 | NT$0,75 | NT$1,37 | NT$1,17 | NT$2,57 | NT$4,64 | |
| EPS (seyreltilmiş) | NT$0,79 | NT$0,05 | NT$0,20 | NT$0,41 | -NT$0,55 | NT$0,61 | NT$0,74 | NT$0,74 | NT$1,37 | NT$1,17 | NT$2,57 | NT$4,64 | |
| Hisse sayısı (temel, ağırlıklı) | 459 Mn | 453 Mn | 453 Mn | 453 Mn | 455 Mn | 455 Mn | 457 Mn | 455 Mn | 455 Mn | 468 Mn | 468 Mn | 595 Mn | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 459 Mn | 453 Mn | 453 Mn | 454 Mn | 455 Mn | 455 Mn | 457 Mn | 456 Mn | 456 Mn | 469 Mn | 469 Mn | 595 Mn | |
| Amortisman ve itfa | NT$1,36 Mr | NT$1,42 Mr | NT$1,5 Mr | NT$1,56 Mr | NT$1,65 Mr | NT$1,73 Mr | NT$1,79 Mr | NT$1,81 Mr | NT$1,91 Mr | NT$2 Mr | NT$2,07 Mr | NT$0 | |
| EBITDA | NT$2,34 Mr | NT$1,97 Mr | NT$2,07 Mr | NT$2,22 Mr | NT$1,86 Mr | NT$2,53 Mr | NT$2,51 Mr | NT$2,62 Mr | NT$3,06 Mr | NT$3,06 Mr | NT$3,92 Mr | NT$3,22 Mr |
| Gelir tablosu | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$23,2 Mr | NT$22,3 Mr | NT$23,7 Mr | NT$22,3 Mr | NT$27,1 Mr | NT$33,3 Mr | NT$42,4 Mr | NT$26,8 Mr | NT$30,5 Mr | NT$39,4 Mr | |
| Satışların maliyeti | NT$17,4 Mr | NT$18,2 Mr | NT$18,3 Mr | NT$19,6 Mr | NT$21,3 Mr | NT$22,6 Mr | NT$26,7 Mr | NT$20,1 Mr | NT$21,9 Mr | NT$31 Mr | |
| Brüt kâr | NT$5,75 Mr | NT$4,16 Mr | NT$5,39 Mr | NT$2,76 Mr | NT$5,82 Mr | NT$10,8 Mr | NT$15,7 Mr | NT$6,76 Mr | NT$8,67 Mr | NT$8,31 Mr | |
| Araştırma ve geliştirme | NT$1,44 Mr | NT$1,45 Mr | NT$2,22 Mr | NT$1,92 Mr | NT$2,33 Mr | NT$2,41 Mr | NT$2,51 Mr | NT$2,4 Mr | NT$2,61 Mr | NT$2,61 Mr | |
| Satış ve pazarlama | NT$509 Mn | NT$707 Mn | NT$1,02 Mr | NT$1,2 Mr | NT$867 Mn | NT$924 Mn | NT$934 Mn | NT$843 Mn | NT$913 Mn | NT$1,02 Mr | |
| Genel ve idari giderler | NT$1,21 Mr | NT$1,61 Mr | NT$1,35 Mr | NT$1,29 Mr | NT$1,29 Mr | NT$1,96 Mr | NT$2,67 Mr | NT$2,46 Mr | NT$4,1 Mr | NT$2,03 Mr | |
| Diğer faaliyet giderleri | NT$0 | NT$0 | NT$0 | NT$0 | -NT$6,14 Mn | NT$6,83 Mn | NT$0 | NT$17,5 Mn | -NT$49,6 Mn | -NT$7,86 Mn | |
| Faaliyet giderleri | NT$3,16 Mr | NT$3,76 Mr | NT$4,59 Mr | NT$4,41 Mr | NT$4,48 Mr | NT$5,3 Mr | NT$6,11 Mr | NT$5,72 Mr | NT$7,57 Mr | NT$5,64 Mr | |
| Faaliyet kârı | NT$2,59 Mr | NT$399 Mn | NT$798 Mn | -NT$1,65 Mr | NT$1,33 Mr | NT$5,46 Mr | NT$9,6 Mr | NT$1,04 Mr | NT$1,1 Mr | NT$2,67 Mr | |
| Faiz geliri | NT$0 | NT$0 | NT$0 | NT$60,9 Mn | NT$43,4 Mn | NT$33,4 Mn | NT$83,2 Mn | NT$517 Mn | NT$530 Mn | NT$386 Mn | |
| Faiz gideri | NT$71,3 Mn | NT$79,1 Mn | NT$121 Mn | NT$144 Mn | NT$76,7 Mn | NT$67,9 Mn | NT$184 Mn | NT$332 Mn | NT$394 Mn | NT$391 Mn | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -NT$51 Mn | -NT$209 Mn | -NT$33,5 Mn | NT$47,9 Mn | NT$134 Mn | -NT$246 Mn | -NT$676 Mn | -NT$716 Mn | -NT$897 Mn | -NT$817 Mn | |
| Toplam faaliyet dışı gelir | -NT$20,3 Mn | NT$130 Mn | -NT$87,7 Mn | -NT$192 Mn | -NT$211 Mn | NT$179 Mn | NT$492 Mn | NT$384 Mn | NT$508 Mn | NT$417 Mn | |
| Vergi öncesi kâr | NT$2,57 Mr | NT$529 Mn | NT$711 Mn | -NT$1,85 Mr | NT$1,12 Mr | NT$5,64 Mr | NT$10,1 Mr | NT$1,43 Mr | NT$1,6 Mr | NT$3,09 Mr | |
| Gelir vergisi | NT$496 Mn | NT$194 Mn | NT$299 Mn | NT$101 Mn | NT$194 Mn | NT$672 Mn | NT$2,16 Mr | NT$256 Mn | NT$272 Mn | NT$370 Mn | |
| Net kâr | NT$2,23 Mr | NT$492 Mn | NT$349 Mn | -NT$2,03 Mr | NT$542 Mn | NT$3,86 Mr | NT$6,98 Mr | NT$47,5 Mn | NT$48,9 Mn | NT$1,6 Mr | |
| EPS (temel) | NT$4,95 | NT$1,10 | NT$0,78 | -NT$4,52 | NT$1,20 | NT$9,62 | NT$15,07 | NT$0,10 | NT$0,11 | NT$3,39 | |
| EPS (seyreltilmiş) | NT$4,95 | NT$1,10 | NT$0,78 | -NT$4,52 | NT$1,20 | NT$8,51 | NT$15,07 | NT$0,10 | NT$0,11 | NT$3,39 | |
| Hisse sayısı (temel, ağırlıklı) | 451 Mn | 447 Mn | 448 Mn | 448 Mn | 451 Mn | 404 Mn | 463 Mn | 454 Mn | 454 Mn | 455 Mn | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 451 Mn | 448 Mn | 448 Mn | 448 Mn | 451 Mn | 453 Mn | 463 Mn | 454 Mn | 454 Mn | 456 Mn | |
| Amortisman ve itfa | NT$3,5 Mr | NT$3,44 Mr | NT$4,21 Mr | NT$4,62 Mr | NT$4,42 Mr | NT$4,38 Mr | NT$5,11 Mr | NT$5,35 Mr | NT$6,13 Mr | NT$7,24 Mr | |
| EBITDA | NT$6,15 Mr | NT$4,13 Mr | NT$5,04 Mr | NT$2,91 Mr | NT$5,6 Mr | NT$10,1 Mr | NT$15,3 Mr | NT$7,12 Mr | NT$8,13 Mr | NT$10,7 Mr |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Gelir, faaliyet kârı ve büyüme
çeyreklikMarjlar
çeyreklikGelirin yüzdesi olarak maliyetler
çeyreklikDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02