Kinsus Interconnect Technology Corp. (KINSUS) bilançosu
TAI · Technology · Semiconductors · Çalışan: 5.910 · CEO: Hsu Chen
- Fiyat
- NT$910,00 -%2,36
- Piyasa değeri
- NT$479 Mr
- Şirket değeri
- NT$478 Mr
- Son rapor
- Q3 '26 2026-09-30 tarihinde sunuldu
- Sonraki rapor
- 2027-02-16 EPS tahmini: NT$5,08
Q2 '26 sonunda Kinsus Interconnect Technology Corp. (KINSUS): nakit ve kısa vadeli yatırımlar NT$18,1 Mr, kiralamalar dahil borç NT$9,74 Mr. Toplam varlıklar NT$84,5 Mr, toplam yükümlülükler NT$31,5 Mr, hissedar özkaynağı NT$44,5 Mr.
Bilanço
| Bilanço | Eğilim | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||||
| Nakit ve nakit benzerleri | NT$17,4 Mr | NT$15,7 Mr | NT$15,1 Mr | NT$14,4 Mr | NT$13,8 Mr | NT$14,4 Mr | NT$12,7 Mr | NT$13,2 Mr | NT$12,3 Mr | NT$12,3 Mr | NT$11,6 Mr | NT$11,1 Mr | |
| Kısa vadeli yatırımlar | NT$3,44 Mr | NT$5,31 Mr | NT$3,35 Mr | NT$3,95 Mr | NT$3,17 Mr | NT$2,28 Mr | NT$2,73 Mr | NT$3,28 Mr | NT$3,07 Mr | NT$4,05 Mr | NT$8,5 Mr | NT$7,09 Mr | |
| Alacaklar | NT$4,05 Mr | NT$4,3 Mr | NT$4,61 Mr | NT$4,66 Mr | NT$5,2 Mr | NT$5,33 Mr | NT$5,67 Mr | NT$5,71 Mr | NT$7,31 Mr | NT$6,9 Mr | NT$7,01 Mr | NT$8,18 Mr | |
| Stoklar | NT$2,69 Mr | NT$2,61 Mr | NT$2,66 Mr | NT$3,04 Mr | NT$3,14 Mr | NT$2,98 Mr | NT$3,76 Mr | NT$4,26 Mr | NT$4,29 Mr | NT$4,83 Mr | NT$5,36 Mr | NT$5,58 Mr | |
| Diğer dönen varlıklar | NT$540 Mn | NT$408 Mn | NT$262 Mn | NT$322 Mn | NT$250 Mn | NT$3,81 Mr | NT$3,6 Mr | NT$261 Mn | NT$237 Mn | NT$320 Mn | NT$250 Mn | NT$426 Mn | |
| Dönen varlıklar | NT$29 Mr | NT$29,4 Mr | NT$26,9 Mr | NT$27,4 Mr | NT$26,6 Mr | NT$29,7 Mr | NT$29,3 Mr | NT$27,7 Mr | NT$28,1 Mr | NT$28,9 Mr | NT$33,4 Mr | NT$32,9 Mr | |
| Maddi duran varlıklar (net) | NT$46,6 Mr | NT$47,9 Mr | NT$51,4 Mr | NT$52 Mr | NT$51,6 Mr | NT$49,4 Mr | NT$50 Mr | NT$51 Mr | NT$50,3 Mr | NT$50,5 Mr | NT$49,8 Mr | NT$51,1 Mr | |
| Uzun vadeli yatırımlar | -NT$2,95 Mr | -NT$4,82 Mr | -NT$2,85 Mr | NT$492 Mn | -NT$2,67 Mr | -NT$2,18 Mr | NT$168 Mn | NT$168 Mn | NT$169 Mn | NT$138 Mn | NT$102 Mn | NT$238 Mn | |
| Maddi olmayan varlıklar | NT$40,1 Mn | NT$41,8 Mn | NT$55,5 Mn | NT$51,8 Mn | NT$41,6 Mn | NT$53,3 Mn | NT$38,7 Mn | NT$165 Mn | NT$154 Mn | NT$175 Mn | NT$177 Mn | NT$170 Mn | |
| Ertelenmiş vergi varlıkları | NT$41,8 Mn | NT$48 Mn | NT$60,5 Mn | NT$80,8 Mn | NT$88,3 Mn | NT$92,9 Mn | NT$92,2 Mn | NT$87,1 Mn | NT$111 Mn | NT$92,7 Mn | NT$91,3 Mn | NT$86,5 Mn | |
| Diğer duran varlıklar | NT$3,63 Mr | NT$5,58 Mr | NT$3,44 Mr | NT$86,3 Mn | NT$3,26 Mr | NT$2,38 Mr | NT$103 Mn | NT$110 Mn | NT$114 Mn | NT$123 Mn | NT$126 Mn | NT$102 Mn | |
| Duran varlıklar | NT$47,4 Mr | NT$48,7 Mr | NT$52,1 Mr | NT$52,7 Mr | NT$52,3 Mr | NT$49,8 Mr | NT$50,4 Mr | NT$51,5 Mr | NT$50,9 Mr | NT$51 Mr | NT$50,2 Mr | NT$51,6 Mr | |
| Toplam varlıklar | NT$76,4 Mr | NT$78,1 Mr | NT$79 Mr | NT$80,2 Mr | NT$78,9 Mr | NT$79,4 Mr | NT$79,7 Mr | NT$79,2 Mr | NT$78,9 Mr | NT$80 Mr | NT$83,7 Mr | NT$84,5 Mr | |
| Yükümlülükler | |||||||||||||
| Ticari borçlar | NT$1,84 Mr | NT$2,05 Mr | NT$2,15 Mr | NT$2,47 Mr | NT$2,44 Mr | NT$2,45 Mr | NT$2,73 Mr | NT$3,17 Mr | NT$3,4 Mr | NT$3,83 Mr | NT$3,83 Mr | NT$3,84 Mr | |
| Tahakkuk eden giderler | NT$3,74 Mr | NT$4,01 Mr | NT$3,3 Mr | NT$3,62 Mr | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Kısa vadeli borç | NT$1,2 Mr | NT$1,46 Mr | NT$2,01 Mr | NT$4,57 Mr | NT$2,85 Mr | NT$2,5 Mr | NT$2,79 Mr | NT$3 Mr | NT$7,57 Mr | NT$3,12 Mr | NT$4,29 Mr | NT$3,44 Mr | |
| Ödenecek vergiler | NT$974 Mn | NT$971 Mn | NT$1,03 Mr | NT$1,02 Mr | NT$810 Mn | NT$913 Mn | NT$967 Mn | NT$954 Mn | NT$0 | NT$1,14 Mr | NT$0 | NT$0 | |
| Ertelenmiş gelir | NT$152 Mn | NT$0 | NT$0 | NT$1,16 Mr | NT$0 | NT$0 | NT$0 | NT$0 | NT$1,07 Mr | NT$0 | NT$1,16 Mr | NT$1,29 Mr | |
| Diğer kısa vadeli yükümlülükler | NT$4,06 Mr | NT$6,55 Mr | NT$6,93 Mr | NT$3,96 Mr | NT$4,16 Mr | NT$12 Mr | NT$6,3 Mr | NT$5,45 Mr | NT$5,74 Mr | NT$5,84 Mr | NT$7,34 Mr | NT$9,18 Mr | |
| Kısa vadeli yükümlülükler | NT$11,4 Mr | NT$14,3 Mr | NT$15,5 Mr | NT$16,8 Mr | NT$15,6 Mr | NT$17 Mr | NT$18,7 Mr | NT$18,7 Mr | NT$18,8 Mr | NT$20,1 Mr | NT$17,8 Mr | NT$19 Mr | |
| Uzun vadeli borç | NT$15,7 Mr | NT$15,3 Mr | NT$15,5 Mr | NT$15 Mr | NT$14,7 Mr | NT$13,8 Mr | NT$12,8 Mr | NT$13,4 Mr | NT$12,2 Mr | NT$11,2 Mr | NT$7,56 Mr | NT$6,22 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$162 Mn | NT$140 Mn | NT$70,8 Mn | NT$77,4 Mn | NT$77,1 Mn | NT$73,6 Mn | NT$67,1 Mn | NT$72,7 Mn | NT$66,4 Mn | NT$77,8 Mn | NT$79 Mn | NT$74,7 Mn | |
| Ertelenmiş gelir (uzun vadeli) | NT$5,39 Mr | NT$3,91 Mr | NT$3,82 Mr | NT$3,61 Mr | NT$3,28 Mr | NT$3,13 Mr | NT$2,99 Mr | NT$2,41 Mr | NT$2,22 Mr | NT$2,1 Mr | NT$1,78 Mr | NT$1,58 Mr | |
| Ertelenmiş vergi yükümlülükleri | NT$61,4 Mn | NT$65,4 Mn | NT$68,5 Mn | NT$69 Mn | NT$75,8 Mn | NT$70,9 Mn | NT$87,9 Mn | NT$80,1 Mn | NT$107 Mn | NT$84,7 Mn | NT$81,3 Mn | NT$87,8 Mn | |
| Diğer uzun vadeli yükümlülükler | NT$5,21 Mr | NT$5,25 Mr | NT$5,41 Mr | NT$5,5 Mr | NT$5,35 Mr | NT$5,51 Mr | NT$5,58 Mr | NT$4,95 Mr | NT$5,13 Mr | NT$5,03 Mr | NT$4,86 Mr | NT$4,57 Mr | |
| Uzun vadeli yükümlülükler | NT$26,5 Mr | NT$24,6 Mr | NT$24,9 Mr | NT$24,2 Mr | NT$23,5 Mr | NT$22,6 Mr | NT$21,5 Mr | NT$20,9 Mr | NT$19,8 Mr | NT$18,5 Mr | NT$14,4 Mr | NT$12,5 Mr | |
| Toplam yükümlülükler | NT$37,9 Mr | NT$38,9 Mr | NT$40,4 Mr | NT$41 Mr | NT$39,1 Mr | NT$39,6 Mr | NT$40,2 Mr | NT$39,6 Mr | NT$38,6 Mr | NT$38,6 Mr | NT$32,2 Mr | NT$31,5 Mr | |
| Özkaynak | |||||||||||||
| Adi hisse ve ödenmiş sermaye | NT$4,54 Mr | NT$4,54 Mr | NT$4,54 Mr | NT$4,54 Mr | NT$4,57 Mr | NT$4,57 Mr | NT$4,57 Mr | NT$4,57 Mr | NT$4,57 Mr | NT$4,57 Mr | NT$5,27 Mr | NT$5,27 Mr | |
| Geçmiş yıl kârları | NT$14,9 Mr | NT$15,3 Mr | NT$14,8 Mr | NT$15,5 Mr | NT$15,1 Mr | NT$14,8 Mr | NT$14,7 Mr | NT$15,1 Mr | NT$16,1 Mr | NT$16,1 Mr | NT$16,6 Mr | NT$17,6 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$0 | NT$0 | NT$0 | NT$134 Mn | NT$0 | NT$0 | NT$0 | NT$0 | NT$4,76 Mr | NT$0 | NT$4,86 Mr | NT$5,16 Mr | |
| Hissedar özkaynağı | NT$31,5 Mr | NT$31,7 Mr | NT$31,4 Mr | NT$31,5 Mr | NT$31,8 Mr | NT$31,7 Mr | NT$31,5 Mr | NT$31,5 Mr | NT$32 Mr | NT$32,7 Mr | NT$43,2 Mr | NT$44,5 Mr | |
| Borç | |||||||||||||
| Toplam borç (kiralamalar dahil) | NT$17,2 Mr | NT$17 Mr | NT$17,6 Mr | NT$19,6 Mr | NT$17,7 Mr | NT$16,4 Mr | NT$15,7 Mr | NT$16,5 Mr | NT$19,9 Mr | NT$14,4 Mr | NT$11,9 Mr | NT$9,74 Mr | |
| Net borç (borç - nakit) | -NT$198 Mn | NT$1,31 Mr | NT$2,52 Mr | NT$5,22 Mr | NT$3,91 Mr | NT$1,98 Mr | NT$2,97 Mr | NT$3,24 Mr | NT$7,6 Mr | NT$2,16 Mr | NT$292 Mn | -NT$1,32 Mr | |
| Bilanço | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||
| Nakit ve nakit benzerleri | NT$11,2 Mr | NT$10,3 Mr | NT$10,1 Mr | NT$10,7 Mr | NT$11,7 Mr | NT$15,3 Mr | NT$16,7 Mr | NT$15,7 Mr | NT$14,4 Mr | NT$12,3 Mr | |
| Kısa vadeli yatırımlar | NT$3,69 Mr | NT$1,98 Mr | NT$1,52 Mr | NT$1,76 Mr | NT$423 Mn | NT$636 Mn | NT$1,24 Mr | NT$5,31 Mr | NT$2,28 Mr | NT$4,05 Mr | |
| Alacaklar | NT$4,2 Mr | NT$3,9 Mr | NT$4,09 Mr | NT$4,06 Mr | NT$4,55 Mr | NT$6,09 Mr | NT$5,66 Mr | NT$4,44 Mr | NT$5,33 Mr | NT$6,9 Mr | |
| Stoklar | NT$2,26 Mr | NT$2,13 Mr | NT$3,27 Mr | NT$2,45 Mr | NT$2,89 Mr | NT$3,47 Mr | NT$3,48 Mr | NT$2,61 Mr | NT$2,98 Mr | NT$4,83 Mr | |
| Diğer dönen varlıklar | NT$718 Mn | NT$379 Mn | NT$460 Mn | NT$537 Mn | NT$288 Mn | NT$905 Mn | NT$1,04 Mr | NT$268 Mn | NT$3,81 Mr | NT$320 Mn | |
| Dönen varlıklar | NT$21,6 Mr | NT$18,8 Mr | NT$19,3 Mr | NT$19,3 Mr | NT$21,7 Mr | NT$26,4 Mr | NT$28,1 Mr | NT$29,4 Mr | NT$29,7 Mr | NT$28,9 Mr | |
| Maddi duran varlıklar (net) | NT$16,6 Mr | NT$19,2 Mr | NT$19,7 Mr | NT$20,1 Mr | NT$20,6 Mr | NT$31,4 Mr | NT$43,9 Mr | NT$47,9 Mr | NT$49,4 Mr | NT$50,5 Mr | |
| Uzun vadeli yatırımlar | -NT$3,21 Mr | -NT$1,1 Mr | -NT$730 Mn | -NT$1,17 Mr | -NT$73,3 Mn | -NT$260 Mn | -NT$806 Mn | -NT$4,82 Mr | -NT$2,18 Mr | NT$138 Mn | |
| Maddi olmayan varlıklar | NT$18,8 Mn | NT$22,9 Mn | NT$14,5 Mn | NT$30,8 Mn | NT$32,1 Mn | NT$33,2 Mn | NT$48 Mn | NT$41,8 Mn | NT$53,3 Mn | NT$175 Mn | |
| Ertelenmiş vergi varlıkları | NT$9,88 Mn | NT$131 Mn | NT$12,4 Mn | NT$13,8 Mn | NT$28,3 Mn | NT$23,1 Mn | NT$27,4 Mn | NT$48 Mn | NT$92,9 Mn | NT$92,7 Mn | |
| Diğer duran varlıklar | NT$6,24 Mr | NT$5,3 Mr | NT$4,3 Mr | NT$3,43 Mr | NT$544 Mn | NT$728 Mn | NT$1,36 Mr | NT$5,58 Mr | NT$2,38 Mr | NT$123 Mn | |
| Duran varlıklar | NT$19,6 Mr | NT$23,5 Mr | NT$23,3 Mr | NT$22,4 Mr | NT$21,1 Mr | NT$32 Mr | NT$44,5 Mr | NT$48,7 Mr | NT$49,8 Mr | NT$51 Mr | |
| Toplam varlıklar | NT$41,3 Mr | NT$42,3 Mr | NT$42,6 Mr | NT$41,7 Mr | NT$42,8 Mr | NT$58,4 Mr | NT$72,6 Mr | NT$78,1 Mr | NT$79,4 Mr | NT$80 Mr | |
| Yükümlülükler | |||||||||||
| Ticari borçlar | NT$2,14 Mr | NT$2,53 Mr | NT$2,23 Mr | NT$2,22 Mr | NT$2,36 Mr | NT$2,89 Mr | NT$2,15 Mr | NT$2,05 Mr | NT$2,45 Mr | NT$3,83 Mr | |
| Tahakkuk eden giderler | NT$2,3 Mr | NT$2,31 Mr | NT$2,38 Mr | NT$0 | NT$2,74 Mr | NT$4,23 Mr | NT$5,38 Mr | NT$4,01 Mr | NT$0 | NT$0 | |
| Kısa vadeli borç | NT$2,28 Mr | NT$3,34 Mr | NT$3,38 Mr | NT$4,13 Mr | NT$2,69 Mr | NT$1,13 Mr | NT$401 Mn | NT$3,21 Mr | NT$2,5 Mr | NT$3,12 Mr | |
| Ödenecek vergiler | NT$511 Mn | NT$352 Mn | NT$361 Mn | NT$180 Mn | NT$265 Mn | NT$754 Mn | NT$1,93 Mr | NT$971 Mn | NT$913 Mn | NT$1,14 Mr | |
| Ertelenmiş gelir | NT$82,7 Mn | NT$0 | NT$135 Mn | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Diğer kısa vadeli yükümlülükler | NT$1,79 Mr | NT$2,31 Mr | NT$2,03 Mr | NT$4,33 Mr | NT$2,86 Mr | NT$5,65 Mr | NT$7,29 Mr | NT$4,8 Mr | NT$12 Mr | NT$5,84 Mr | |
| Kısa vadeli yükümlülükler | NT$8,64 Mr | NT$10,5 Mr | NT$10,2 Mr | NT$10,8 Mr | NT$10,7 Mr | NT$14 Mr | NT$15,4 Mr | NT$14,3 Mr | NT$17 Mr | NT$20,1 Mr | |
| Uzun vadeli borç | NT$1,51 Mr | NT$1,75 Mr | NT$2,6 Mr | NT$1,89 Mr | NT$2,64 Mr | NT$9,39 Mr | NT$10,8 Mr | NT$15,3 Mr | NT$13,8 Mr | NT$11,2 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$0 | NT$0 | NT$0 | NT$58,1 Mn | NT$64,4 Mn | NT$109 Mn | NT$231 Mn | NT$140 Mn | NT$73,6 Mn | NT$77,8 Mn | |
| Ertelenmiş gelir (uzun vadeli) | NT$0 | NT$0 | NT$0 | NT$0 | NT$26,1 Mn | NT$55,3 Mn | NT$2,44 Mr | NT$3,91 Mr | NT$3,13 Mr | NT$2,1 Mr | |
| Ertelenmiş vergi yükümlülükleri | NT$631 B | NT$1,25 Mn | NT$5,56 Mn | NT$8,62 Mn | NT$27,8 Mn | NT$26 Mn | NT$37,3 Mn | NT$65,4 Mn | NT$70,9 Mn | NT$84,7 Mn | |
| Diğer uzun vadeli yükümlülükler | NT$90,1 Mn | NT$76,5 Mn | NT$69,9 Mn | NT$69,6 Mn | NT$104 Mn | NT$1,84 Mr | NT$4,96 Mr | NT$5,25 Mr | NT$5,51 Mr | NT$5,03 Mr | |
| Uzun vadeli yükümlülükler | NT$1,6 Mr | NT$1,82 Mr | NT$2,68 Mr | NT$2,02 Mr | NT$2,86 Mr | NT$11,4 Mr | NT$18,4 Mr | NT$24,6 Mr | NT$22,6 Mr | NT$18,5 Mr | |
| Toplam yükümlülükler | NT$10,2 Mr | NT$12,4 Mr | NT$12,9 Mr | NT$12,9 Mr | NT$13,6 Mr | NT$25,4 Mr | NT$33,8 Mr | NT$38,9 Mr | NT$39,6 Mr | NT$38,6 Mr | |
| Özkaynak | |||||||||||
| Adi hisse ve ödenmiş sermaye | NT$4,46 Mr | NT$4,46 Mr | NT$4,51 Mr | NT$4,51 Mr | NT$4,51 Mr | NT$4,51 Mr | NT$4,53 Mr | NT$4,54 Mr | NT$4,57 Mr | NT$4,57 Mr | |
| Geçmiş yıl kârları | NT$15,3 Mr | NT$14,2 Mr | NT$13,7 Mr | NT$10,9 Mr | NT$10,9 Mr | NT$14,2 Mr | NT$18,8 Mr | NT$15,3 Mr | NT$14,8 Mr | NT$16,1 Mr | |
| Hissedar özkaynağı | NT$28,9 Mr | NT$28 Mr | NT$27,8 Mr | NT$25,6 Mr | NT$25,7 Mr | NT$29,1 Mr | NT$34,3 Mr | NT$31,7 Mr | NT$31,7 Mr | NT$32,7 Mr | |
| Borç | |||||||||||
| Toplam borç (kiralamalar dahil) | NT$3,78 Mr | NT$5,09 Mr | NT$5,98 Mr | NT$6,19 Mr | NT$5,43 Mr | NT$10,7 Mr | NT$11,5 Mr | NT$18,8 Mr | NT$16,4 Mr | NT$14,4 Mr | |
| Net borç (borç - nakit) | -NT$7,43 Mr | -NT$5,25 Mr | -NT$4,09 Mr | -NT$4,52 Mr | -NT$6,23 Mr | -NT$4,65 Mr | -NT$5,15 Mr | NT$3,06 Mr | NT$1,98 Mr | NT$2,16 Mr | |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Nakit, yatırımlar ve borç
çeyrek sonlarıDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02