Global Unichip Corp. (GUC) gelir tablosu
TAI · Technology · Semiconductors · Çalışan: 1.189 · CEO: Sean Tai
- Fiyat
- NT$7.285,00 -%4,58
- Piyasa değeri
- NT$976 Mr
- Şirket değeri
- NT$968 Mr
- Son rapor
- Q3 '26 2026-09-30 tarihinde sunuldu
- Sonraki rapor
- 2027-01-28 EPS tahmini: NT$17,95
Global Unichip Corp. (GUC), Q3 '26 dönemi için NT$18,8 Mr gelir (+%117,7 yıllık), NT$2,55 Mr faaliyet kârı (gelirin %13,6 kadarı) ve NT$2,27 Mr net kâr bildirdi. Son dört çeyrekte gelir NT$56,5 Mr oldu.
Gelir tablosu
| Gelir tablosu | Eğilim | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$6,31 Mr | NT$5,69 Mr | NT$6,72 Mr | NT$6,61 Mr | NT$6,02 Mr | NT$7,02 Mr | NT$6,1 Mr | NT$8,61 Mr | NT$12,4 Mr | NT$11,4 Mr | NT$13,9 Mr | NT$18,8 Mr | |
| Satışların maliyeti | NT$4,52 Mr | NT$4,14 Mr | NT$4,81 Mr | NT$4,25 Mr | NT$4,02 Mr | NT$5,05 Mr | NT$4,07 Mr | NT$6,69 Mr | NT$10,5 Mr | NT$8,51 Mr | NT$10,9 Mr | NT$15,1 Mr | |
| Brüt kâr | NT$1,8 Mr | NT$1,55 Mr | NT$1,91 Mr | NT$2,37 Mr | NT$2 Mr | NT$1,97 Mr | NT$2,03 Mr | NT$1,92 Mr | NT$1,89 Mr | NT$2,94 Mr | NT$2,99 Mr | NT$3,65 Mr | |
| Araştırma ve geliştirme | NT$750 Mn | NT$734 Mn | NT$822 Mn | NT$860 Mn | NT$808 Mn | NT$800 Mn | NT$837 Mn | NT$813 Mn | NT$880 Mn | NT$1,01 Mr | NT$1,05 Mr | NT$1,04 Mr | |
| Satış ve pazarlama | NT$94 Mn | NT$91,8 Mn | NT$104 Mn | NT$106 Mn | NT$106 Mn | NT$96,6 Mn | NT$93,8 Mn | NT$0 | NT$95,7 Mn | NT$0 | NT$119 Mn | NT$0 | |
| Genel ve idari giderler | NT$129 Mn | NT$119 Mn | NT$136 Mn | NT$139 Mn | NT$134 Mn | NT$128 Mn | NT$159 Mn | NT$0 | NT$129 Mn | NT$0 | NT$153 Mn | NT$0 | |
| Diğer faaliyet giderleri | NT$0 | NT$34 Mn | NT$37,5 Mn | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | -NT$164 Mn | NT$0 | NT$0 | NT$0 | |
| Faaliyet giderleri | NT$973 Mn | NT$842 Mn | NT$880 Mn | NT$1,1 Mr | NT$1,05 Mr | NT$1,02 Mr | NT$1,09 Mr | NT$870 Mn | NT$941 Mn | NT$1,11 Mr | NT$1,32 Mr | NT$1,1 Mr | |
| Faaliyet kârı | NT$839 Mn | NT$705 Mn | NT$1,03 Mr | NT$1,26 Mr | NT$951 Mn | NT$949 Mn | NT$944 Mn | NT$1,05 Mr | NT$1,26 Mr | NT$1,82 Mr | NT$1,68 Mr | NT$2,55 Mr | |
| Faiz geliri | NT$32,3 Mn | NT$36,6 Mn | NT$36,6 Mn | NT$37 Mn | NT$43,6 Mn | NT$45,9 Mn | NT$45,2 Mn | NT$43,8 Mn | NT$46,7 Mn | NT$51,3 Mn | NT$56,4 Mn | NT$69,7 Mn | |
| Faiz gideri | NT$1,28 Mn | NT$1,16 Mn | NT$1,07 Mn | NT$1,03 Mn | NT$926 B | NT$847 B | NT$842 B | NT$1,25 Mn | NT$1,23 Mn | NT$1,65 Mn | NT$1,61 Mn | NT$2,63 Mn | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | NT$0 | NT$0 | NT$0 | NT$57,2 Mn | -NT$30,2 Mn | -NT$195 Mn | NT$13,8 Mn | NT$38,3 Mn | -NT$101 Mn | NT$0 | NT$0 | NT$0 | |
| Toplam faaliyet dışı gelir | NT$11,1 Mn | NT$69,4 Mn | NT$73 Mn | NT$13,2 Mn | NT$104 Mn | NT$48 Mn | -NT$14,7 Mn | -NT$39,6 Mn | NT$99,3 Mn | NT$101 Mn | NT$79,6 Mn | NT$74,4 Mn | |
| Vergi öncesi kâr | NT$838 Mn | NT$775 Mn | NT$1,1 Mr | NT$1,2 Mr | NT$981 Mn | NT$1,14 Mr | NT$929 Mn | NT$1,02 Mr | NT$1,36 Mr | NT$1,92 Mr | NT$1,76 Mr | NT$2,63 Mr | |
| Gelir vergisi | NT$126 Mn | NT$112 Mn | NT$196 Mn | NT$170 Mn | NT$134 Mn | NT$181 Mn | NT$147 Mn | NT$148 Mn | NT$196 Mn | NT$278 Mn | NT$201 Mn | NT$354 Mn | |
| Net kâr | NT$712 Mn | NT$663 Mn | NT$907 Mn | NT$1,03 Mr | NT$847 Mn | NT$961 Mn | NT$782 Mn | NT$867 Mn | NT$1,16 Mr | NT$1,65 Mr | NT$1,56 Mr | NT$2,27 Mr | |
| EPS (temel) | NT$5,31 | NT$4,94 | NT$6,77 | NT$7,71 | NT$6,32 | NT$7,17 | NT$5,84 | NT$6,47 | NT$8,65 | NT$12,28 | NT$11,61 | NT$16,95 | |
| EPS (seyreltilmiş) | NT$5,29 | NT$4,93 | NT$6,75 | NT$7,66 | NT$6,28 | NT$7,14 | NT$5,81 | NT$6,44 | NT$8,64 | NT$12,25 | NT$11,59 | NT$16,93 | |
| Hisse sayısı (temel, ağırlıklı) | 134 Mn | 134 Mn | 134 Mn | 134 Mn | 134 Mn | 134 Mn | 134 Mn | 134 Mn | 134 Mn | 134 Mn | 134 Mn | 134 Mn | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 135 Mn | 134 Mn | 134 Mn | 135 Mn | 135 Mn | 135 Mn | 135 Mn | 135 Mn | 134 Mn | 134 Mn | 134 Mn | 134 Mn | |
| Amortisman ve itfa | NT$158 Mn | NT$153 Mn | NT$154 Mn | NT$158 Mn | NT$157 Mn | NT$161 Mn | NT$170 Mn | NT$172 Mn | NT$174 Mn | NT$187 Mn | NT$218 Mn | NT$223 Mn | |
| EBITDA | NT$997 Mn | NT$859 Mn | NT$1,18 Mr | NT$1,36 Mr | NT$1,14 Mr | NT$1,3 Mr | NT$1,1 Mr | NT$1,19 Mr | NT$1,53 Mr | NT$2,01 Mr | NT$1,89 Mr | NT$2,77 Mr |
| Gelir tablosu | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$9,29 Mr | NT$12,2 Mr | NT$13,5 Mr | NT$10,7 Mr | NT$13,6 Mr | NT$15,1 Mr | NT$24 Mr | NT$26,2 Mr | NT$25 Mr | NT$34,1 Mr | |
| Satışların maliyeti | NT$6,9 Mr | NT$9 Mr | NT$9,44 Mr | NT$7,18 Mr | NT$9,5 Mr | NT$9,88 Mr | NT$15,7 Mr | NT$18,3 Mr | NT$16,9 Mr | NT$26,3 Mr | |
| Brüt kâr | NT$2,39 Mr | NT$3,17 Mr | NT$4,02 Mr | NT$3,53 Mr | NT$4,07 Mr | NT$5,23 Mr | NT$8,33 Mr | NT$7,98 Mr | NT$8,11 Mr | NT$7,82 Mr | |
| Araştırma ve geliştirme | NT$1,2 Mr | NT$1,63 Mr | NT$2,27 Mr | NT$2,22 Mr | NT$2,5 Mr | NT$2,82 Mr | NT$3,29 Mr | NT$3,12 Mr | NT$3,22 Mr | NT$3,33 Mr | |
| Satış ve pazarlama | NT$358 Mn | NT$324 Mn | NT$309 Mn | NT$284 Mn | NT$266 Mn | NT$279 Mn | NT$381 Mn | NT$394 Mn | NT$407 Mn | NT$379 Mn | |
| Genel ve idari giderler | NT$214 Mn | NT$282 Mn | NT$338 Mn | NT$309 Mn | NT$337 Mn | NT$479 Mn | NT$565 Mn | NT$497 Mn | NT$528 Mn | NT$541 Mn | |
| Diğer faaliyet giderleri | NT$11,4 Mn | NT$0 | NT$0 | NT$0 | NT$28,9 Mn | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Faaliyet giderleri | NT$1,77 Mr | NT$2,23 Mr | NT$2,92 Mr | NT$2,81 Mr | NT$3,11 Mr | NT$3,58 Mr | NT$4,24 Mr | NT$4,01 Mr | NT$4,16 Mr | NT$4,25 Mr | |
| Faaliyet kârı | NT$623 Mn | NT$931 Mn | NT$1,1 Mr | NT$806 Mn | NT$1,01 Mr | NT$1,73 Mr | NT$4,35 Mr | NT$3,97 Mr | NT$3,95 Mr | NT$4,35 Mr | |
| Faiz geliri | NT$0 | NT$0 | NT$0 | NT$25,4 Mn | NT$12,4 Mn | NT$14,1 Mn | NT$42,2 Mn | NT$98,2 Mn | NT$154 Mn | NT$182 Mn | |
| Faiz gideri | NT$0 | NT$60 B | NT$0 | NT$3,34 Mn | NT$3,63 Mn | NT$4,62 Mn | NT$4,41 Mn | NT$5,5 Mn | NT$4,19 Mn | NT$4,17 Mn | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | NT$0 | NT$0 | NT$0 | NT$19,9 Mn | NT$41,3 Mn | -NT$19,9 Mn | NT$250 Mn | -NT$192 Mn | -NT$118 Mn | NT$0 | |
| Toplam faaliyet dışı gelir | NT$11,4 Mn | NT$58 Mn | NT$39,1 Mn | -NT$23,3 Mn | -NT$3,63 Mn | NT$15,3 Mn | -NT$4,41 Mn | NT$187 Mn | NT$260 Mn | NT$93,1 Mn | |
| Vergi öncesi kâr | NT$634 Mn | NT$989 Mn | NT$1,14 Mr | NT$783 Mn | NT$1 Mr | NT$1,74 Mr | NT$4,34 Mr | NT$4,16 Mr | NT$4,06 Mr | NT$4,44 Mr | |
| Gelir vergisi | NT$83 Mn | NT$134 Mn | NT$147 Mn | NT$150 Mn | NT$152 Mn | NT$281 Mn | NT$634 Mn | NT$647 Mn | NT$612 Mn | NT$673 Mn | |
| Net kâr | NT$551 Mn | NT$855 Mn | NT$988 Mn | NT$633 Mn | NT$850 Mn | NT$1,46 Mr | NT$3,71 Mr | NT$3,51 Mr | NT$3,45 Mr | NT$3,77 Mr | |
| EPS (temel) | NT$4,11 | NT$6,38 | NT$7,37 | NT$4,73 | NT$6,34 | NT$10,90 | NT$27,69 | NT$26,18 | NT$25,75 | NT$28,13 | |
| EPS (seyreltilmiş) | NT$4,09 | NT$6,35 | NT$7,33 | NT$4,71 | NT$6,32 | NT$10,86 | NT$27,47 | NT$26,02 | NT$25,56 | NT$28,01 | |
| Hisse sayısı (temel, ağırlıklı) | 134 Mn | 134 Mn | 134 Mn | 134 Mn | 134 Mn | 134 Mn | 134 Mn | 134 Mn | 134 Mn | 134 Mn | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 135 Mn | 135 Mn | 135 Mn | 134 Mn | 134 Mn | 134 Mn | 135 Mn | 135 Mn | 135 Mn | 135 Mn | |
| Amortisman ve itfa | NT$237 Mn | NT$256 Mn | NT$413 Mn | NT$598 Mn | NT$678 Mn | NT$672 Mn | NT$652 Mn | NT$615 Mn | NT$623 Mn | NT$677 Mn | |
| EBITDA | NT$871 Mn | NT$1,24 Mr | NT$1,55 Mr | NT$1,38 Mr | NT$1,64 Mr | NT$2,42 Mr | NT$4,75 Mr | NT$4,78 Mr | NT$4,69 Mr | NT$5,12 Mr |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Gelir, faaliyet kârı ve büyüme
çeyreklikMarjlar
çeyreklikGelirin yüzdesi olarak maliyetler
çeyreklikDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02