Global Unichip Corp. (GUC) bilançosu
TAI · Technology · Semiconductors · Çalışan: 1.189 · CEO: Sean Tai
- Fiyat
- NT$7.285,00 -%4,58
- Piyasa değeri
- NT$976 Mr
- Şirket değeri
- NT$968 Mr
- Son rapor
- Q3 '26 2026-09-30 tarihinde sunuldu
- Sonraki rapor
- 2027-01-28 EPS tahmini: NT$17,95
Q3 '26 sonunda Global Unichip Corp. (GUC): nakit ve kısa vadeli yatırımlar NT$9,49 Mr, kiralamalar dahil borç NT$411 Mn. Toplam varlıklar NT$46,3 Mr, toplam yükümlülükler NT$30,5 Mr, hissedar özkaynağı NT$15,7 Mr.
Bilanço
| Bilanço | Eğilim | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||||
| Nakit ve nakit benzerleri | NT$7,64 Mr | NT$9,55 Mr | NT$7,31 Mr | NT$9,26 Mr | NT$10,4 Mr | NT$9,5 Mr | NT$6,7 Mr | NT$8,04 Mr | NT$6,65 Mr | NT$7,67 Mr | NT$10 Mr | NT$8,95 Mr | |
| Kısa vadeli yatırımlar | NT$2,08 Mr | NT$2,09 Mr | NT$2,09 Mr | NT$2,71 Mr | NT$2,99 Mr | NT$3,4 Mr | NT$3,96 Mr | NT$1,77 Mr | NT$2,08 Mr | NT$2,09 Mr | NT$338 Mn | NT$539 Mn | |
| Alacaklar | NT$1,99 Mr | NT$1,6 Mr | NT$1,92 Mr | NT$2,32 Mr | NT$2,01 Mr | NT$1,62 Mr | NT$1,6 Mr | NT$2,51 Mr | NT$3,42 Mr | NT$5,21 Mr | NT$3,93 Mr | NT$8,55 Mr | |
| Stoklar | NT$4,85 Mr | NT$6,74 Mr | NT$6,49 Mr | NT$5,6 Mr | NT$2,79 Mr | NT$4,38 Mr | NT$6,12 Mr | NT$13,6 Mr | NT$10,1 Mr | NT$15,7 Mr | NT$14,5 Mr | NT$24,7 Mr | |
| Diğer dönen varlıklar | NT$2,85 Mr | NT$2,6 Mr | NT$2,8 Mr | NT$459 B | NT$689 Mn | NT$856 Mn | NT$804 Mn | NT$5,02 Mn | NT$1,32 Mr | NT$618 Mn | NT$4,84 Mr | NT$5,58 Mn | |
| Dönen varlıklar | NT$19,4 Mr | NT$20,6 Mr | NT$18,4 Mr | NT$20,4 Mr | NT$24,5 Mr | NT$25,4 Mr | NT$25,9 Mr | NT$26,5 Mr | NT$25,7 Mr | NT$31,6 Mr | NT$33,9 Mr | NT$42,9 Mr | |
| Maddi duran varlıklar (net) | NT$797 Mn | NT$760 Mn | NT$707 Mn | NT$659 Mn | NT$1,12 Mr | NT$1,1 Mr | NT$1,15 Mr | NT$1,32 Mr | NT$1,77 Mr | NT$2,26 Mr | NT$2,46 Mr | NT$2,42 Mr | |
| Uzun vadeli yatırımlar | -NT$2,06 Mr | NT$22,2 Mn | NT$22,2 Mn | NT$22,2 Mn | -NT$2,96 Mr | -NT$3,38 Mr | NT$22,2 Mn | NT$22,2 Mn | NT$22,2 Mn | NT$22,2 Mn | NT$0 | NT$85,7 Mn | |
| Maddi olmayan varlıklar | NT$587 Mn | NT$575 Mn | NT$626 Mn | NT$533 Mn | NT$438 Mn | NT$373 Mn | NT$787 Mn | NT$675 Mn | NT$578 Mn | NT$630 Mn | NT$567 Mn | NT$500 Mn | |
| Ertelenmiş vergi varlıkları | NT$15,7 Mn | NT$12,5 Mn | NT$10,4 Mn | NT$19,9 Mn | NT$36,8 Mn | NT$8,74 Mn | NT$7,57 Mn | NT$10,3 Mn | NT$24,4 Mn | NT$17,1 Mn | NT$0 | NT$19,8 Mn | |
| Diğer duran varlıklar | NT$2,3 Mr | NT$196 Mn | NT$214 Mn | NT$184 Mn | NT$3,2 Mr | NT$3,63 Mr | NT$196 Mn | NT$312 Mn | NT$309 Mn | NT$567 Mn | NT$480 Mn | NT$350 Mn | |
| Duran varlıklar | NT$1,64 Mr | NT$1,57 Mr | NT$1,58 Mr | NT$1,42 Mr | NT$1,83 Mr | NT$1,73 Mr | NT$2,16 Mr | NT$2,34 Mr | NT$2,71 Mr | NT$3,49 Mr | NT$3,51 Mr | NT$3,37 Mr | |
| Toplam varlıklar | NT$21,1 Mr | NT$22,1 Mr | NT$20 Mr | NT$21,8 Mr | NT$26,3 Mr | NT$27,1 Mr | NT$28 Mr | NT$28,8 Mr | NT$28,4 Mr | NT$35,1 Mr | NT$37,4 Mr | NT$46,3 Mr | |
| Yükümlülükler | |||||||||||||
| Ticari borçlar | NT$1,69 Mr | NT$1,37 Mr | NT$1,56 Mr | NT$1,03 Mr | NT$1,69 Mr | NT$2,06 Mr | NT$2,02 Mr | NT$1,73 Mr | NT$2,21 Mr | NT$3,18 Mr | NT$2,69 Mr | NT$2,72 Mr | |
| Tahakkuk eden giderler | NT$1,69 Mr | NT$1,63 Mr | NT$1,65 Mr | NT$1,79 Mr | NT$1,86 Mr | NT$1,83 Mr | NT$1,77 Mr | NT$1,79 Mr | NT$1,83 Mr | NT$1,97 Mr | NT$2,03 Mr | NT$2,12 Mr | |
| Kısa vadeli borç | -NT$5,94 Mr | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$57,5 Mn | NT$0 | NT$88,7 Mn | NT$84,1 Mn | NT$231 Mn | |
| Ödenecek vergiler | NT$262 Mn | NT$360 Mn | NT$281 Mn | NT$107 Mn | NT$237 Mn | NT$376 Mn | NT$255 Mn | NT$0 | NT$240 Mn | NT$0 | NT$0 | NT$0 | |
| Ertelenmiş gelir | NT$7,98 Mr | NT$7,06 Mr | NT$5,02 Mr | NT$6,45 Mr | NT$9,35 Mr | NT$8,81 Mr | NT$11 Mr | NT$10,1 Mr | NT$7,34 Mr | NT$8,13 Mr | NT$13,2 Mr | NT$15,5 Mr | |
| Diğer kısa vadeli yükümlülükler | NT$1,25 Mr | NT$1,17 Mr | NT$1,78 Mr | NT$1,48 Mr | NT$12,6 Mr | NT$11,9 Mr | NT$14,4 Mr | NT$2,83 Mr | NT$12,5 Mr | NT$6,13 Mr | NT$4,87 Mr | NT$9,18 Mr | |
| Kısa vadeli yükümlülükler | NT$11 Mr | NT$11,3 Mr | NT$10,1 Mr | NT$10,9 Mr | NT$14,7 Mr | NT$14,5 Mr | NT$16,7 Mr | NT$16,5 Mr | NT$15 Mr | NT$20 Mr | NT$23,4 Mr | NT$30,1 Mr | |
| Uzun vadeli borç | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$200 Mn | NT$0 | NT$0 | NT$0 | NT$0 | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$172 Mn | NT$153 Mn | NT$137 Mn | NT$126 Mn | NT$110 Mn | NT$112 Mn | NT$105 Mn | NT$200 Mn | NT$190 Mn | NT$208 Mn | NT$187 Mn | NT$180 Mn | |
| Ertelenmiş gelir (uzun vadeli) | NT$135 Mn | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Ertelenmiş vergi yükümlülükleri | NT$128 Mn | NT$132 Mn | NT$139 Mn | NT$140 Mn | NT$146 Mn | NT$150 Mn | NT$182 Mn | NT$154 Mn | NT$129 Mn | NT$142 Mn | NT$149 Mn | NT$100 Mn | |
| Diğer uzun vadeli yükümlülükler | NT$3,46 Mn | NT$180 Mn | NT$226 Mn | NT$208 Mn | NT$91,1 Mn | NT$83,7 Mn | NT$241 Mn | NT$47,4 Mn | NT$177 Mn | NT$225 Mn | NT$197 Mn | NT$113 Mn | |
| Uzun vadeli yükümlülükler | NT$439 Mn | NT$465 Mn | NT$502 Mn | NT$474 Mn | NT$346 Mn | NT$346 Mn | NT$529 Mn | NT$601 Mn | NT$497 Mn | NT$575 Mn | NT$534 Mn | NT$394 Mn | |
| Toplam yükümlülükler | NT$11,4 Mr | NT$11,8 Mr | NT$10,6 Mr | NT$11,4 Mr | NT$15 Mr | NT$14,8 Mr | NT$17,2 Mr | NT$17,1 Mr | NT$15,5 Mr | NT$20,5 Mr | NT$23,9 Mr | NT$30,5 Mr | |
| Özkaynak | |||||||||||||
| Adi hisse ve ödenmiş sermaye | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | |
| Geçmiş yıl kârları | NT$6,9 Mr | NT$7,58 Mr | NT$6,24 Mr | NT$7,26 Mr | NT$8,11 Mr | NT$9,07 Mr | NT$7,4 Mr | NT$8,28 Mr | NT$9,43 Mr | NT$11,1 Mr | NT$12,1 Mr | NT$11,8 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$1,41 Mr | NT$1,43 Mr | NT$1,8 Mr | NT$3,64 Mn | NT$1,81 Mr | NT$1,83 Mr | NT$2,04 Mr | NT$2,07 Mr | NT$2,11 Mr | NT$2,14 Mr | NT$15,4 Mn | NT$2,53 Mr | |
| Hissedar özkaynağı | NT$9,68 Mr | NT$10,4 Mr | NT$9,4 Mr | NT$10,4 Mr | NT$11,3 Mr | NT$12,3 Mr | NT$10,8 Mr | NT$11,7 Mr | NT$12,9 Mr | NT$14,6 Mr | NT$13,5 Mr | NT$15,7 Mr | |
| Borç | |||||||||||||
| Toplam borç (kiralamalar dahil) | NT$251 Mn | NT$233 Mn | NT$214 Mn | NT$206 Mn | NT$187 Mn | NT$181 Mn | NT$158 Mn | NT$258 Mn | NT$270 Mn | NT$296 Mn | NT$272 Mn | NT$411 Mn | |
| Net borç (borç - nakit) | -NT$7,39 Mr | -NT$9,32 Mr | -NT$7,09 Mr | -NT$9,05 Mr | -NT$10,2 Mr | -NT$9,32 Mr | -NT$6,54 Mr | -NT$7,79 Mr | -NT$6,38 Mr | -NT$7,38 Mr | -NT$9,76 Mr | -NT$8,54 Mr | |
| Bilanço | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||
| Nakit ve nakit benzerleri | NT$3,95 Mr | NT$5,09 Mr | NT$3,91 Mr | NT$2,54 Mr | NT$3,9 Mr | NT$5,59 Mr | NT$5,85 Mr | NT$7,64 Mr | NT$10,4 Mr | NT$6,65 Mr | |
| Kısa vadeli yatırımlar | NT$814 B | NT$1,2 Mn | NT$845 B | NT$342 B | NT$730 Mn | NT$2,13 Mr | NT$1,78 Mr | NT$2,08 Mr | NT$2,99 Mr | NT$2,08 Mr | |
| Alacaklar | NT$785 Mn | NT$917 Mn | NT$967 Mn | NT$1,74 Mr | NT$1,17 Mr | NT$1,51 Mr | NT$3 Mr | NT$1,99 Mr | NT$2,01 Mr | NT$3,42 Mr | |
| Stoklar | NT$728 Mn | NT$1,15 Mr | NT$1,27 Mr | NT$1,78 Mr | NT$1,67 Mr | NT$2,79 Mr | NT$6,56 Mr | NT$4,85 Mr | NT$2,79 Mr | NT$10,1 Mr | |
| Diğer dönen varlıklar | NT$304 Mn | NT$225 Mn | NT$441 Mn | NT$516 Mn | NT$742 Mn | NT$1,59 Mr | NT$2,33 Mr | NT$2,59 Mr | NT$689 Mn | NT$1,32 Mr | |
| Dönen varlıklar | NT$5,8 Mr | NT$7,43 Mr | NT$6,63 Mr | NT$6,62 Mr | NT$8,22 Mr | NT$13,6 Mr | NT$19,6 Mr | NT$19,4 Mr | NT$24,5 Mr | NT$25,7 Mr | |
| Maddi duran varlıklar (net) | NT$385 Mn | NT$473 Mn | NT$1,09 Mr | NT$1,23 Mr | NT$1,02 Mr | NT$825 Mn | NT$917 Mn | NT$795 Mn | NT$1,12 Mr | NT$1,77 Mr | |
| Uzun vadeli yatırımlar | NT$19,2 Mn | NT$21 Mn | NT$21,4 Mn | NT$21,9 Mn | -NT$708 Mn | -NT$2,11 Mr | -NT$1,76 Mr | NT$22,2 Mn | -NT$2,96 Mr | NT$22,2 Mn | |
| Maddi olmayan varlıklar | NT$266 Mn | NT$324 Mn | NT$288 Mn | NT$412 Mn | NT$444 Mn | NT$318 Mn | NT$541 Mn | NT$587 Mn | NT$438 Mn | NT$578 Mn | |
| Ertelenmiş vergi varlıkları | NT$32 Mn | NT$36,6 Mn | NT$60,7 Mn | NT$38,8 Mn | NT$20,3 Mn | NT$14,4 Mn | NT$19,3 Mn | NT$15,7 Mn | NT$36,8 Mn | NT$24,4 Mn | |
| Diğer duran varlıklar | NT$14,4 Mn | NT$16 Mn | NT$21,8 Mn | NT$21,3 Mn | NT$755 Mn | NT$2,18 Mr | NT$1,91 Mr | NT$217 Mn | NT$3,2 Mr | NT$309 Mn | |
| Duran varlıklar | NT$717 Mn | NT$870 Mn | NT$1,48 Mr | NT$1,72 Mr | NT$1,53 Mr | NT$1,23 Mr | NT$1,63 Mr | NT$1,64 Mr | NT$1,83 Mr | NT$2,71 Mr | |
| Toplam varlıklar | NT$6,51 Mr | NT$8,3 Mr | NT$8,11 Mr | NT$8,34 Mr | NT$9,75 Mr | NT$14,9 Mr | NT$21,2 Mr | NT$21,1 Mr | NT$26,3 Mr | NT$28,4 Mr | |
| Yükümlülükler | |||||||||||
| Ticari borçlar | NT$434 Mn | NT$590 Mn | NT$732 Mn | NT$861 Mn | NT$778 Mn | NT$1,46 Mr | NT$2,11 Mr | NT$1,69 Mr | NT$1,69 Mr | NT$2,21 Mr | |
| Tahakkuk eden giderler | NT$150 Mn | NT$330 Mn | NT$419 Mn | NT$320 Mn | NT$469 Mn | NT$847 Mn | NT$1,58 Mr | NT$1,69 Mr | NT$1,86 Mr | NT$1,83 Mr | |
| Kısa vadeli borç | NT$0 | NT$0 | NT$0 | -NT$215 Mn | -NT$1,88 Mr | -NT$4,63 Mr | NT$0 | NT$0 | NT$0 | NT$0 | |
| Ödenecek vergiler | NT$36,3 Mn | NT$77,9 Mn | NT$130 Mn | NT$76,6 Mn | NT$95,5 Mn | NT$220 Mn | NT$593 Mn | NT$262 Mn | NT$237 Mn | NT$240 Mn | |
| Ertelenmiş gelir | NT$852 Mn | NT$1,63 Mr | NT$869 Mn | NT$1,32 Mr | NT$2,63 Mr | NT$5,84 Mr | NT$6,35 Mr | NT$6,25 Mr | NT$9,35 Mr | NT$7,34 Mr | |
| Diğer kısa vadeli yükümlülükler | NT$1,29 Mr | NT$559 Mn | NT$1,12 Mr | NT$1,3 Mr | NT$1,21 Mr | NT$1,52 Mr | NT$2,49 Mr | NT$1,25 Mr | NT$12,6 Mr | NT$3,34 Mr | |
| Kısa vadeli yükümlülükler | NT$2,73 Mr | NT$4,15 Mr | NT$3,63 Mr | NT$3,64 Mr | NT$4,89 Mr | NT$9,2 Mr | NT$12,6 Mr | NT$11 Mr | NT$14,7 Mr | NT$15 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$0 | NT$0 | NT$0 | NT$200 Mn | NT$189 Mn | NT$210 Mn | NT$215 Mn | NT$172 Mn | NT$110 Mn | NT$190 Mn | |
| Ertelenmiş gelir (uzun vadeli) | NT$0 | NT$0 | NT$0 | NT$145 Mn | NT$111 Mn | NT$87,1 Mn | NT$0 | NT$0 | NT$0 | NT$0 | |
| Ertelenmiş vergi yükümlülükleri | NT$5,53 Mn | NT$8,03 Mn | NT$23,9 Mn | NT$41,8 Mn | NT$63,1 Mn | NT$91,5 Mn | NT$116 Mn | NT$128 Mn | NT$146 Mn | NT$129 Mn | |
| Diğer uzun vadeli yükümlülükler | NT$109 Mn | NT$94,1 Mn | NT$84,6 Mn | NT$3,08 Mn | NT$2,96 Mn | NT$2,91 Mn | NT$196 Mn | NT$138 Mn | NT$91,1 Mn | NT$177 Mn | |
| Uzun vadeli yükümlülükler | NT$114 Mn | NT$102 Mn | NT$108 Mn | NT$390 Mn | NT$367 Mn | NT$392 Mn | NT$528 Mn | NT$439 Mn | NT$346 Mn | NT$497 Mn | |
| Toplam yükümlülükler | NT$2,84 Mr | NT$4,25 Mr | NT$3,74 Mr | NT$4,03 Mr | NT$5,26 Mr | NT$9,59 Mr | NT$13,1 Mr | NT$11,4 Mr | NT$15 Mr | NT$15,5 Mr | |
| Özkaynak | |||||||||||
| Adi hisse ve ödenmiş sermaye | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | NT$1,34 Mr | |
| Geçmiş yıl kârları | NT$1,78 Mr | NT$2,11 Mr | NT$2,33 Mr | NT$2,19 Mr | NT$2,29 Mr | NT$3 Mr | NT$5,61 Mr | NT$6,91 Mr | NT$8,11 Mr | NT$9,43 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$522 Mn | NT$569 Mn | NT$666 Mn | NT$751 Mn | NT$824 Mn | NT$894 Mn | NT$1,08 Mr | NT$1,41 Mr | NT$1,81 Mr | NT$2,11 Mr | |
| Hissedar özkaynağı | NT$3,67 Mr | NT$4,05 Mr | NT$4,37 Mr | NT$4,31 Mr | NT$4,49 Mr | NT$5,26 Mr | NT$8,06 Mr | NT$9,68 Mr | NT$11,3 Mr | NT$12,9 Mr | |
| Borç | |||||||||||
| Toplam borç (kiralamalar dahil) | NT$0 | NT$0 | NT$0 | NT$251 Mn | NT$243 Mn | NT$271 Mn | NT$284 Mn | NT$251 Mn | NT$187 Mn | NT$270 Mn | |
| Net borç (borç - nakit) | -NT$3,95 Mr | -NT$5,09 Mr | -NT$3,91 Mr | -NT$2,29 Mr | -NT$3,65 Mr | -NT$5,32 Mr | -NT$5,56 Mr | -NT$7,39 Mr | -NT$10,2 Mr | -NT$6,38 Mr | |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Nakit, yatırımlar ve borç
çeyrek sonlarıDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02