Gold Circuit Electronics Ltd. (GOLDCIR) gelir tablosu
TAI · Technology · Hardware, Equipment & Parts · Çalışan: 8.831 · CEO: Chen-Tse Yang
- Fiyat
- NT$1.060,00 +%3,92
- Piyasa değeri
- NT$545 Mr
- Şirket değeri
- NT$534 Mr
- Son rapor
- Q2 '26 2026-06-30 tarihinde sunuldu
- Sonraki rapor
- 2026-11-16 EPS tahmini: NT$12,31
Gold Circuit Electronics Ltd. (GOLDCIR), Q2 '26 dönemi için NT$24,3 Mr gelir (+%75,3 yıllık), NT$6,11 Mr faaliyet kârı (gelirin %25,2 kadarı) ve NT$4,78 Mr net kâr bildirdi. Son dört çeyrekte gelir NT$77,7 Mr oldu.
Gelir tablosu
| Gelir tablosu | Eğilim | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$8,25 Mr | NT$8,54 Mr | NT$9,07 Mr | NT$9,57 Mr | NT$10,5 Mr | NT$9,86 Mr | NT$12,1 Mr | NT$13,9 Mr | NT$17,7 Mr | NT$16,4 Mr | NT$19,3 Mr | NT$24,3 Mr | |
| Satışların maliyeti | NT$5,83 Mr | NT$6,17 Mr | NT$6,66 Mr | NT$6,57 Mr | NT$7,08 Mr | NT$7,3 Mr | NT$8,29 Mr | NT$9,76 Mr | NT$11,4 Mr | NT$10,9 Mr | NT$12,6 Mr | NT$15,9 Mr | |
| Brüt kâr | NT$2,42 Mr | NT$2,37 Mr | NT$2,4 Mr | NT$3 Mr | NT$3,38 Mr | NT$2,56 Mr | NT$3,78 Mr | NT$4,1 Mr | NT$6,29 Mr | NT$5,52 Mr | NT$6,72 Mr | NT$8,41 Mr | |
| Araştırma ve geliştirme | NT$219 Mn | NT$218 Mn | NT$235 Mn | NT$242 Mn | NT$251 Mn | NT$243 Mn | NT$274 Mn | NT$296 Mn | NT$333 Mn | NT$353 Mn | NT$342 Mn | NT$0 | |
| Satış ve pazarlama | NT$228 Mn | NT$244 Mn | NT$235 Mn | NT$272 Mn | NT$295 Mn | NT$318 Mn | NT$453 Mn | NT$570 Mn | NT$801 Mn | NT$760 Mn | NT$657 Mn | NT$1,3 Mr | |
| Genel ve idari giderler | NT$273 Mn | NT$274 Mn | NT$262 Mn | NT$299 Mn | NT$317 Mn | NT$344 Mn | NT$490 Mn | NT$394 Mn | NT$506 Mn | NT$457 Mn | NT$529 Mn | NT$572 Mn | |
| Diğer faaliyet giderleri | NT$33,5 Mn | -NT$203 Mn | NT$113 Mn | NT$6,86 Mn | -NT$3,17 Mn | -NT$344 B | NT$22,7 Mn | -NT$3,07 Mn | NT$844 B | -NT$67,9 Mn | NT$6,12 Mn | NT$392 Mn | |
| Faaliyet giderleri | NT$763 Mn | NT$674 Mn | NT$668 Mn | NT$795 Mn | NT$860 Mn | NT$905 Mn | NT$1,24 Mr | NT$1,26 Mr | NT$1,64 Mr | NT$1,5 Mr | NT$1,54 Mr | NT$2,27 Mr | |
| Faaliyet kârı | NT$1,74 Mr | NT$1,7 Mr | NT$1,74 Mr | NT$2,21 Mr | NT$2,52 Mr | NT$1,64 Mr | NT$2,54 Mr | NT$2,84 Mr | NT$4,65 Mr | NT$4,02 Mr | NT$5,18 Mr | NT$6,11 Mr | |
| Faiz geliri | NT$48,4 Mn | NT$52,9 Mn | NT$43,5 Mn | NT$65,5 Mn | NT$70,6 Mn | NT$66,6 Mn | NT$62,5 Mn | NT$75,5 Mn | NT$55,6 Mn | NT$79,9 Mn | NT$105 Mn | NT$139 Mn | |
| Faiz gideri | NT$28,4 Mn | NT$30,9 Mn | NT$40,5 Mn | NT$39,9 Mn | NT$43,4 Mn | NT$44,5 Mn | NT$45,9 Mn | NT$47,9 Mn | NT$49,4 Mn | NT$75,1 Mn | NT$92,2 Mn | NT$67,6 Mn | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -NT$2,94 Mn | NT$4,58 Mn | -NT$147 Mn | -NT$131 Mn | NT$120 Mn | -NT$406 Mn | -NT$163 Mn | NT$282 Mn | -NT$133 Mn | -NT$369 Mn | NT$0 | NT$0 | |
| Toplam faaliyet dışı gelir | -NT$25,5 Mn | -NT$35,5 Mn | NT$106 Mn | NT$90,9 Mn | -NT$164 Mn | NT$361 Mn | NT$117 Mn | -NT$330 Mn | NT$83,1 Mn | NT$260 Mn | -NT$96,8 Mn | NT$186 Mn | |
| Vergi öncesi kâr | NT$1,71 Mr | NT$1,65 Mr | NT$1,84 Mr | NT$2,3 Mr | NT$2,35 Mr | NT$2 Mr | NT$2,65 Mr | NT$2,51 Mr | NT$4,73 Mr | NT$4,28 Mr | NT$5,09 Mr | NT$6,3 Mr | |
| Gelir vergisi | NT$546 Mn | NT$529 Mn | NT$626 Mn | NT$777 Mn | NT$758 Mn | NT$714 Mn | NT$900 Mn | NT$815 Mn | NT$1,5 Mr | NT$1,35 Mr | NT$1,6 Mr | NT$1,52 Mr | |
| Net kâr | NT$1,16 Mr | NT$1,12 Mr | NT$1,22 Mr | NT$1,52 Mr | NT$1,6 Mr | NT$1,28 Mr | NT$1,75 Mr | NT$1,69 Mr | NT$3,23 Mr | NT$2,93 Mr | NT$3,48 Mr | NT$4,78 Mr | |
| EPS (temel) | NT$2,39 | NT$2,29 | NT$2,50 | NT$3,12 | NT$3,28 | NT$2,64 | NT$3,60 | NT$3,48 | NT$6,49 | NT$5,85 | NT$6,87 | NT$9,27 | |
| EPS (seyreltilmiş) | NT$2,39 | NT$2,28 | NT$2,45 | NT$3,01 | NT$3,21 | NT$2,54 | NT$3,53 | NT$3,32 | NT$6,45 | NT$5,85 | NT$6,73 | NT$9,11 | |
| Hisse sayısı (temel, ağırlıklı) | 487 Mn | 487 Mn | 487 Mn | 487 Mn | 486 Mn | 487 Mn | 487 Mn | 487 Mn | 497 Mn | 501 Mn | 507 Mn | 516 Mn | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 487 Mn | 493 Mn | 506 Mn | 505 Mn | 497 Mn | 507 Mn | 507 Mn | 510 Mn | 501 Mn | 501 Mn | 507 Mn | 516 Mn | |
| Amortisman ve itfa | NT$243 Mn | NT$250 Mn | NT$258 Mn | NT$277 Mn | NT$271 Mn | NT$282 Mn | NT$297 Mn | NT$284 Mn | NT$316 Mn | NT$420 Mn | NT$452 Mn | NT$493 Mn | |
| EBITDA | NT$1,98 Mr | NT$1,93 Mr | NT$2,14 Mr | NT$2,62 Mr | NT$2,67 Mr | NT$2,32 Mr | NT$3 Mr | NT$2,84 Mr | NT$5,09 Mr | NT$4,37 Mr | NT$5,64 Mr | NT$6,61 Mr |
| Gelir tablosu | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$19,2 Mr | NT$19,2 Mr | NT$20,6 Mr | NT$19 Mr | NT$23,4 Mr | NT$26,6 Mr | NT$32,8 Mr | NT$30 Mr | NT$39 Mr | NT$60 Mr | |
| Satışların maliyeti | NT$16,6 Mr | NT$17,3 Mr | NT$17,6 Mr | NT$16,5 Mr | NT$18,1 Mr | NT$20,2 Mr | NT$24,1 Mr | NT$22,3 Mr | NT$27,6 Mr | NT$40,3 Mr | |
| Brüt kâr | NT$2,62 Mr | NT$1,88 Mr | NT$3 Mr | NT$2,49 Mr | NT$5,29 Mr | NT$6,37 Mr | NT$8,73 Mr | NT$7,72 Mr | NT$11,4 Mr | NT$19,7 Mr | |
| Araştırma ve geliştirme | NT$402 Mn | NT$420 Mn | NT$474 Mn | NT$471 Mn | NT$533 Mn | NT$623 Mn | NT$718 Mn | NT$803 Mn | NT$974 Mn | NT$1,25 Mr | |
| Satış ve pazarlama | NT$741 Mn | NT$705 Mn | NT$721 Mn | NT$661 Mn | NT$789 Mn | NT$840 Mn | NT$964 Mn | NT$880 Mn | NT$1,12 Mr | NT$2,58 Mr | |
| Genel ve idari giderler | NT$735 Mn | NT$699 Mn | NT$741 Mn | NT$624 Mn | NT$785 Mn | NT$832 Mn | NT$984 Mn | NT$986 Mn | NT$1,22 Mr | NT$1,85 Mr | |
| Diğer faaliyet giderleri | -NT$250 Mn | NT$57,5 Mn | -NT$166 Mn | NT$76,2 Mn | NT$44,4 Mn | NT$2,82 Mn | -NT$13,9 Mn | -NT$36,9 Mn | NT$13,5 Mn | -NT$41 Mn | |
| Faaliyet giderleri | NT$1,93 Mr | NT$1,96 Mr | NT$2,11 Mr | NT$1,83 Mr | NT$2,15 Mr | NT$2,3 Mr | NT$2,65 Mr | NT$2,59 Mr | NT$3,33 Mr | NT$5,64 Mr | |
| Faaliyet kârı | NT$698 Mn | -NT$80,1 Mn | NT$887 Mn | NT$522 Mn | NT$2,93 Mr | NT$4,07 Mr | NT$6,52 Mr | NT$5,14 Mr | NT$8,07 Mr | NT$14 Mr | |
| Faiz geliri | NT$0 | NT$0 | NT$0 | NT$49,6 Mn | NT$21,4 Mn | NT$16,4 Mn | NT$62,8 Mn | NT$196 Mn | NT$246 Mn | NT$273 Mn | |
| Faiz gideri | NT$258 Mn | NT$240 Mn | NT$287 Mn | NT$263 Mn | NT$168 Mn | NT$67,5 Mn | NT$90,3 Mn | NT$118 Mn | NT$168 Mn | NT$218 Mn | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | NT$250 Mn | -NT$57,5 Mn | NT$279 Mn | -NT$11,3 Mn | NT$64,2 Mn | -NT$43,6 Mn | NT$39,5 Mn | -NT$200 Mn | -NT$592 Mn | NT$0 | |
| Toplam faaliyet dışı gelir | -NT$507 Mn | -NT$183 Mn | -NT$567 Mn | -NT$252 Mn | -NT$232 Mn | -NT$23,9 Mn | -NT$130 Mn | NT$81,8 Mn | NT$424 Mn | NT$130 Mn | |
| Vergi öncesi kâr | NT$191 Mn | -NT$263 Mn | NT$320 Mn | NT$270 Mn | NT$2,7 Mr | NT$4,05 Mr | NT$6,39 Mr | NT$5,22 Mr | NT$8,49 Mr | NT$14,2 Mr | |
| Gelir vergisi | NT$47,4 Mn | NT$6,49 Mn | NT$91,5 Mn | NT$140 Mn | NT$631 Mn | NT$1,12 Mr | NT$1,82 Mr | NT$1,69 Mr | NT$2,87 Mr | NT$4,57 Mr | |
| Net kâr | NT$144 Mn | -NT$269 Mn | NT$229 Mn | NT$130 Mn | NT$2,07 Mr | NT$2,93 Mr | NT$4,57 Mr | NT$3,53 Mr | NT$5,62 Mr | NT$9,61 Mr | |
| EPS (temel) | NT$0,29 | -NT$0,55 | NT$0,47 | NT$0,27 | NT$4,25 | NT$6,01 | NT$8,86 | NT$7,25 | NT$11,55 | NT$19,47 | |
| EPS (seyreltilmiş) | NT$0,29 | -NT$0,55 | NT$0,47 | NT$0,27 | NT$4,22 | NT$5,97 | NT$8,78 | NT$7,20 | NT$11,30 | NT$19,47 | |
| Hisse sayısı (temel, ağırlıklı) | 490 Mn | 485 Mn | 486 Mn | 487 Mn | 487 Mn | 487 Mn | 516 Mn | 487 Mn | 487 Mn | 493 Mn | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 490 Mn | 485 Mn | 486 Mn | 487 Mn | 490 Mn | 490 Mn | 520 Mn | 490 Mn | 507 Mn | 493 Mn | |
| Amortisman ve itfa | NT$1,29 Mr | NT$1,06 Mr | NT$1,01 Mr | NT$883 Mn | NT$730 Mn | NT$776 Mn | NT$874 Mn | NT$967 Mn | NT$1,09 Mr | NT$1,32 Mr | |
| EBITDA | NT$1,73 Mr | NT$1,03 Mr | NT$1,62 Mr | NT$1,42 Mr | NT$3,6 Mr | NT$4,89 Mr | NT$7,35 Mr | NT$6,3 Mr | NT$9,75 Mr | NT$15,3 Mr |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Gelir, faaliyet kârı ve büyüme
çeyreklikMarjlar
çeyreklikGelirin yüzdesi olarak maliyetler
çeyreklikDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02