Gold Circuit Electronics Ltd. (GOLDCIR) bilançosu
TAI · Technology · Hardware, Equipment & Parts · Çalışan: 8.831 · CEO: Chen-Tse Yang
- Fiyat
- NT$1.060,00 +%3,92
- Piyasa değeri
- NT$545 Mr
- Şirket değeri
- NT$534 Mr
- Son rapor
- Q2 '26 2026-06-30 tarihinde sunuldu
- Sonraki rapor
- 2026-11-16 EPS tahmini: NT$12,31
Q2 '26 sonunda Gold Circuit Electronics Ltd. (GOLDCIR): nakit ve kısa vadeli yatırımlar NT$24,6 Mr, kiralamalar dahil borç NT$14 Mr. Toplam varlıklar NT$97,1 Mr, toplam yükümlülükler NT$54,9 Mr, hissedar özkaynağı NT$42,2 Mr.
Bilanço
| Bilanço | Eğilim | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||||
| Nakit ve nakit benzerleri | NT$6,11 Mr | NT$7,74 Mr | NT$8,37 Mr | NT$8,8 Mr | NT$8,21 Mr | NT$9,18 Mr | NT$9,47 Mr | NT$8,91 Mr | NT$9,64 Mr | NT$18,1 Mr | NT$22,4 Mr | NT$24,2 Mr | |
| Kısa vadeli yatırımlar | NT$7,41 Mn | NT$79,4 Mn | NT$5,74 Mn | NT$8,52 Mn | NT$117 Mn | NT$6,22 Mn | NT$57,9 Mn | NT$498 Mn | NT$363 Mn | NT$403 Mn | NT$441 Mn | NT$411 Mn | |
| Alacaklar | NT$10,8 Mr | NT$10,8 Mr | NT$11,9 Mr | NT$12,8 Mr | NT$13,4 Mr | NT$13,7 Mr | NT$15,7 Mr | NT$18,1 Mr | NT$25,2 Mr | NT$27,3 Mr | NT$28,7 Mr | NT$34,4 Mr | |
| Stoklar | NT$5,92 Mr | NT$5,97 Mr | NT$5,88 Mr | NT$6,6 Mr | NT$7,09 Mr | NT$7,9 Mr | NT$8,84 Mr | NT$9,06 Mr | NT$9,42 Mr | NT$9,75 Mr | NT$11,3 Mr | NT$13,8 Mr | |
| Diğer dönen varlıklar | NT$7,56 Mn | NT$3,31 Mn | NT$22,2 Mn | NT$109 Mn | NT$119 Mn | NT$170 Mn | NT$173 Mn | NT$156 Mn | NT$146 Mn | NT$142 Mn | NT$9 B | NT$336 B | |
| Dönen varlıklar | NT$23,1 Mr | NT$24,9 Mr | NT$26,5 Mr | NT$28,7 Mr | NT$29,3 Mr | NT$31,5 Mr | NT$34,7 Mr | NT$37,2 Mr | NT$45,3 Mr | NT$56,3 Mr | NT$63,4 Mr | NT$73,4 Mr | |
| Maddi duran varlıklar (net) | NT$6,53 Mr | NT$7,18 Mr | NT$7,59 Mr | NT$8,46 Mr | NT$10,1 Mr | NT$11,8 Mr | NT$12,6 Mr | NT$13,2 Mr | NT$14,9 Mr | NT$18 Mr | NT$19,6 Mr | NT$21,9 Mr | |
| Uzun vadeli yatırımlar | NT$49,2 Mn | -NT$22,8 Mn | NT$652 Mn | NT$651 Mn | -NT$42,9 Mn | NT$67,8 Mn | NT$799 Mn | NT$41,7 Mn | NT$728 Mn | NT$851 Mn | NT$851 Mn | NT$1,13 Mr | |
| Maddi olmayan varlıklar | NT$46,8 Mn | NT$58,2 Mn | NT$53,3 Mn | NT$51,8 Mn | NT$49,7 Mn | NT$45,7 Mn | NT$46,3 Mn | NT$56,5 Mn | NT$49,2 Mn | NT$77,6 Mn | NT$73 Mn | NT$70,7 Mn | |
| Ertelenmiş vergi varlıkları | NT$198 Mn | NT$287 Mn | NT$239 Mn | NT$303 Mn | NT$324 Mn | NT$358 Mn | NT$364 Mn | NT$660 Mn | NT$497 Mn | NT$367 Mn | NT$384 Mn | NT$463 Mn | |
| Diğer duran varlıklar | NT$632 Mn | NT$691 Mn | NT$23,3 Mn | NT$21 Mn | NT$734 Mn | NT$793 Mn | NT$78,2 Mn | NT$816 Mn | NT$63,7 Mn | NT$66,3 Mn | NT$75 Mn | NT$91 Mn | |
| Duran varlıklar | NT$7,46 Mr | NT$8,19 Mr | NT$8,56 Mr | NT$9,49 Mr | NT$11,1 Mr | NT$13,1 Mr | NT$13,9 Mr | NT$14,7 Mr | NT$16,2 Mr | NT$19,4 Mr | NT$21 Mr | NT$23,7 Mr | |
| Toplam varlıklar | NT$30,5 Mr | NT$33,1 Mr | NT$35 Mr | NT$38,2 Mr | NT$40,4 Mr | NT$44,6 Mr | NT$48,6 Mr | NT$51,9 Mr | NT$61,5 Mr | NT$75,7 Mr | NT$84,4 Mr | NT$97,1 Mr | |
| Yükümlülükler | |||||||||||||
| Ticari borçlar | NT$5,94 Mr | NT$6,02 Mr | NT$6,36 Mr | NT$6,87 Mr | NT$7,43 Mr | NT$8,27 Mr | NT$9,4 Mr | NT$10,2 Mr | NT$12,5 Mr | NT$11 Mr | NT$14,3 Mr | NT$18,7 Mr | |
| Tahakkuk eden giderler | NT$1,17 Mr | NT$1,39 Mr | NT$820 Mn | NT$1,18 Mr | NT$1,48 Mr | NT$1,77 Mr | NT$1,09 Mr | NT$1,58 Mr | NT$2,95 Mr | NT$3,34 Mr | NT$2,06 Mr | NT$3,55 Mr | |
| Kısa vadeli borç | NT$2,88 Mr | NT$217 Mn | NT$226 Mn | NT$853 Mn | NT$945 Mn | NT$2,72 Mr | NT$2,96 Mr | NT$3,69 Mr | NT$3,6 Mr | NT$6,12 Mr | NT$6,84 Mr | NT$6,85 Mr | |
| Ödenecek vergiler | NT$537 Mn | NT$702 Mn | NT$818 Mn | NT$679 Mn | NT$707 Mn | NT$842 Mn | NT$1,81 Mr | NT$1,04 Mr | NT$1,57 Mr | NT$1,89 Mr | NT$0 | NT$0 | |
| Ertelenmiş gelir | NT$3,29 Mr | NT$4,05 Mr | NT$2,52 Mr | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Diğer kısa vadeli yükümlülükler | NT$1,76 Mr | NT$2,14 Mr | NT$4,06 Mr | NT$4,08 Mr | NT$430 Mn | NT$591 Mn | NT$590 Mn | NT$604 Mn | NT$864 Mn | NT$8,5 Mr | NT$10,9 Mr | NT$12,7 Mr | |
| Kısa vadeli yükümlülükler | NT$12,3 Mr | NT$10,5 Mr | NT$12,3 Mr | NT$13,7 Mr | NT$13,1 Mr | NT$17 Mr | NT$21,7 Mr | NT$23,6 Mr | NT$25,2 Mr | NT$27,6 Mr | NT$37,1 Mr | NT$44,3 Mr | |
| Uzun vadeli borç | NT$2,3 Mr | NT$4,86 Mr | NT$4,89 Mr | NT$4,92 Mr | NT$5,94 Mr | NT$4,53 Mr | NT$5,09 Mr | NT$5,73 Mr | NT$7,18 Mr | NT$11,9 Mr | NT$9,21 Mr | NT$6,68 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$760 B | NT$74,1 Mn | NT$71,8 Mn | NT$69,8 Mn | NT$67,9 Mn | NT$65,9 Mn | NT$63,9 Mn | NT$61,9 Mn | NT$68,7 Mn | NT$65,1 Mn | NT$60,6 Mn | NT$486 Mn | |
| Ertelenmiş gelir (uzun vadeli) | NT$53,1 Mn | NT$89,2 Mn | NT$71,8 Mn | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Ertelenmiş vergi yükümlülükleri | NT$580 Mn | NT$655 Mn | NT$869 Mn | NT$1,04 Mr | NT$1,21 Mr | NT$1,52 Mr | NT$1,26 Mr | NT$1,77 Mr | NT$1,93 Mr | NT$2,55 Mr | NT$2,83 Mr | NT$3,12 Mr | |
| Diğer uzun vadeli yükümlülükler | NT$134 Mn | NT$118 Mn | NT$239 Mn | NT$190 Mn | NT$228 Mn | NT$182 Mn | NT$181 Mn | NT$164 Mn | NT$178 Mn | NT$226 Mn | NT$248 Mn | NT$296 Mn | |
| Uzun vadeli yükümlülükler | NT$3,07 Mr | NT$5,79 Mr | NT$6,07 Mr | NT$6,22 Mr | NT$7,45 Mr | NT$6,3 Mr | NT$6,59 Mr | NT$7,72 Mr | NT$9,36 Mr | NT$14,7 Mr | NT$12,3 Mr | NT$10,6 Mr | |
| Toplam yükümlülükler | NT$15,4 Mr | NT$16,3 Mr | NT$18,4 Mr | NT$19,9 Mr | NT$20,5 Mr | NT$23,3 Mr | NT$28,3 Mr | NT$31,3 Mr | NT$34,6 Mr | NT$42,3 Mr | NT$49,5 Mr | NT$54,9 Mr | |
| Özkaynak | |||||||||||||
| Adi hisse ve ödenmiş sermaye | NT$4,92 Mr | NT$4,92 Mr | NT$4,92 Mr | NT$4,92 Mr | NT$4,92 Mr | NT$4,92 Mr | NT$4,92 Mr | NT$4,92 Mr | NT$5,05 Mr | NT$5,05 Mr | NT$5,11 Mr | NT$5,17 Mr | |
| Geçmiş yıl kârları | NT$7,29 Mr | NT$8,37 Mr | NT$7,87 Mr | NT$9,04 Mr | NT$10,6 Mr | NT$12 Mr | NT$10,8 Mr | NT$11,9 Mr | NT$15,1 Mr | NT$18 Mr | NT$16,4 Mr | NT$20,2 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$1,66 Mr | NT$2,25 Mr | NT$2,56 Mr | NT$3 Mr | NT$553 Mn | NT$3,13 Mr | NT$3,31 Mr | NT$2,46 Mr | NT$5,56 Mr | NT$4,62 Mr | NT$12 Mr | NT$15,4 Mr | |
| Hissedar özkaynağı | NT$15,2 Mr | NT$16,8 Mr | NT$16,7 Mr | NT$18,3 Mr | NT$19,9 Mr | NT$21,3 Mr | NT$20,3 Mr | NT$20,6 Mr | NT$26,9 Mr | NT$33,5 Mr | NT$34,9 Mr | NT$42,2 Mr | |
| Borç | |||||||||||||
| Toplam borç (kiralamalar dahil) | NT$5,19 Mr | NT$5,16 Mr | NT$5,2 Mr | NT$5,85 Mr | NT$6,96 Mr | NT$7,33 Mr | NT$8,12 Mr | NT$9,49 Mr | NT$10,9 Mr | NT$18,1 Mr | NT$16,1 Mr | NT$14 Mr | |
| Net borç (borç - nakit) | -NT$918 Mn | -NT$2,58 Mr | -NT$3,18 Mr | -NT$2,95 Mr | -NT$1,24 Mr | -NT$1,86 Mr | -NT$1,35 Mr | NT$584 Mn | NT$1,21 Mr | -NT$41,3 Mn | -NT$6,25 Mr | -NT$10,1 Mr | |
| Bilanço | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||
| Nakit ve nakit benzerleri | NT$4,09 Mr | NT$3,8 Mr | NT$3,52 Mr | NT$3,78 Mr | NT$4,38 Mr | NT$3,82 Mr | NT$5,97 Mr | NT$7,74 Mr | NT$9,18 Mr | NT$18,1 Mr | |
| Kısa vadeli yatırımlar | NT$12,5 Mn | NT$48,4 Mn | NT$30,1 Mn | NT$36,9 Mn | NT$7,42 Mn | NT$25,7 Mn | NT$43,3 Mn | NT$79,4 Mn | NT$6,22 Mn | NT$403 Mn | |
| Alacaklar | NT$6,57 Mr | NT$6,03 Mr | NT$6,22 Mr | NT$6,92 Mr | NT$6,97 Mr | NT$9,21 Mr | NT$10,8 Mr | NT$10,7 Mr | NT$13,7 Mr | NT$27,3 Mr | |
| Stoklar | NT$2,55 Mr | NT$3,04 Mr | NT$3,41 Mr | NT$2,74 Mr | NT$3,08 Mr | NT$4,82 Mr | NT$5,62 Mr | NT$5,97 Mr | NT$7,9 Mr | NT$9,75 Mr | |
| Diğer dönen varlıklar | NT$14,6 Mn | NT$8,83 Mn | NT$10,1 Mn | NT$20,1 Mn | NT$15,8 Mn | NT$15,9 Mn | NT$2,93 Mn | NT$3,31 Mn | NT$170 Mn | NT$142 Mn | |
| Dönen varlıklar | NT$13,5 Mr | NT$13,3 Mr | NT$13,6 Mr | NT$13,8 Mr | NT$14,7 Mr | NT$18,2 Mr | NT$22,7 Mr | NT$24,9 Mr | NT$31,5 Mr | NT$56,3 Mr | |
| Maddi duran varlıklar (net) | NT$6,83 Mr | NT$6,57 Mr | NT$6,18 Mr | NT$5,84 Mr | NT$5,8 Mr | NT$5,87 Mr | NT$6,46 Mr | NT$7,18 Mr | NT$11,8 Mr | NT$18 Mr | |
| Uzun vadeli yatırımlar | -NT$10,6 Mn | -NT$46,9 Mn | NT$729 Mn | -NT$13,5 Mn | NT$16 Mn | NT$6,01 Mn | NT$1,8 Mn | -NT$22,8 Mn | NT$67,8 Mn | NT$851 Mn | |
| Maddi olmayan varlıklar | NT$17 Mn | NT$31,4 Mn | NT$29,5 Mn | NT$20,4 Mn | NT$18,5 Mn | NT$26,6 Mn | NT$42,5 Mn | NT$58,2 Mn | NT$45,7 Mn | NT$77,6 Mn | |
| Ertelenmiş vergi varlıkları | NT$516 Mn | NT$586 Mn | NT$661 Mn | NT$647 Mn | NT$489 Mn | NT$298 Mn | NT$176 Mn | NT$287 Mn | NT$358 Mn | NT$367 Mn | |
| Diğer duran varlıklar | NT$847 Mn | NT$844 Mn | NT$41,3 Mn | NT$639 Mn | NT$600 Mn | NT$619 Mn | NT$630 Mn | NT$691 Mn | NT$793 Mn | NT$66,3 Mn | |
| Duran varlıklar | NT$8,2 Mr | NT$7,99 Mr | NT$7,64 Mr | NT$7,13 Mr | NT$6,92 Mr | NT$6,82 Mr | NT$7,31 Mr | NT$8,19 Mr | NT$13,1 Mr | NT$19,4 Mr | |
| Toplam varlıklar | NT$21,7 Mr | NT$21,3 Mr | NT$21,2 Mr | NT$20,9 Mr | NT$21,6 Mr | NT$25 Mr | NT$30 Mr | NT$33,1 Mr | NT$44,6 Mr | NT$75,7 Mr | |
| Yükümlülükler | |||||||||||
| Ticari borçlar | NT$3,83 Mr | NT$4,21 Mr | NT$4 Mr | NT$4,38 Mr | NT$3,84 Mr | NT$5,5 Mr | NT$5,66 Mr | NT$6,02 Mr | NT$8,27 Mr | NT$11 Mr | |
| Tahakkuk eden giderler | NT$489 Mn | NT$496 Mn | NT$563 Mn | NT$0 | NT$834 Mn | NT$1,18 Mr | NT$1,34 Mr | NT$1,39 Mr | NT$1,77 Mr | NT$0 | |
| Kısa vadeli borç | NT$4,64 Mr | NT$4,29 Mr | NT$5,37 Mr | NT$3,75 Mr | NT$2,89 Mr | NT$1,59 Mr | NT$2,19 Mr | NT$217 Mn | NT$2,72 Mr | NT$6,12 Mr | |
| Ödenecek vergiler | NT$38,1 Mn | NT$36,8 Mn | NT$133 Mn | NT$61,8 Mn | NT$173 Mn | NT$403 Mn | NT$663 Mn | NT$702 Mn | NT$842 Mn | NT$1,89 Mr | |
| Ertelenmiş gelir | NT$1,85 Mr | NT$2,02 Mr | NT$133 Mn | NT$1,63 Mr | NT$2,37 Mr | NT$3,05 Mr | NT$0 | NT$0 | NT$0 | NT$0 | |
| Diğer kısa vadeli yükümlülükler | NT$1,34 Mr | NT$1,53 Mr | NT$1,32 Mr | NT$1,23 Mr | NT$1,44 Mr | NT$1,58 Mr | NT$2 Mr | NT$2,14 Mr | NT$591 Mn | NT$8,5 Mr | |
| Kısa vadeli yükümlülükler | NT$10,4 Mr | NT$10,6 Mr | NT$11,4 Mr | NT$10,9 Mr | NT$9,2 Mr | NT$10,3 Mr | NT$11,9 Mr | NT$10,5 Mr | NT$17 Mr | NT$27,6 Mr | |
| Uzun vadeli borç | NT$3,72 Mr | NT$3,35 Mr | NT$2,28 Mr | NT$2,47 Mr | NT$2,8 Mr | NT$2,87 Mr | NT$3,34 Mr | NT$4,86 Mr | NT$4,53 Mr | NT$11,9 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$147 Mn | NT$114 Mn | NT$78,2 Mn | NT$42,8 Mn | NT$23,1 Mn | NT$15,3 Mn | NT$3,11 Mn | NT$74,1 Mn | NT$65,9 Mn | NT$65,1 Mn | |
| Ertelenmiş gelir (uzun vadeli) | NT$226 Mn | NT$226 Mn | NT$215 Mn | NT$211 Mn | NT$200 Mn | NT$201 Mn | NT$0 | NT$0 | NT$0 | NT$0 | |
| Ertelenmiş vergi yükümlülükleri | NT$120 Mn | NT$115 Mn | NT$88,3 Mn | NT$89,6 Mn | NT$84,8 Mn | NT$136 Mn | NT$339 Mn | NT$655 Mn | NT$1,52 Mr | NT$2,55 Mr | |
| Diğer uzun vadeli yükümlülükler | NT$53 Mn | NT$61,4 Mn | NT$60,2 Mn | NT$62,5 Mn | NT$75,5 Mn | NT$78,1 Mn | NT$178 Mn | NT$207 Mn | NT$182 Mn | NT$226 Mn | |
| Uzun vadeli yükümlülükler | NT$4,26 Mr | NT$3,87 Mr | NT$2,72 Mr | NT$2,87 Mr | NT$3,18 Mr | NT$3,3 Mr | NT$3,86 Mr | NT$5,79 Mr | NT$6,3 Mr | NT$14,7 Mr | |
| Toplam yükümlülükler | NT$14,6 Mr | NT$14,5 Mr | NT$14,1 Mr | NT$13,7 Mr | NT$12,4 Mr | NT$13,6 Mr | NT$15,7 Mr | NT$16,3 Mr | NT$23,3 Mr | NT$42,3 Mr | |
| Özkaynak | |||||||||||
| Adi hisse ve ödenmiş sermaye | NT$5,52 Mr | NT$5,52 Mr | NT$5,46 Mr | NT$5,46 Mr | NT$5,46 Mr | NT$5,46 Mr | NT$4,92 Mr | NT$4,92 Mr | NT$4,92 Mr | NT$5,05 Mr | |
| Geçmiş yıl kârları | -NT$896 Mn | -NT$1,19 Mr | -NT$966 Mn | -NT$377 Mn | NT$1,68 Mr | NT$3,93 Mr | NT$7,06 Mr | NT$8,37 Mr | NT$12 Mr | NT$18 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$1,34 Mr | NT$1,32 Mr | NT$1,33 Mr | NT$858 Mn | NT$901 Mn | NT$1,05 Mr | NT$1,37 Mr | NT$2,55 Mr | NT$644 Mn | NT$4,89 Mr | |
| Hissedar özkaynağı | NT$7,09 Mr | NT$6,8 Mr | NT$7,05 Mr | NT$7,17 Mr | NT$9,27 Mr | NT$11,4 Mr | NT$14,3 Mr | NT$16,8 Mr | NT$21,3 Mr | NT$33,5 Mr | |
| Borç | |||||||||||
| Toplam borç (kiralamalar dahil) | NT$8,55 Mr | NT$7,79 Mr | NT$7,76 Mr | NT$7,31 Mr | NT$5,05 Mr | NT$4,5 Mr | NT$5,54 Mr | NT$5,16 Mr | NT$7,33 Mr | NT$18,1 Mr | |
| Net borç (borç - nakit) | NT$4,45 Mr | NT$3,98 Mr | NT$4,25 Mr | NT$3,52 Mr | NT$661 Mn | NT$684 Mn | -NT$430 Mn | -NT$2,58 Mr | -NT$1,86 Mr | -NT$41,3 Mn | |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Nakit, yatırımlar ve borç
çeyrek sonlarıDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02