Elite Material Co., Ltd. (ELITEMAT) bilançosu
TAI · Technology · Hardware, Equipment & Parts · Çalışan: 2.098 · CEO: Ding-Yu Dong
- Fiyat
- NT$4.705,00 +%0,64
- Piyasa değeri
- NT$1,69 Tn
- Şirket değeri
- NT$1,7 Tn
- Son rapor
- Q3 '26 2026-09-30 tarihinde sunuldu
- Sonraki rapor
- 2027-02-25 EPS tahmini: NT$48,88
Q3 '26 sonunda Elite Material Co., Ltd. (ELITEMAT): nakit ve kısa vadeli yatırımlar NT$29,7 Mr, kiralamalar dahil borç NT$44,9 Mr. Toplam varlıklar NT$194 Mr, toplam yükümlülükler NT$120 Mr, hissedar özkaynağı NT$73,5 Mr.
Bilanço
| Bilanço | Eğilim | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||||
| Nakit ve nakit benzerleri | NT$9,26 Mr | NT$12,6 Mr | NT$13,5 Mr | NT$13,6 Mr | NT$15 Mr | NT$18,4 Mr | NT$17,6 Mr | NT$16,1 Mr | NT$20 Mr | NT$22,1 Mr | NT$22,6 Mr | NT$29,7 Mr | |
| Kısa vadeli yatırımlar | NT$0 | NT$0 | NT$4,42 Mn | NT$2,85 Mn | NT$567 B | NT$352 B | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Alacaklar | NT$0 | NT$0 | NT$0 | NT$23,9 Mr | NT$26,3 Mr | NT$30,7 Mr | NT$31 Mr | NT$36,7 Mr | NT$36,6 Mr | NT$47 Mr | NT$65,8 Mr | NT$83,3 Mr | |
| Stoklar | NT$6,13 Mr | NT$6,67 Mr | NT$7,77 Mr | NT$8,74 Mr | NT$9,44 Mr | NT$10,6 Mr | NT$10,9 Mr | NT$14 Mr | NT$16,8 Mr | NT$21 Mr | NT$23,7 Mr | NT$27,1 Mr | |
| Diğer dönen varlıklar | NT$550 Mn | NT$682 Mn | NT$890 Mn | NT$1,2 Mr | NT$723 Mn | NT$691 Mn | NT$404 Mn | NT$579 Mn | NT$639 Mn | NT$637 Mn | NT$1,23 Mr | NT$1,25 Mr | |
| Dönen varlıklar | NT$33,7 Mr | NT$38,4 Mr | NT$43,3 Mr | NT$47,4 Mr | NT$51,5 Mr | NT$60,4 Mr | NT$60 Mr | NT$67,4 Mr | NT$74 Mr | NT$90,7 Mr | NT$113 Mr | NT$141 Mr | |
| Maddi duran varlıklar (net) | NT$18,2 Mr | NT$19,4 Mr | NT$20,5 Mr | NT$21,5 Mr | NT$23,5 Mr | NT$26 Mr | NT$26,1 Mr | NT$28,5 Mr | NT$33,3 Mr | NT$39,5 Mr | NT$44,6 Mr | NT$50,3 Mr | |
| Uzun vadeli yatırımlar | NT$5,5 Mn | NT$4,97 Mn | NT$0 | NT$0 | NT$17,7 Mn | NT$12 Mn | NT$17,3 Mn | NT$3,97 Mn | NT$0 | NT$0 | NT$0 | NT$0 | |
| Şerefiye | NT$0 | NT$0 | NT$0 | NT$0 | NT$351 Mn | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Maddi olmayan varlıklar | NT$712 Mn | NT$788 Mn | NT$795 Mn | NT$774 Mn | NT$234 Mn | NT$582 Mn | NT$517 Mn | NT$540 Mn | NT$103 Mn | NT$107 Mn | NT$110 Mn | NT$124 Mn | |
| Ertelenmiş vergi varlıkları | NT$298 Mn | NT$202 Mn | NT$159 Mn | NT$90,3 Mn | NT$126 Mn | NT$120 Mn | NT$745 Mn | NT$443 Mn | NT$325 Mn | NT$342 Mn | NT$289 Mn | NT$288 Mn | |
| Diğer duran varlıklar | NT$572 Mn | NT$537 Mn | NT$347 Mn | NT$350 Mn | NT$335 Mn | NT$331 Mn | NT$306 Mn | NT$340 Mn | NT$249 Mn | NT$245 Mn | NT$241 Mn | NT$1,68 Mr | |
| Duran varlıklar | NT$19,8 Mr | NT$20,9 Mr | NT$21,8 Mr | NT$22,8 Mr | NT$24,6 Mr | NT$27,1 Mr | NT$27,6 Mr | NT$29,8 Mr | NT$33,9 Mr | NT$40,2 Mr | NT$45,3 Mr | NT$52,4 Mr | |
| Toplam varlıklar | NT$53,4 Mr | NT$59,3 Mr | NT$65,2 Mr | NT$70,2 Mr | NT$76,1 Mr | NT$87,4 Mr | NT$87,6 Mr | NT$97,2 Mr | NT$108 Mr | NT$131 Mr | NT$159 Mr | NT$194 Mr | |
| Yükümlülükler | |||||||||||||
| Ticari borçlar | NT$10,5 Mr | NT$10,6 Mr | NT$13 Mr | NT$14,5 Mr | NT$16 Mr | NT$18,1 Mr | NT$17 Mr | NT$21,7 Mr | NT$24,5 Mr | NT$31,4 Mr | NT$40,4 Mr | NT$49,9 Mr | |
| Kısa vadeli borç | NT$7,87 Mr | NT$10,9 Mr | NT$11 Mr | NT$10,9 Mr | NT$7,78 Mr | NT$9,04 Mr | NT$8,96 Mr | NT$11,1 Mr | NT$11,3 Mr | NT$13,6 Mr | NT$15,8 Mr | NT$21,9 Mr | |
| Ödenecek vergiler | NT$485 Mn | NT$589 Mn | NT$627 Mn | NT$693 Mn | NT$790 Mn | NT$0 | NT$985 Mn | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Ertelenmiş gelir | NT$485 Mn | NT$589 Mn | NT$627 Mn | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Diğer kısa vadeli yükümlülükler | NT$4,22 Mr | NT$7,71 Mr | NT$8,18 Mr | NT$4,65 Mr | NT$368 Mn | NT$11,9 Mr | NT$301 Mn | NT$7,97 Mr | NT$9,39 Mr | NT$21,4 Mr | NT$24,6 Mr | NT$16,9 Mr | |
| Kısa vadeli yükümlülükler | NT$23,1 Mr | NT$29,8 Mr | NT$32,8 Mr | NT$30,8 Mr | NT$30,2 Mr | NT$40,3 Mr | NT$39,6 Mr | NT$42,1 Mr | NT$46,2 Mr | NT$68,4 Mr | NT$83,6 Mr | NT$93 Mr | |
| Uzun vadeli borç | NT$2,11 Mr | NT$1,88 Mr | NT$1,63 Mr | NT$5,3 Mr | NT$8,77 Mr | NT$11,4 Mr | NT$9,11 Mr | NT$8,36 Mr | NT$8,22 Mr | NT$11 Mr | NT$12,1 Mr | NT$22,4 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$298 Mn | NT$318 Mn | NT$651 Mn | NT$624 Mn | NT$635 Mn | NT$653 Mn | NT$567 Mn | NT$579 Mn | NT$587 Mn | NT$578 Mn | NT$570 Mn | NT$560 Mn | |
| Ertelenmiş gelir (uzun vadeli) | NT$456 Mn | NT$459 Mn | NT$470 Mn | NT$467 Mn | NT$457 Mn | NT$488 Mn | NT$443 Mn | NT$464 Mn | NT$818 Mn | NT$829 Mn | NT$840 Mn | NT$1,11 Mr | |
| Ertelenmiş vergi yükümlülükleri | NT$665 Mn | NT$797 Mn | NT$941 Mn | NT$829 Mn | NT$879 Mn | NT$1,26 Mr | NT$1,39 Mr | NT$1,23 Mr | NT$1,58 Mr | NT$2,27 Mr | NT$3,11 Mr | NT$3,13 Mr | |
| Diğer uzun vadeli yükümlülükler | NT$16,3 Mn | NT$27,3 Mn | NT$54,7 Mn | NT$85 Mn | NT$61,1 Mn | NT$102 Mn | NT$60 Mn | NT$43,8 Mn | NT$40,8 Mn | NT$48,3 Mn | NT$45,7 Mn | NT$80,7 Mn | |
| Uzun vadeli yükümlülükler | NT$3,54 Mr | NT$3,48 Mr | NT$3,75 Mr | NT$7,31 Mr | NT$10,8 Mr | NT$13,9 Mr | NT$11,6 Mr | NT$10,7 Mr | NT$11,2 Mr | NT$14,7 Mr | NT$16,7 Mr | NT$27,3 Mr | |
| Toplam yükümlülükler | NT$26,6 Mr | NT$33,3 Mr | NT$36,5 Mr | NT$38,1 Mr | NT$41 Mr | NT$54,1 Mr | NT$51,2 Mr | NT$52,8 Mr | NT$57,5 Mr | NT$83,1 Mr | NT$100 Mr | NT$120 Mr | |
| Özkaynak | |||||||||||||
| Adi hisse ve ödenmiş sermaye | NT$3,43 Mr | NT$3,44 Mr | NT$3,45 Mr | NT$3,45 Mr | NT$3,47 Mr | NT$3,47 Mr | NT$3,52 Mr | NT$3,58 Mr | NT$3,58 Mr | NT$3,58 Mr | NT$3,58 Mr | NT$3,58 Mr | |
| Geçmiş yıl kârları | NT$15,9 Mr | NT$14,4 Mr | NT$16 Mr | NT$18,5 Mr | NT$21,1 Mr | NT$18,7 Mr | NT$22 Mr | NT$26 Mr | NT$29,7 Mr | NT$26,1 Mr | NT$34,6 Mr | NT$49,1 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$7,42 Mr | NT$8,06 Mr | NT$9,16 Mr | NT$236 Mn | NT$10,4 Mr | NT$11 Mr | NT$10,7 Mr | NT$14,7 Mr | NT$17 Mr | NT$18,1 Mr | NT$20,1 Mr | NT$20,7 Mr | |
| Hissedar özkaynağı | NT$26,8 Mr | NT$26 Mr | NT$28,7 Mr | NT$32,1 Mr | NT$35,1 Mr | NT$33,3 Mr | NT$36,4 Mr | NT$44,4 Mr | NT$50,5 Mr | NT$47,9 Mr | NT$58,3 Mr | NT$73,5 Mr | |
| Borç | |||||||||||||
| Toplam borç (kiralamalar dahil) | NT$10,3 Mr | NT$13,1 Mr | NT$13,3 Mr | NT$16,9 Mr | NT$17,2 Mr | NT$21,1 Mr | NT$18,7 Mr | NT$20,1 Mr | NT$20,1 Mr | NT$25,2 Mr | NT$28,5 Mr | NT$44,9 Mr | |
| Net borç (borç - nakit) | NT$1,03 Mr | NT$456 Mn | -NT$219 Mn | NT$3,28 Mr | NT$2,24 Mr | NT$2,7 Mr | NT$1,06 Mr | NT$3,92 Mr | NT$103 Mn | NT$3,05 Mr | NT$5,92 Mr | NT$15,2 Mr | |
| Bilanço | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||
| Nakit ve nakit benzerleri | NT$4,23 Mr | NT$5,29 Mr | NT$6,02 Mr | NT$6,35 Mr | NT$5,73 Mr | NT$6,64 Mr | NT$10,4 Mr | NT$9,26 Mr | NT$15 Mr | NT$20 Mr | |
| Kısa vadeli yatırımlar | NT$0 | NT$6,18 Mn | NT$0 | NT$4,56 Mn | NT$0 | NT$0 | NT$0 | NT$0 | NT$567 B | NT$0 | |
| Alacaklar | NT$0 | NT$0 | NT$0 | NT$0 | NT$9,93 Mr | NT$0 | NT$0 | NT$17,3 Mr | NT$26,3 Mr | NT$36,6 Mr | |
| Stoklar | NT$2,07 Mr | NT$2,55 Mr | NT$2,21 Mr | NT$2,9 Mr | NT$3,7 Mr | NT$5,47 Mr | NT$4,24 Mr | NT$6,13 Mr | NT$9,44 Mr | NT$16,8 Mr | |
| Diğer dönen varlıklar | NT$107 Mn | NT$115 Mn | NT$199 Mn | NT$324 Mn | NT$200 Mn | NT$365 Mn | NT$160 Mn | NT$955 Mn | NT$723 Mn | NT$639 Mn | |
| Dönen varlıklar | NT$14,1 Mr | NT$15,5 Mr | NT$16,2 Mr | NT$18,8 Mr | NT$19,6 Mr | NT$25,8 Mr | NT$26,6 Mr | NT$33,7 Mr | NT$51,5 Mr | NT$74 Mr | |
| Maddi duran varlıklar (net) | NT$4,62 Mr | NT$4,8 Mr | NT$4,94 Mr | NT$6,1 Mr | NT$6,77 Mr | NT$9,07 Mr | NT$15,3 Mr | NT$18,2 Mr | NT$23,5 Mr | NT$33,3 Mr | |
| Uzun vadeli yatırımlar | NT$124 Mn | NT$10,6 Mn | NT$271 Mn | NT$33,7 Mn | NT$49,1 Mn | NT$76,4 Mn | NT$0 | NT$5,5 Mn | NT$17,7 Mn | NT$0 | |
| Şerefiye | NT$0 | NT$0 | NT$0 | NT$0 | NT$437 Mn | NT$0 | NT$0 | NT$0 | NT$351 Mn | NT$0 | |
| Maddi olmayan varlıklar | NT$5,06 Mn | NT$7,34 Mn | NT$7,39 Mn | NT$10,3 Mn | NT$235 Mn | NT$669 Mn | NT$745 Mn | NT$712 Mn | NT$234 Mn | NT$103 Mn | |
| Ertelenmiş vergi varlıkları | NT$53,8 Mn | NT$65,6 Mn | NT$119 Mn | NT$231 Mn | NT$225 Mn | NT$281 Mn | NT$192 Mn | NT$298 Mn | NT$126 Mn | NT$325 Mn | |
| Diğer duran varlıklar | NT$295 Mn | NT$433 Mn | NT$396 Mn | NT$498 Mn | NT$573 Mn | NT$625 Mn | NT$577 Mn | NT$572 Mn | NT$335 Mn | NT$249 Mn | |
| Duran varlıklar | NT$5,1 Mr | NT$5,32 Mr | NT$5,73 Mr | NT$6,87 Mr | NT$8,29 Mr | NT$10,7 Mr | NT$16,8 Mr | NT$19,8 Mr | NT$24,6 Mr | NT$33,9 Mr | |
| Toplam varlıklar | NT$19,2 Mr | NT$20,8 Mr | NT$22 Mr | NT$25,7 Mr | NT$27,9 Mr | NT$36,6 Mr | NT$43,4 Mr | NT$53,4 Mr | NT$76,1 Mr | NT$108 Mr | |
| Yükümlülükler | |||||||||||
| Ticari borçlar | NT$5,04 Mr | NT$5,16 Mr | NT$4,95 Mr | NT$5,67 Mr | NT$5,85 Mr | NT$8,13 Mr | NT$6,51 Mr | NT$10,5 Mr | NT$16 Mr | NT$24,5 Mr | |
| Kısa vadeli borç | NT$480 Mn | NT$150 Mn | NT$1,01 Mr | NT$2,46 Mr | NT$1,16 Mr | NT$2,92 Mr | NT$5,3 Mr | NT$7,87 Mr | NT$7,78 Mr | NT$11,3 Mr | |
| Ödenecek vergiler | NT$354 Mn | NT$268 Mn | NT$137 Mn | NT$250 Mn | NT$295 Mn | NT$424 Mn | NT$542 Mn | NT$485 Mn | NT$790 Mn | NT$0 | |
| Ertelenmiş gelir | NT$1,71 Mr | NT$1,58 Mr | NT$137 Mn | NT$2,09 Mr | NT$2,44 Mr | NT$3,27 Mr | NT$0 | NT$0 | NT$0 | NT$0 | |
| Diğer kısa vadeli yükümlülükler | NT$1,37 Mr | NT$1,37 Mr | NT$1,1 Mr | NT$1,94 Mr | NT$2,31 Mr | NT$3 Mr | NT$3,39 Mr | NT$4,22 Mr | NT$368 Mn | NT$9,39 Mr | |
| Kısa vadeli yükümlülükler | NT$7,25 Mr | NT$6,95 Mr | NT$7,2 Mr | NT$10,3 Mr | NT$9,61 Mr | NT$14,5 Mr | NT$15,8 Mr | NT$23,1 Mr | NT$30,2 Mr | NT$46,2 Mr | |
| Uzun vadeli borç | NT$871 Mn | NT$1,32 Mr | NT$1,64 Mr | NT$643 Mn | NT$564 Mn | NT$721 Mn | NT$4,22 Mr | NT$2,11 Mr | NT$8,77 Mr | NT$8,22 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$0 | -NT$5,87 Mn | -NT$23,7 Mn | -NT$7,57 Mn | NT$0 | NT$292 Mn | NT$311 Mn | NT$298 Mn | NT$635 Mn | NT$587 Mn | |
| Ertelenmiş gelir (uzun vadeli) | NT$0 | NT$5,87 Mn | NT$23,7 Mn | NT$7,57 Mn | NT$0 | NT$415 Mn | NT$457 Mn | NT$456 Mn | NT$457 Mn | NT$818 Mn | |
| Ertelenmiş vergi yükümlülükleri | NT$557 Mn | NT$607 Mn | NT$1,17 Mr | NT$1,19 Mr | NT$911 Mn | NT$860 Mn | NT$520 Mn | NT$665 Mn | NT$879 Mn | NT$1,58 Mr | |
| Diğer uzun vadeli yükümlülükler | NT$46,1 Mn | NT$37,2 Mn | NT$10,1 Mn | NT$10,3 Mn | NT$12,3 Mn | NT$17,4 Mn | NT$562 Mn | NT$16,3 Mn | NT$518 Mn | NT$40,8 Mn | |
| Uzun vadeli yükümlülükler | NT$1,47 Mr | NT$1,97 Mr | NT$2,85 Mr | NT$1,85 Mr | NT$1,49 Mr | NT$2,31 Mr | NT$5,55 Mr | NT$3,54 Mr | NT$10,8 Mr | NT$11,2 Mr | |
| Toplam yükümlülükler | NT$8,72 Mr | NT$8,92 Mr | NT$10 Mr | NT$12,2 Mr | NT$11,1 Mr | NT$16,8 Mr | NT$21,3 Mr | NT$26,6 Mr | NT$41 Mr | NT$57,5 Mr | |
| Özkaynak | |||||||||||
| Adi hisse ve ödenmiş sermaye | NT$3,19 Mr | NT$3,2 Mr | NT$3,2 Mr | NT$3,2 Mr | NT$3,33 Mr | NT$3,33 Mr | NT$3,33 Mr | NT$3,43 Mr | NT$3,47 Mr | NT$3,58 Mr | |
| Geçmiş yıl kârları | NT$6,01 Mr | NT$6,91 Mr | NT$6,73 Mr | NT$8,39 Mr | NT$9,43 Mr | NT$12,3 Mr | NT$13,4 Mr | NT$15,9 Mr | NT$21,1 Mr | NT$29,7 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$1,21 Mr | NT$1,56 Mr | NT$1,88 Mr | NT$1,84 Mr | NT$3,88 Mr | NT$4,03 Mr | NT$5,29 Mr | NT$7,42 Mr | NT$10,4 Mr | NT$17 Mr | |
| Hissedar özkaynağı | NT$10,5 Mr | NT$11,9 Mr | NT$11,9 Mr | NT$13,5 Mr | NT$16,7 Mr | NT$19,8 Mr | NT$22,1 Mr | NT$26,8 Mr | NT$35,1 Mr | NT$50,5 Mr | |
| Borç | |||||||||||
| Toplam borç (kiralamalar dahil) | NT$1,35 Mr | NT$1,47 Mr | NT$2,66 Mr | NT$3,11 Mr | NT$1,73 Mr | NT$3,94 Mr | NT$9,84 Mr | NT$10,3 Mr | NT$17,2 Mr | NT$20,1 Mr | |
| Net borç (borç - nakit) | -NT$2,88 Mr | -NT$3,82 Mr | -NT$3,36 Mr | -NT$3,24 Mr | -NT$4,01 Mr | -NT$2,7 Mr | -NT$602 Mn | NT$1,03 Mr | NT$2,24 Mr | NT$103 Mn | |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Nakit, yatırımlar ve borç
çeyrek sonlarıDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02