Asia Vital Components Co., Ltd. (AVC) gelir tablosu
TAI · Technology · Hardware, Equipment & Parts · Çalışan: 11.131 · CEO: Ching-Hang Shen
- Fiyat
- NT$3.060,00 -%1,13
- Piyasa değeri
- NT$1,2 Tn
- Şirket değeri
- NT$1,16 Tn
- Son rapor
- Q2 '26 2026-06-30 tarihinde sunuldu
- Sonraki rapor
- 2026-11-06 EPS tahmini: NT$28,09
Asia Vital Components Co., Ltd. (AVC), Q2 '26 dönemi için NT$49,1 Mr gelir (+%66,0 yıllık), NT$13,5 Mr faaliyet kârı (gelirin %27,4 kadarı) ve NT$9,57 Mr net kâr bildirdi. Son dört çeyrekte gelir NT$185 Mr oldu.
Gelir tablosu
| Gelir tablosu | Eğilim | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$15,8 Mr | NT$16,7 Mr | NT$15,3 Mr | NT$16,5 Mr | NT$19,1 Mr | NT$20,9 Mr | NT$23,3 Mr | NT$29,6 Mr | NT$38,9 Mr | NT$47,8 Mr | NT$49 Mr | NT$49,1 Mr | |
| Satışların maliyeti | NT$12,4 Mr | NT$13,1 Mr | NT$12 Mr | NT$12,8 Mr | NT$14,6 Mr | NT$15,7 Mr | NT$17,3 Mr | NT$22,4 Mr | NT$28,8 Mr | NT$35,2 Mr | NT$34,4 Mr | NT$33,3 Mr | |
| Brüt kâr | NT$3,42 Mr | NT$3,65 Mr | NT$3,26 Mr | NT$3,68 Mr | NT$4,48 Mr | NT$5,22 Mr | NT$6,03 Mr | NT$7,22 Mr | NT$10,2 Mr | NT$12,6 Mr | NT$14,6 Mr | NT$15,8 Mr | |
| Araştırma ve geliştirme | NT$841 Mn | NT$786 Mn | NT$977 Mn | NT$930 Mn | NT$938 Mn | NT$1,26 Mr | NT$1,1 Mr | NT$1,29 Mr | NT$1,31 Mr | -NT$3,71 Mr | NT$1,54 Mr | NT$1,67 Mr | |
| Satış ve pazarlama | NT$240 Mn | NT$243 Mn | NT$263 Mn | NT$246 Mn | NT$244 Mn | NT$340 Mn | NT$328 Mn | NT$387 Mn | NT$362 Mn | -NT$1,08 Mr | NT$446 Mn | NT$503 Mn | |
| Genel ve idari giderler | NT$207 Mn | NT$200 Mn | NT$211 Mn | NT$188 Mn | NT$156 Mn | NT$243 Mn | NT$252 Mn | NT$365 Mn | NT$316 Mn | -NT$934 Mn | NT$593 Mn | NT$505 Mn | |
| Diğer faaliyet giderleri | NT$0 | NT$0 | NT$375 Mn | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$8,29 Mr | -NT$3,32 Mn | NT$0 | |
| Faaliyet giderleri | NT$1,29 Mr | NT$1,23 Mr | NT$1,33 Mr | NT$1,37 Mr | NT$1,25 Mr | NT$1,84 Mr | NT$1,68 Mr | NT$2,04 Mr | NT$1,99 Mr | NT$2,57 Mr | NT$2,58 Mr | NT$2,36 Mr | |
| Faaliyet kârı | NT$2,35 Mr | NT$2,6 Mr | NT$1,93 Mr | NT$2,43 Mr | NT$3,11 Mr | NT$3,38 Mr | NT$4,35 Mr | NT$5,09 Mr | NT$8,09 Mr | NT$10 Mr | NT$12 Mr | NT$13,5 Mr | |
| Faiz geliri | NT$75,6 Mn | NT$145 Mn | NT$95,6 Mn | NT$153 Mn | NT$127 Mn | NT$177 Mn | NT$107 Mn | NT$178 Mn | NT$136 Mn | -NT$421 Mn | NT$187 Mn | NT$471 Mn | |
| Faiz gideri | NT$106 Mn | NT$107 Mn | NT$102 Mn | NT$105 Mn | NT$109 Mn | NT$123 Mn | NT$138 Mn | NT$144 Mn | NT$151 Mn | -NT$434 Mn | NT$197 Mn | NT$216 Mn | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -NT$219 Mn | -NT$185 Mn | -NT$510 Mn | -NT$567 Mn | -NT$403 Mn | -NT$399 Mn | -NT$413 Mn | -NT$861 Mn | -NT$190 Mn | -NT$187 Mn | NT$0 | NT$0 | |
| Toplam faaliyet dışı gelir | NT$113 Mn | NT$77,7 Mn | NT$369 Mn | NT$508 Mn | NT$320 Mn | NT$306 Mn | NT$259 Mn | NT$802 Mn | NT$132 Mn | NT$14,1 Mn | -NT$40 Mn | NT$457 Mn | |
| Vergi öncesi kâr | NT$2,22 Mr | NT$2,49 Mr | NT$2,3 Mr | NT$2,94 Mr | NT$3,43 Mr | NT$3,66 Mr | NT$4,62 Mr | NT$5,9 Mr | NT$8,22 Mr | NT$10,1 Mr | NT$12 Mr | NT$13,9 Mr | |
| Gelir vergisi | NT$634 Mn | NT$676 Mn | NT$579 Mn | NT$775 Mn | NT$826 Mn | NT$978 Mn | NT$1,11 Mr | NT$1,62 Mr | NT$2,31 Mr | NT$2,79 Mr | NT$3,3 Mr | NT$3,66 Mr | |
| Net kâr | NT$1,43 Mr | NT$1,67 Mr | NT$1,56 Mr | NT$1,95 Mr | NT$2,32 Mr | NT$2,34 Mr | NT$3,21 Mr | NT$4 Mr | NT$5,34 Mr | NT$6,64 Mr | NT$7,92 Mr | NT$9,57 Mr | |
| EPS (temel) | NT$3,72 | NT$4,36 | NT$4,08 | NT$5,08 | NT$6,02 | NT$6,06 | NT$8,28 | NT$10,30 | NT$13,67 | NT$16,92 | NT$20,17 | NT$24,37 | |
| EPS (seyreltilmiş) | NT$3,72 | NT$3,96 | NT$3,95 | NT$4,89 | NT$5,93 | NT$5,84 | NT$8,06 | NT$10,02 | NT$13,46 | NT$16,70 | NT$19,81 | NT$23,92 | |
| Hisse sayısı (temel, ağırlıklı) | 383 Mn | 383 Mn | 383 Mn | 383 Mn | 386 Mn | 388 Mn | 388 Mn | 388 Mn | 391 Mn | 426 Mn | 430 Mn | 393 Mn | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 383 Mn | 422 Mn | 396 Mn | 398 Mn | 392 Mn | 399 Mn | 399 Mn | 399 Mn | 397 Mn | 426 Mn | 430 Mn | 400 Mn | |
| Amortisman ve itfa | NT$516 Mn | NT$533 Mn | NT$557 Mn | NT$593 Mn | NT$629 Mn | NT$683 Mn | NT$761 Mn | NT$740 Mn | NT$830 Mn | NT$914 Mn | NT$1,01 Mr | NT$1,14 Mr | |
| EBITDA | NT$2,84 Mr | NT$3,13 Mr | NT$2,49 Mr | NT$3,59 Mr | NT$4,17 Mr | NT$4,46 Mr | NT$5,52 Mr | NT$6,78 Mr | NT$9,2 Mr | NT$11,1 Mr | NT$13 Mr | NT$14,6 Mr |
| Gelir tablosu | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$26,5 Mr | NT$27,1 Mr | NT$29,1 Mr | NT$36,5 Mr | NT$39,7 Mr | NT$47,3 Mr | NT$56 Mr | NT$59,2 Mr | NT$71,8 Mr | NT$140 Mr | |
| Satışların maliyeti | NT$22,8 Mr | NT$23,8 Mr | NT$25,6 Mr | NT$32,2 Mr | NT$33,4 Mr | NT$38,9 Mr | NT$45,2 Mr | NT$46,8 Mr | NT$54,9 Mr | NT$104 Mr | |
| Brüt kâr | NT$3,7 Mr | NT$3,33 Mr | NT$3,45 Mr | NT$4,31 Mr | NT$6,23 Mr | NT$8,39 Mr | NT$10,8 Mr | NT$12,4 Mr | NT$16,9 Mr | NT$36 Mr | |
| Araştırma ve geliştirme | NT$1,25 Mr | NT$1,25 Mr | NT$1,59 Mr | NT$1,94 Mr | NT$1,93 Mr | NT$2,36 Mr | NT$2,88 Mr | NT$3,13 Mr | NT$4,1 Mr | NT$5,39 Mr | |
| Satış ve pazarlama | NT$573 Mn | NT$513 Mn | NT$618 Mn | NT$648 Mn | NT$590 Mn | NT$632 Mn | NT$880 Mn | NT$990 Mn | NT$1,09 Mr | NT$1,59 Mr | |
| Genel ve idari giderler | NT$435 Mn | NT$418 Mn | NT$521 Mn | NT$469 Mn | NT$453 Mn | NT$554 Mn | NT$757 Mn | NT$803 Mn | NT$798 Mn | NT$1,31 Mr | |
| Diğer faaliyet giderleri | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$187 Mn | |
| Faaliyet giderleri | NT$2,26 Mr | NT$2,18 Mr | NT$2,73 Mr | NT$3,06 Mr | NT$2,97 Mr | NT$3,55 Mr | NT$4,52 Mr | NT$4,97 Mr | NT$5,99 Mr | NT$8,48 Mr | |
| Faaliyet kârı | NT$1,44 Mr | NT$1,15 Mr | NT$719 Mn | NT$1,71 Mr | NT$3,12 Mr | NT$4,92 Mr | NT$6,78 Mr | NT$7,42 Mr | NT$10,9 Mr | NT$27,6 Mr | |
| Faiz geliri | NT$0 | NT$0 | NT$0 | NT$36,9 Mn | NT$34,7 Mn | NT$26,4 Mn | NT$88,1 Mn | NT$388 Mn | NT$553 Mn | NT$697 Mn | |
| Faiz gideri | NT$121 Mn | NT$143 Mn | NT$188 Mn | NT$211 Mn | NT$186 Mn | NT$146 Mn | NT$272 Mn | NT$434 Mn | NT$439 Mn | NT$606 Mn | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | NT$0 | NT$0 | NT$0 | NT$4,66 Mn | NT$161 Mn | -NT$83,6 Mn | -NT$417 Mn | -NT$1,04 Mr | -NT$1,91 Mr | -NT$1,65 Mr | |
| Toplam faaliyet dışı gelir | -NT$155 Mn | NT$113 Mn | NT$312 Mn | NT$230 Mn | -NT$347 Mn | -NT$62,4 Mn | NT$144 Mn | NT$604 Mn | NT$1,53 Mr | NT$1,23 Mr | |
| Vergi öncesi kâr | NT$1,28 Mr | NT$1,27 Mr | NT$1,03 Mr | NT$1,49 Mr | NT$2,93 Mr | NT$4,77 Mr | NT$6,49 Mr | NT$8,03 Mr | NT$12,4 Mr | NT$28,8 Mr | |
| Gelir vergisi | NT$341 Mn | NT$328 Mn | NT$302 Mn | NT$521 Mn | NT$858 Mn | NT$1,44 Mr | NT$1,87 Mr | NT$2,21 Mr | NT$3,16 Mr | NT$7,84 Mr | |
| Net kâr | NT$860 Mn | NT$887 Mn | NT$711 Mn | NT$958 Mn | NT$1,92 Mr | NT$2,9 Mr | NT$4,16 Mr | NT$5,3 Mr | NT$8,17 Mr | NT$19,2 Mr | |
| EPS (temel) | NT$2,40 | NT$2,48 | NT$1,99 | NT$2,68 | NT$5,36 | NT$8,12 | NT$11,65 | NT$14,11 | NT$21,17 | NT$49,17 | |
| EPS (seyreltilmiş) | NT$2,38 | NT$2,46 | NT$1,98 | NT$2,67 | NT$5,34 | NT$8,08 | NT$11,59 | NT$13,71 | NT$20,62 | NT$48,24 | |
| Hisse sayısı (temel, ağırlıklı) | 357 Mn | 357 Mn | 357 Mn | 357 Mn | 357 Mn | 357 Mn | 357 Mn | 376 Mn | 385 Mn | 426 Mn | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 361 Mn | 360 Mn | 359 Mn | 359 Mn | 359 Mn | 359 Mn | 359 Mn | 387 Mn | 396 Mn | 426 Mn | |
| Amortisman ve itfa | NT$709 Mn | NT$631 Mn | NT$818 Mn | NT$1,16 Mr | NT$1,24 Mr | NT$1,52 Mr | NT$1,72 Mr | NT$1,95 Mr | NT$2,46 Mr | NT$3,24 Mr | |
| EBITDA | NT$2,15 Mr | NT$1,79 Mr | NT$1,54 Mr | NT$2,42 Mr | NT$4,36 Mr | NT$6,43 Mr | NT$8,48 Mr | NT$10,4 Mr | NT$15,3 Mr | NT$30,8 Mr |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Gelir, faaliyet kârı ve büyüme
çeyreklikMarjlar
çeyreklikGelirin yüzdesi olarak maliyetler
çeyreklikDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02