Asia Vital Components Co., Ltd. (AVC) bilançosu
TAI · Technology · Hardware, Equipment & Parts · Çalışan: 11.131 · CEO: Ching-Hang Shen
- Fiyat
- NT$3.060,00 -%1,13
- Piyasa değeri
- NT$1,2 Tn
- Şirket değeri
- NT$1,16 Tn
- Son rapor
- Q2 '26 2026-06-30 tarihinde sunuldu
- Sonraki rapor
- 2026-11-06 EPS tahmini: NT$28,09
Q2 '26 sonunda Asia Vital Components Co., Ltd. (AVC): nakit ve kısa vadeli yatırımlar NT$78,4 Mr, kiralamalar dahil borç NT$39,3 Mr. Toplam varlıklar NT$195 Mr, toplam yükümlülükler NT$132 Mr, hissedar özkaynağı NT$55,2 Mr.
Bilanço
| Bilanço | Eğilim | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||||
| Nakit ve nakit benzerleri | NT$22,9 Mr | NT$27 Mr | NT$31 Mr | NT$29,5 Mr | NT$30 Mr | NT$29,9 Mr | NT$34,5 Mr | NT$32,9 Mr | NT$47,2 Mr | NT$60,4 Mr | NT$67,9 Mr | NT$77,7 Mr | |
| Kısa vadeli yatırımlar | NT$1,07 Mr | NT$2,13 Mr | NT$2,19 Mr | NT$124 Mn | NT$1,98 Mr | NT$2,08 Mr | NT$3,96 Mr | NT$3,17 Mr | NT$3,43 Mr | NT$1,91 Mr | NT$1,4 Mr | NT$687 Mn | |
| Alacaklar | NT$8,3 Mr | NT$7,2 Mr | NT$6,11 Mr | NT$4,9 Mr | NT$6,98 Mr | NT$8,31 Mr | NT$5,6 Mr | NT$8,64 Mr | NT$9,83 Mr | NT$13,2 Mr | NT$12 Mr | NT$10 Mr | |
| Stoklar | NT$16,1 Mr | NT$17,2 Mr | NT$18,5 Mr | NT$21,5 Mr | NT$25,2 Mr | NT$33,4 Mr | NT$39,6 Mr | NT$42,3 Mr | NT$49 Mr | NT$50,1 Mr | NT$51,9 Mr | NT$58,9 Mr | |
| Diğer dönen varlıklar | NT$9,02 Mr | NT$809 Mn | NT$805 Mn | NT$999 Mn | NT$1,16 Mr | NT$1,64 Mr | NT$1,67 Mr | NT$1,62 Mr | NT$2,17 Mr | NT$2,26 Mr | NT$2,54 Mr | NT$2,39 Mr | |
| Dönen varlıklar | NT$49,7 Mr | NT$54,9 Mr | NT$57,1 Mr | NT$59 Mr | NT$65,9 Mr | NT$76,1 Mr | NT$86,2 Mr | NT$89,7 Mr | NT$109 Mr | NT$126 Mr | NT$136 Mr | NT$150 Mr | |
| Maddi duran varlıklar (net) | NT$13 Mr | NT$13,1 Mr | NT$15,2 Mr | NT$15,8 Mr | NT$16 Mr | NT$16,8 Mr | NT$17,8 Mr | NT$16,9 Mr | NT$19,4 Mr | NT$29,4 Mr | NT$35,5 Mr | NT$39,7 Mr | |
| Uzun vadeli yatırımlar | -NT$504 Mn | -NT$1,58 Mr | NT$713 Mn | NT$982 Mn | NT$1,15 Mr | NT$1,43 Mr | NT$1,37 Mr | NT$1,19 Mr | NT$1,02 Mr | NT$986 Mn | NT$654 Mn | NT$742 Mn | |
| Maddi olmayan varlıklar | NT$168 Mn | NT$177 Mn | NT$169 Mn | NT$168 Mn | NT$165 Mn | NT$169 Mn | NT$161 Mn | NT$147 Mn | NT$177 Mn | NT$195 Mn | NT$198 Mn | NT$243 Mn | |
| Ertelenmiş vergi varlıkları | NT$1,3 Mr | NT$1,29 Mr | NT$1,26 Mr | NT$1,25 Mr | NT$1,25 Mr | NT$1,3 Mr | NT$1,32 Mr | NT$1,02 Mr | NT$1,78 Mr | NT$1,79 Mr | NT$1,63 Mr | NT$2,06 Mr | |
| Diğer duran varlıklar | NT$2,47 Mr | NT$3,82 Mr | NT$351 Mn | NT$851 Mn | NT$3,54 Mr | NT$5,52 Mr | NT$6,31 Mr | NT$6,82 Mr | NT$7,51 Mr | NT$1,62 Mr | NT$2,15 Mr | NT$1,99 Mr | |
| Duran varlıklar | NT$16,4 Mr | NT$16,8 Mr | NT$17,7 Mr | NT$19 Mr | NT$22,2 Mr | NT$23,8 Mr | NT$25,6 Mr | NT$24,9 Mr | NT$29,9 Mr | NT$34 Mr | NT$40,1 Mr | NT$44,7 Mr | |
| Toplam varlıklar | NT$66,2 Mr | NT$71,7 Mr | NT$74,8 Mr | NT$78 Mr | NT$88,1 Mr | NT$99,9 Mr | NT$112 Mr | NT$115 Mr | NT$139 Mr | NT$160 Mr | NT$176 Mr | NT$195 Mr | |
| Yükümlülükler | |||||||||||||
| Ticari borçlar | NT$14,1 Mr | NT$15,1 Mr | NT$14,8 Mr | NT$15,6 Mr | NT$20,3 Mr | NT$23,7 Mr | NT$25,3 Mr | NT$27,7 Mr | NT$37,8 Mr | NT$38,5 Mr | NT$38,3 Mr | NT$42,9 Mr | |
| Tahakkuk eden giderler | NT$3,01 Mr | NT$2,84 Mr | NT$3,06 Mr | NT$3,37 Mr | NT$3,74 Mr | NT$3,96 Mr | NT$4,33 Mr | NT$4,94 Mr | NT$0 | NT$6,92 Mr | NT$7,74 Mr | NT$9,09 Mr | |
| Kısa vadeli borç | NT$10,5 Mr | NT$11,2 Mr | NT$11,2 Mr | NT$10,1 Mr | NT$16,3 Mr | NT$18,3 Mr | NT$21,2 Mr | NT$19,1 Mr | NT$23,4 Mr | NT$26 Mr | NT$28,2 Mr | NT$29,2 Mr | |
| Ödenecek vergiler | NT$1,38 Mr | NT$1,69 Mr | NT$2,14 Mr | NT$1,52 Mr | NT$1,82 Mr | NT$2,49 Mr | NT$3,4 Mr | NT$3,07 Mr | NT$5,05 Mr | NT$0 | NT$0 | NT$0 | |
| Ertelenmiş gelir | NT$7,52 Mr | NT$7,82 Mr | NT$876 B | NT$2,86 Mn | NT$2,91 Mn | NT$2,88 Mn | NT$2,12 Mn | NT$1,89 Mn | NT$0 | NT$2,13 Mn | NT$3,92 Mn | NT$61 B | |
| Diğer kısa vadeli yükümlülükler | NT$3,79 Mr | NT$3,72 Mr | NT$7,03 Mr | NT$9,6 Mr | NT$7,37 Mr | NT$9,48 Mr | NT$7,12 Mr | NT$8,58 Mr | NT$20,9 Mr | NT$18,7 Mr | NT$28,1 Mr | NT$30 Mr | |
| Kısa vadeli yükümlülükler | NT$34,5 Mr | NT$36,8 Mr | NT$40,7 Mr | NT$40,6 Mr | NT$49,9 Mr | NT$58,3 Mr | NT$70,4 Mr | NT$72,6 Mr | NT$87,5 Mr | NT$97,5 Mr | NT$113 Mr | NT$119 Mr | |
| Uzun vadeli borç | NT$5,38 Mr | NT$5,38 Mr | NT$5,17 Mr | NT$5,82 Mr | NT$2,55 Mr | NT$3,35 Mr | NT$3,32 Mr | NT$3,55 Mr | NT$5,56 Mr | NT$6,95 Mr | NT$7,19 Mr | NT$7,73 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$926 Mn | NT$869 Mn | NT$869 Mn | NT$865 Mn | NT$1,91 Mr | NT$1,96 Mr | NT$2,01 Mr | NT$1,76 Mr | NT$1,78 Mr | NT$1,85 Mr | NT$1,99 Mr | NT$1,94 Mr | |
| Ertelenmiş gelir (uzun vadeli) | NT$686 Mn | NT$666 Mn | NT$672 Mn | NT$670 Mn | NT$675 Mn | NT$661 Mn | NT$668 Mn | NT$591 Mn | NT$611 Mn | NT$635 Mn | NT$647 Mn | NT$649 Mn | |
| Ertelenmiş vergi yükümlülükleri | NT$1,97 Mr | NT$2,04 Mr | NT$2,09 Mr | NT$2,17 Mr | NT$2,11 Mr | NT$2,14 Mr | NT$2,03 Mr | NT$2,01 Mr | NT$2,18 Mr | NT$2,6 Mr | NT$2,12 Mr | NT$3,22 Mr | |
| Diğer uzun vadeli yükümlülükler | NT$22,9 Mn | NT$35,5 Mn | NT$1,45 Mr | NT$37,3 Mn | NT$38,3 Mn | NT$38,7 Mn | NT$39,4 Mn | NT$35,8 Mn | NT$37,3 Mn | NT$39,1 Mn | NT$30,1 Mn | NT$29,8 Mn | |
| Uzun vadeli yükümlülükler | NT$8,99 Mr | NT$8,99 Mr | NT$8,16 Mr | NT$8,89 Mr | NT$7,28 Mr | NT$8,14 Mr | NT$8,08 Mr | NT$7,94 Mr | NT$10,2 Mr | NT$11,4 Mr | NT$12 Mr | NT$13,6 Mr | |
| Toplam yükümlülükler | NT$43,5 Mr | NT$45,8 Mr | NT$48,9 Mr | NT$50,1 Mr | NT$57,2 Mr | NT$66,4 Mr | NT$78,5 Mr | NT$80,6 Mr | NT$97,7 Mr | NT$109 Mr | NT$125 Mr | NT$132 Mr | |
| Özkaynak | |||||||||||||
| Adi hisse ve ödenmiş sermaye | NT$3,83 Mr | NT$3,83 Mr | NT$3,83 Mr | NT$3,83 Mr | NT$3,83 Mr | NT$3,88 Mr | NT$3,9 Mr | NT$3,88 Mr | NT$3,88 Mr | NT$3,91 Mr | NT$3,92 Mr | NT$3,93 Mr | |
| Geçmiş yıl kârları | NT$11,2 Mr | NT$12,9 Mr | NT$13,2 Mr | NT$14,3 Mr | NT$19,7 Mr | NT$22,1 Mr | NT$18,8 Mr | NT$26,5 Mr | NT$28,9 Mr | NT$35,5 Mr | NT$36,2 Mr | NT$43,8 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$2,46 Mr | NT$2,02 Mr | NT$2,61 Mr | -NT$681 Mn | -NT$266 Mn | -NT$602 Mn | -NT$130 Mn | -NT$3,35 Mr | NT$2,87 Mr | NT$4,18 Mr | NT$4,99 Mr | NT$7,39 Mr | |
| Hissedar özkaynağı | NT$20,5 Mr | NT$22 Mr | NT$21,5 Mr | NT$23,9 Mr | NT$26,6 Mr | NT$28,9 Mr | NT$28,8 Mr | NT$29,6 Mr | NT$36,5 Mr | NT$44,6 Mr | NT$45,2 Mr | NT$55,2 Mr | |
| Borç | |||||||||||||
| Toplam borç (kiralamalar dahil) | NT$17 Mr | NT$17,7 Mr | NT$17,5 Mr | NT$17,1 Mr | NT$21,1 Mr | NT$24 Mr | NT$27 Mr | NT$24,8 Mr | NT$31,1 Mr | NT$35,1 Mr | NT$37,8 Mr | NT$39,3 Mr | |
| Net borç (borç - nakit) | -NT$5,87 Mr | -NT$9,21 Mr | -NT$13,6 Mr | -NT$12,4 Mr | -NT$8,93 Mr | -NT$5,96 Mr | -NT$7,53 Mr | -NT$8,18 Mr | -NT$16,1 Mr | -NT$25,3 Mr | -NT$30,1 Mr | -NT$38,5 Mr | |
| Bilanço | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||
| Nakit ve nakit benzerleri | NT$7,3 Mr | NT$6,84 Mr | NT$6,78 Mr | NT$8,15 Mr | NT$11,1 Mr | NT$12,9 Mr | NT$20 Mr | NT$27 Mr | NT$29,9 Mr | NT$60,4 Mr | |
| Kısa vadeli yatırımlar | NT$293 Mn | NT$267 Mn | NT$448 Mn | NT$349 Mn | NT$578 Mn | NT$756 Mn | NT$1,59 Mr | NT$2,13 Mr | NT$2,08 Mr | NT$1,91 Mr | |
| Alacaklar | NT$6,9 Mr | NT$6,79 Mr | NT$5,84 Mr | NT$7,97 Mr | NT$6,11 Mr | NT$6,76 Mr | NT$5,08 Mr | NT$7,2 Mr | NT$8,31 Mr | NT$13,2 Mr | |
| Stoklar | NT$4,57 Mr | NT$5,08 Mr | NT$7,55 Mr | NT$8,26 Mr | NT$11,5 Mr | NT$15,6 Mr | NT$17,4 Mr | NT$17,7 Mr | NT$33,4 Mr | NT$50,1 Mr | |
| Diğer dönen varlıklar | NT$625 Mn | NT$699 Mn | NT$712 Mn | NT$738 Mn | NT$890 Mn | NT$1,01 Mr | NT$697 Mn | NT$809 Mn | NT$1,64 Mr | NT$2,26 Mr | |
| Dönen varlıklar | NT$19,9 Mr | NT$19,9 Mr | NT$21,6 Mr | NT$25,9 Mr | NT$29,1 Mr | NT$38,6 Mr | NT$45,5 Mr | NT$54,9 Mr | NT$76,1 Mr | NT$126 Mr | |
| Maddi duran varlıklar (net) | NT$5,75 Mr | NT$5,8 Mr | NT$6,41 Mr | NT$7,54 Mr | NT$9,51 Mr | NT$9,56 Mr | NT$11,6 Mr | NT$13,1 Mr | NT$20,5 Mr | NT$29,4 Mr | |
| Uzun vadeli yatırımlar | NT$56,3 Mn | NT$81,9 Mn | -NT$42 Mn | NT$52,4 Mn | -NT$261 Mn | -NT$414 Mn | -NT$1,17 Mr | NT$559 Mn | NT$1,16 Mr | NT$986 Mn | |
| Maddi olmayan varlıklar | NT$48 Mn | NT$40,5 Mn | NT$145 Mn | NT$142 Mn | NT$150 Mn | NT$151 Mn | NT$134 Mn | NT$177 Mn | NT$169 Mn | NT$195 Mn | |
| Ertelenmiş vergi varlıkları | NT$372 Mn | NT$384 Mn | NT$513 Mn | NT$731 Mn | NT$828 Mn | NT$879 Mn | NT$1,25 Mr | NT$1,29 Mr | NT$1,3 Mr | NT$1,79 Mr | |
| Diğer duran varlıklar | NT$1,52 Mr | NT$2,02 Mr | NT$1,8 Mr | NT$1,19 Mr | NT$1,31 Mr | NT$2,05 Mr | NT$3,2 Mr | NT$1,69 Mr | NT$714 Mn | NT$1,62 Mr | |
| Duran varlıklar | NT$7,75 Mr | NT$8,33 Mr | NT$8,82 Mr | NT$9,65 Mr | NT$11,5 Mr | NT$12,2 Mr | NT$15 Mr | NT$16,8 Mr | NT$23,8 Mr | NT$34 Mr | |
| Toplam varlıklar | NT$27,6 Mr | NT$28,2 Mr | NT$30,4 Mr | NT$35,6 Mr | NT$40,7 Mr | NT$50,9 Mr | NT$60,5 Mr | NT$71,7 Mr | NT$99,9 Mr | NT$160 Mr | |
| Yükümlülükler | |||||||||||
| Ticari borçlar | NT$7,36 Mr | NT$7,92 Mr | NT$8,76 Mr | NT$10,8 Mr | NT$11,3 Mr | NT$13,5 Mr | NT$11,2 Mr | NT$15,1 Mr | NT$23,7 Mr | NT$38,5 Mr | |
| Tahakkuk eden giderler | NT$0 | NT$0 | NT$0 | NT$956 Mn | NT$1,12 Mr | NT$1,39 Mr | NT$2,31 Mr | NT$2,84 Mr | NT$3,96 Mr | NT$6,92 Mr | |
| Kısa vadeli borç | NT$4,69 Mr | NT$4,85 Mr | NT$5,23 Mr | NT$4,26 Mr | NT$6,22 Mr | NT$7,92 Mr | NT$10,9 Mr | NT$11,2 Mr | NT$18,3 Mr | NT$26 Mr | |
| Ödenecek vergiler | NT$194 Mn | NT$147 Mn | NT$258 Mn | NT$437 Mn | NT$493 Mn | NT$935 Mn | NT$1,33 Mr | NT$1,69 Mr | NT$2,49 Mr | NT$0 | |
| Ertelenmiş gelir | NT$2,33 Mr | NT$2,05 Mr | NT$258 Mn | NT$3,12 Mr | NT$3,49 Mr | NT$4,67 Mr | NT$5,44 Mn | NT$516 B | NT$2,88 Mn | NT$2,13 Mn | |
| Diğer kısa vadeli yükümlülükler | NT$2,22 Mr | NT$2,11 Mr | NT$2,02 Mr | NT$2,36 Mr | NT$3,53 Mr | NT$2,08 Mr | NT$5,38 Mr | NT$5,69 Mr | NT$9,48 Mr | NT$18,7 Mr | |
| Kısa vadeli yükümlülükler | NT$14,5 Mr | NT$15 Mr | NT$16,3 Mr | NT$20,6 Mr | NT$21,5 Mr | NT$28 Mr | NT$32,9 Mr | NT$36,8 Mr | NT$58,3 Mr | NT$97,5 Mr | |
| Uzun vadeli borç | NT$2,93 Mr | NT$2,73 Mr | NT$3,39 Mr | NT$3,75 Mr | NT$4,88 Mr | NT$5,4 Mr | NT$6,59 Mr | NT$5,38 Mr | NT$3,35 Mr | NT$6,95 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$0 | NT$0 | NT$0 | NT$140 Mn | NT$1,05 Mr | NT$1,19 Mr | NT$1,03 Mr | NT$869 Mn | NT$1,96 Mr | NT$1,85 Mr | |
| Ertelenmiş gelir (uzun vadeli) | NT$883 Mn | NT$872 Mn | NT$828 Mn | NT$770 Mn | NT$756 Mn | NT$723 Mn | NT$706 Mn | NT$666 Mn | NT$661 Mn | NT$635 Mn | |
| Ertelenmiş vergi yükümlülükleri | NT$727 Mn | NT$740 Mn | NT$832 Mn | NT$953 Mn | NT$1,23 Mr | NT$1,48 Mr | NT$1,84 Mr | NT$2,04 Mr | NT$2,14 Mr | NT$2,6 Mr | |
| Diğer uzun vadeli yükümlülükler | NT$17,3 Mn | NT$22,5 Mn | NT$36,1 Mn | NT$26,4 Mn | NT$14,6 Mn | NT$9,48 Mn | NT$12,7 Mn | NT$35,5 Mn | NT$38,7 Mn | NT$39,1 Mn | |
| Uzun vadeli yükümlülükler | NT$4,56 Mr | NT$4,36 Mr | NT$5,08 Mr | NT$5,64 Mr | NT$7,92 Mr | NT$8,8 Mr | NT$10,2 Mr | NT$8,99 Mr | NT$8,14 Mr | NT$11,4 Mr | |
| Toplam yükümlülükler | NT$19 Mr | NT$19,4 Mr | NT$21,4 Mr | NT$26,2 Mr | NT$29,4 Mr | NT$36,8 Mr | NT$43,1 Mr | NT$45,8 Mr | NT$66,4 Mr | NT$109 Mr | |
| Özkaynak | |||||||||||
| Adi hisse ve ödenmiş sermaye | NT$3,53 Mr | NT$3,53 Mr | NT$3,53 Mr | NT$3,53 Mr | NT$3,53 Mr | NT$3,53 Mr | NT$3,53 Mr | NT$3,83 Mr | NT$3,88 Mr | NT$3,91 Mr | |
| Geçmiş yıl kârları | NT$2,72 Mr | NT$2,96 Mr | NT$3,45 Mr | NT$3,54 Mr | NT$4,5 Mr | NT$6,68 Mr | NT$9,28 Mr | NT$13,6 Mr | NT$19 Mr | NT$35,5 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$362 Mn | NT$455 Mn | NT$281 Mn | NT$401 Mn | NT$1,04 Mr | NT$1,05 Mr | NT$1,89 Mr | -NT$1,45 Mr | NT$4,01 Mr | NT$4,18 Mr | |
| Hissedar özkaynağı | NT$8,4 Mr | NT$8,59 Mr | NT$8,77 Mr | NT$8,98 Mr | NT$10,6 Mr | NT$12,4 Mr | NT$15,5 Mr | NT$22 Mr | NT$28,9 Mr | NT$44,6 Mr | |
| Borç | |||||||||||
| Toplam borç (kiralamalar dahil) | NT$7,62 Mr | NT$7,58 Mr | NT$8,62 Mr | NT$10,4 Mr | NT$12,3 Mr | NT$14,7 Mr | NT$18,7 Mr | NT$17,7 Mr | NT$24 Mr | NT$35,1 Mr | |
| Net borç (borç - nakit) | NT$314 Mn | NT$734 Mn | NT$1,84 Mr | NT$2,23 Mr | NT$1,21 Mr | NT$1,8 Mr | -NT$1,33 Mr | -NT$9,21 Mr | -NT$5,96 Mr | -NT$25,3 Mr | |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Nakit, yatırımlar ve borç
çeyrek sonlarıDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02