Delta Electronics (TWDELTA) bilançosu
TAI · Technology · Hardware, Equipment & Parts · Çalışan: 85.684 · CEO: Simon Chang
- Fiyat
- NT$1.355,00 +%1,50
- Piyasa değeri
- NT$3,52 Tn
- Şirket değeri
- NT$3,42 Tn
- Son rapor
- Q3 '26 2026-09-30 tarihinde sunuldu
- Sonraki rapor
- 2027-02-25 EPS tahmini: NT$11,37
Q3 '26 sonunda Delta Electronics (TWDELTA): nakit ve kısa vadeli yatırımlar NT$214 Mr, kiralamalar dahil borç NT$114 Mr. Toplam varlıklar NT$836 Mr, toplam yükümlülükler NT$451 Mr, hissedar özkaynağı NT$318 Mr.
Bilanço
| Bilanço | Eğilim | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||||
| Nakit ve nakit benzerleri | NT$87,7 Mr | NT$97,5 Mr | NT$106 Mr | NT$121 Mr | NT$118 Mr | NT$140 Mr | NT$140 Mr | NT$139 Mr | NT$151 Mr | NT$161 Mr | NT$183 Mr | NT$209 Mr | |
| Kısa vadeli yatırımlar | NT$4,9 Mr | NT$4,28 Mr | NT$4,45 Mr | NT$5,82 Mr | NT$4,18 Mr | NT$3,97 Mr | NT$3,7 Mr | NT$3,69 Mr | NT$3,72 Mr | NT$3,3 Mr | NT$3,94 Mr | NT$4,61 Mr | |
| Alacaklar | NT$88 Mr | NT$85,6 Mr | NT$93,4 Mr | NT$97,7 Mr | NT$100 Mr | NT$106 Mr | NT$102 Mr | NT$128 Mr | NT$133 Mr | NT$141 Mr | NT$154 Mr | NT$164 Mr | |
| Stoklar | NT$76,2 Mr | NT$72,4 Mr | NT$74,5 Mr | NT$80,6 Mr | NT$83,9 Mr | NT$83,4 Mr | NT$81,5 Mr | NT$86,8 Mr | NT$101 Mr | NT$119 Mr | NT$139 Mr | NT$168 Mr | |
| Diğer dönen varlıklar | NT$75 Mn | NT$83,4 Mn | NT$87,9 Mn | NT$110 Mn | NT$107 Mn | NT$123 Mn | NT$106 Mn | NT$419 Mn | NT$348 Mn | NT$172 Mn | NT$287 Mn | NT$235 Mn | |
| Dönen varlıklar | NT$260 Mr | NT$263 Mr | NT$282 Mr | NT$308 Mr | NT$311 Mr | NT$338 Mr | NT$332 Mr | NT$363 Mr | NT$396 Mr | NT$431 Mr | NT$487 Mr | NT$553 Mr | |
| Maddi duran varlıklar (net) | NT$104 Mr | NT$108 Mr | NT$110 Mr | NT$115 Mr | NT$122 Mr | NT$127 Mr | NT$123 Mr | NT$131 Mr | NT$150 Mr | NT$157 Mr | NT$169 Mr | NT$186 Mr | |
| Uzun vadeli yatırımlar | NT$4,21 Mr | NT$8,83 Mr | NT$8,66 Mr | NT$8,91 Mr | NT$9,45 Mr | NT$9,4 Mr | NT$8,89 Mr | NT$11,6 Mr | NT$7,05 Mr | NT$8,65 Mr | NT$11,3 Mr | NT$9,25 Mr | |
| Şerefiye | NT$61,1 Mr | NT$63,3 Mr | NT$64,1 Mr | NT$63 Mr | NT$63,2 Mr | NT$64,6 Mr | NT$58 Mr | NT$59,9 Mr | NT$61,6 Mr | NT$62,8 Mr | NT$62,6 Mr | NT$63 Mr | |
| Maddi olmayan varlıklar | NT$17,4 Mr | NT$18,6 Mr | NT$18 Mr | NT$16,5 Mr | NT$15,6 Mr | NT$16,2 Mr | NT$13,9 Mr | NT$13,6 Mr | NT$13,7 Mr | NT$13,3 Mr | NT$12,4 Mr | NT$11,3 Mr | |
| Ertelenmiş vergi varlıkları | NT$8,83 Mr | NT$9,27 Mr | NT$9,51 Mr | NT$9,37 Mr | NT$9,21 Mr | NT$9,55 Mr | NT$9,07 Mr | NT$8,87 Mr | NT$9,72 Mr | NT$10 Mr | NT$10,9 Mr | NT$12 Mr | |
| Diğer duran varlıklar | NT$1,97 Mr | NT$1,92 Mr | NT$1,83 Mr | NT$1,64 Mr | NT$1,64 Mr | NT$1,94 Mr | NT$1,8 Mr | NT$1,75 Mr | NT$1,81 Mr | NT$1,7 Mr | NT$1,55 Mr | NT$1,36 Mr | |
| Duran varlıklar | NT$198 Mr | NT$210 Mr | NT$212 Mr | NT$214 Mr | NT$221 Mr | NT$228 Mr | NT$215 Mr | NT$227 Mr | NT$244 Mr | NT$253 Mr | NT$267 Mr | NT$283 Mr | |
| Toplam varlıklar | NT$458 Mr | NT$472 Mr | NT$494 Mr | NT$523 Mr | NT$532 Mr | NT$567 Mr | NT$546 Mr | NT$591 Mr | NT$640 Mr | NT$684 Mr | NT$754 Mr | NT$836 Mr | |
| Yükümlülükler | |||||||||||||
| Ticari borçlar | NT$53,5 Mr | NT$48,5 Mr | NT$57,6 Mr | NT$63,6 Mr | NT$69,2 Mr | NT$67,8 Mr | NT$69,4 Mr | NT$81,7 Mr | NT$94,4 Mr | NT$99,6 Mr | NT$117 Mr | NT$133 Mr | |
| Tahakkuk eden giderler | NT$26,8 Mr | NT$26,5 Mr | NT$27,9 Mr | NT$28,4 Mr | NT$30,9 Mr | NT$32,1 Mr | NT$32,4 Mr | NT$34 Mr | NT$39,3 Mr | NT$41,9 Mr | NT$45,5 Mr | NT$46,3 Mr | |
| Kısa vadeli borç | NT$5,88 Mr | NT$7,01 Mr | NT$3,14 Mr | NT$2,61 Mr | NT$8,12 Mr | NT$12,7 Mr | NT$21,8 Mr | NT$21,7 Mr | NT$17,3 Mr | NT$10,9 Mr | NT$22,6 Mr | NT$39,2 Mr | |
| Ödenecek vergiler | NT$5,68 Mr | NT$6,42 Mr | NT$5,58 Mr | NT$6,12 Mr | NT$6,13 Mr | NT$6,83 Mr | NT$8,24 Mr | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Ertelenmiş gelir | NT$9,16 Mr | NT$9,33 Mr | NT$9,43 Mr | NT$10,9 Mr | NT$10,8 Mr | NT$11,5 Mr | NT$10,2 Mr | NT$9,17 Mr | NT$10,7 Mr | NT$11,5 Mr | NT$13,5 Mr | NT$18,2 Mr | |
| Diğer kısa vadeli yükümlülükler | NT$25 Mr | NT$25,7 Mr | NT$40,2 Mr | NT$24,3 Mr | NT$27,1 Mr | NT$27 Mr | NT$41,8 Mr | NT$27,5 Mr | NT$32,4 Mr | NT$37,4 Mr | NT$85,2 Mr | NT$65,8 Mr | |
| Kısa vadeli yükümlülükler | NT$126 Mr | NT$124 Mr | NT$144 Mr | NT$136 Mr | NT$152 Mr | NT$158 Mr | NT$184 Mr | NT$185 Mr | NT$210 Mr | NT$221 Mr | NT$305 Mr | NT$323 Mr | |
| Uzun vadeli borç | NT$51,4 Mr | NT$53,9 Mr | NT$58 Mr | NT$76,6 Mr | NT$56,3 Mr | NT$64,3 Mr | NT$58,6 Mr | NT$66,9 Mr | NT$59,2 Mr | NT$54,7 Mr | NT$48 Mr | NT$71,4 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$2,56 Mr | NT$2,45 Mr | NT$2,31 Mr | NT$2,38 Mr | NT$2,22 Mr | NT$2,58 Mr | NT$2,38 Mr | NT$2,4 Mr | NT$2,5 Mr | NT$2,72 Mr | NT$2,71 Mr | NT$3,37 Mr | |
| Ertelenmiş vergi yükümlülükleri | NT$23,7 Mr | NT$24,6 Mr | NT$25,8 Mr | NT$26,6 Mr | NT$27,4 Mr | NT$28,4 Mr | NT$27,1 Mr | NT$28,7 Mr | NT$28,8 Mr | NT$31,7 Mr | NT$30,6 Mr | NT$31,7 Mr | |
| Diğer uzun vadeli yükümlülükler | NT$11,3 Mr | NT$11 Mr | NT$11,4 Mr | NT$13,3 Mr | NT$14,2 Mr | NT$14 Mr | NT$13,5 Mr | NT$14,5 Mr | NT$14,1 Mr | NT$17,2 Mr | NT$18,4 Mr | NT$21,3 Mr | |
| Uzun vadeli yükümlülükler | NT$88,9 Mr | NT$91,9 Mr | NT$97,4 Mr | NT$119 Mr | NT$100 Mr | NT$109 Mr | NT$102 Mr | NT$112 Mr | NT$105 Mr | NT$106 Mr | NT$99,7 Mr | NT$128 Mr | |
| Toplam yükümlülükler | NT$215 Mr | NT$215 Mr | NT$241 Mr | NT$255 Mr | NT$252 Mr | NT$267 Mr | NT$286 Mr | NT$297 Mr | NT$314 Mr | NT$327 Mr | NT$404 Mr | NT$451 Mr | |
| Özkaynak | |||||||||||||
| Adi hisse ve ödenmiş sermaye | NT$26 Mr | NT$26 Mr | NT$26 Mr | NT$26 Mr | NT$26 Mr | NT$26 Mr | NT$26 Mr | NT$26 Mr | NT$26 Mr | NT$26 Mr | NT$26 Mr | NT$26 Mr | |
| Geçmiş yıl kârları | NT$83,9 Mr | NT$89,7 Mr | NT$78,5 Mr | NT$90,9 Mr | NT$98,4 Mr | NT$109 Mr | NT$104 Mr | NT$123 Mr | NT$140 Mr | NT$161 Mr | NT$150 Mr | NT$173 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$89,3 Mr | NT$95,5 Mr | NT$102 Mr | NT$102 Mr | NT$106 Mr | NT$110 Mr | NT$0 | NT$91,8 Mr | NT$102 Mr | NT$113 Mr | NT$118 Mr | NT$119 Mr | |
| Hissedar özkaynağı | NT$199 Mr | NT$211 Mr | NT$207 Mr | NT$219 Mr | NT$230 Mr | NT$245 Mr | NT$212 Mr | NT$241 Mr | NT$268 Mr | NT$300 Mr | NT$294 Mr | NT$318 Mr | |
| Borç | |||||||||||||
| Toplam borç (kiralamalar dahil) | NT$59,9 Mr | NT$63,3 Mr | NT$63,4 Mr | NT$81,6 Mr | NT$66,7 Mr | NT$79,6 Mr | NT$82,8 Mr | NT$90,9 Mr | NT$79 Mr | NT$68,3 Mr | NT$73,4 Mr | NT$114 Mr | |
| Net borç (borç - nakit) | -NT$27,9 Mr | -NT$34,2 Mr | -NT$42,4 Mr | -NT$39 Mr | -NT$51 Mr | -NT$60,8 Mr | -NT$56,8 Mr | -NT$47,7 Mr | -NT$72,4 Mr | -NT$92,9 Mr | -NT$109 Mr | -NT$95,2 Mr | |
| Bilanço | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Varlıklar | |||||||||||
| Nakit ve nakit benzerleri | NT$55,7 Mr | NT$57,6 Mr | NT$59,7 Mr | NT$44 Mr | NT$59,2 Mr | NT$50,2 Mr | NT$61,8 Mr | NT$87,7 Mr | NT$118 Mr | NT$151 Mr | |
| Kısa vadeli yatırımlar | NT$740 Mn | NT$1,26 Mr | NT$1,21 Mr | NT$1,67 Mr | NT$1,06 Mr | NT$1,09 Mr | NT$1,76 Mr | NT$4,9 Mr | NT$4,18 Mr | NT$3,72 Mr | |
| Alacaklar | NT$52,8 Mr | NT$55,8 Mr | NT$60,7 Mr | NT$60 Mr | NT$67,3 Mr | NT$76,6 Mr | NT$94,2 Mr | NT$88 Mr | NT$100 Mr | NT$133 Mr | |
| Stoklar | NT$26 Mr | NT$30,8 Mr | NT$34,3 Mr | NT$39,3 Mr | NT$44,9 Mr | NT$66,1 Mr | NT$79,8 Mr | NT$76,2 Mr | NT$83,9 Mr | NT$101 Mr | |
| Diğer dönen varlıklar | NT$429 Mn | NT$513 Mn | NT$176 Mn | NT$186 Mn | NT$277 Mn | NT$414 Mn | NT$153 Mn | NT$75 Mn | NT$107 Mn | NT$348 Mn | |
| Dönen varlıklar | NT$138 Mr | NT$148 Mr | NT$157 Mr | NT$148 Mr | NT$175 Mr | NT$197 Mr | NT$240 Mr | NT$260 Mr | NT$311 Mr | NT$396 Mr | |
| Maddi duran varlıklar (net) | NT$41,1 Mr | NT$45,1 Mr | NT$47 Mr | NT$67,8 Mr | NT$72,3 Mr | NT$80,9 Mr | NT$92,4 Mr | NT$104 Mr | NT$122 Mr | NT$150 Mr | |
| Uzun vadeli yatırımlar | NT$17,3 Mr | NT$16,1 Mr | NT$16,8 Mr | NT$5,74 Mr | NT$6,92 Mr | NT$6,01 Mr | NT$5,27 Mr | NT$4,21 Mr | NT$9,45 Mr | NT$7,05 Mr | |
| Şerefiye | NT$16,8 Mr | NT$19,7 Mr | NT$20 Mr | NT$56,5 Mr | NT$53,5 Mr | NT$53,6 Mr | NT$58,8 Mr | NT$61,1 Mr | NT$63,2 Mr | NT$61,6 Mr | |
| Maddi olmayan varlıklar | NT$14,1 Mr | NT$14,2 Mr | NT$12,6 Mr | NT$25,9 Mr | NT$22 Mr | NT$20 Mr | NT$18,3 Mr | NT$17,4 Mr | NT$15,6 Mr | NT$13,7 Mr | |
| Ertelenmiş vergi varlıkları | NT$5,33 Mr | NT$5,84 Mr | NT$6,18 Mr | NT$6,68 Mr | NT$6,47 Mr | NT$7,18 Mr | NT$8,18 Mr | NT$8,83 Mr | NT$9,21 Mr | NT$9,72 Mr | |
| Diğer duran varlıklar | NT$2,08 Mr | NT$1,99 Mr | NT$1,94 Mr | NT$818 Mn | NT$364 Mn | NT$581 Mn | NT$2,37 Mr | NT$1,97 Mr | NT$1,64 Mr | NT$1,81 Mr | |
| Duran varlıklar | NT$96,7 Mr | NT$103 Mr | NT$105 Mr | NT$163 Mr | NT$162 Mr | NT$168 Mr | NT$185 Mr | NT$198 Mr | NT$221 Mr | NT$244 Mr | |
| Toplam varlıklar | NT$235 Mr | NT$251 Mr | NT$262 Mr | NT$311 Mr | NT$336 Mr | NT$365 Mr | NT$426 Mr | NT$458 Mr | NT$532 Mr | NT$640 Mr | |
| Yükümlülükler | |||||||||||
| Ticari borçlar | NT$37,5 Mr | NT$37,9 Mr | NT$40,5 Mr | NT$39,5 Mr | NT$46,7 Mr | NT$54,6 Mr | NT$62,7 Mr | NT$53,5 Mr | NT$69,2 Mr | NT$94,4 Mr | |
| Tahakkuk eden giderler | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$19,7 Mr | NT$24,2 Mr | NT$26,8 Mr | NT$30,9 Mr | NT$39,3 Mr | |
| Kısa vadeli borç | NT$12,6 Mr | NT$17,5 Mr | NT$6,44 Mr | NT$7,66 Mr | NT$2,05 Mr | NT$4,44 Mr | NT$2,12 Mr | NT$5,88 Mr | NT$8,12 Mr | NT$17,3 Mr | |
| Ödenecek vergiler | NT$1,57 Mr | NT$2,21 Mr | NT$2,71 Mr | NT$2,19 Mr | NT$3,09 Mr | NT$3,49 Mr | NT$5,55 Mr | NT$5,68 Mr | NT$6,13 Mr | NT$0 | |
| Ertelenmiş gelir | NT$0 | NT$0 | NT$2,64 Mr | NT$3,35 Mr | NT$5,01 Mr | NT$5,44 Mr | NT$7,54 Mr | NT$9,16 Mr | NT$10,8 Mr | NT$10,7 Mr | |
| Diğer kısa vadeli yükümlülükler | NT$29,6 Mr | NT$31,6 Mr | NT$28,3 Mr | NT$33 Mr | NT$37,2 Mr | NT$20,5 Mr | NT$22,9 Mr | NT$25 Mr | NT$27,1 Mr | NT$32,4 Mr | |
| Kısa vadeli yükümlülükler | NT$81,3 Mr | NT$89,2 Mr | NT$80,6 Mr | NT$85,7 Mr | NT$94 Mr | NT$108 Mr | NT$125 Mr | NT$126 Mr | NT$152 Mr | NT$210 Mr | |
| Uzun vadeli borç | NT$8,51 Mr | NT$11,2 Mr | NT$25,2 Mr | NT$27,7 Mr | NT$39,3 Mr | NT$43,9 Mr | NT$44,3 Mr | NT$51,4 Mr | NT$56,3 Mr | NT$59,2 Mr | |
| Kiralama yükümlülükleri (uzun vadeli) | NT$0 | NT$0 | NT$0 | NT$1,42 Mr | NT$1,41 Mr | NT$1,37 Mr | NT$2,3 Mr | NT$2,56 Mr | NT$2,22 Mr | NT$2,5 Mr | |
| Ertelenmiş vergi yükümlülükleri | NT$12,4 Mr | NT$12,1 Mr | NT$11,6 Mr | NT$14 Mr | NT$15,5 Mr | NT$16,8 Mr | NT$19,3 Mr | NT$23,7 Mr | NT$27,4 Mr | NT$28,8 Mr | |
| Diğer uzun vadeli yükümlülükler | NT$3,94 Mr | NT$4,22 Mr | NT$5,04 Mr | NT$7,78 Mr | NT$7,63 Mr | NT$8,76 Mr | NT$9,51 Mr | NT$11,3 Mr | NT$14,2 Mr | NT$14,1 Mr | |
| Uzun vadeli yükümlülükler | NT$24,8 Mr | NT$27,5 Mr | NT$41,8 Mr | NT$51 Mr | NT$63,8 Mr | NT$70,8 Mr | NT$75,5 Mr | NT$88,9 Mr | NT$100 Mr | NT$105 Mr | |
| Toplam yükümlülükler | NT$106 Mr | NT$117 Mr | NT$122 Mr | NT$137 Mr | NT$158 Mr | NT$179 Mr | NT$201 Mr | NT$215 Mr | NT$252 Mr | NT$314 Mr | |
| Özkaynak | |||||||||||
| Adi hisse ve ödenmiş sermaye | NT$26 Mr | NT$26 Mr | NT$26 Mr | NT$26 Mr | NT$26 Mr | NT$26 Mr | NT$26 Mr | NT$26 Mr | NT$26 Mr | NT$26 Mr | |
| Geçmiş yıl kârları | NT$31,9 Mr | NT$33,1 Mr | NT$33,2 Mr | NT$40,1 Mr | NT$48,3 Mr | NT$53,6 Mr | NT$65,9 Mr | NT$83,9 Mr | NT$98,4 Mr | NT$140 Mr | |
| Birikmiş diğer kapsamlı gelir | NT$66,2 Mr | NT$17,1 Mr | NT$71,1 Mr | NT$74,1 Mr | NT$71,6 Mr | NT$75,2 Mr | NT$94,9 Mr | NT$89,3 Mr | NT$106 Mr | NT$102 Mr | |
| Hissedar özkaynağı | NT$124 Mr | NT$125 Mr | NT$130 Mr | NT$140 Mr | NT$146 Mr | NT$155 Mr | NT$187 Mr | NT$199 Mr | NT$230 Mr | NT$268 Mr | |
| Borç | |||||||||||
| Toplam borç (kiralamalar dahil) | NT$21,1 Mr | NT$28,7 Mr | NT$31,7 Mr | NT$36,8 Mr | NT$42,8 Mr | NT$49,7 Mr | NT$48,8 Mr | NT$59,9 Mr | NT$66,7 Mr | NT$79 Mr | |
| Net borç (borç - nakit) | -NT$34,6 Mr | -NT$28,8 Mr | -NT$28,1 Mr | -NT$7,17 Mr | -NT$16,4 Mr | -NT$451 Mn | -NT$13,1 Mr | -NT$27,9 Mr | -NT$51 Mr | -NT$72,4 Mr | |
Şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Nakit, yatırımlar ve borç
çeyrek sonlarıDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler şirket raporlarından standartlaştırılmıştır.
Veri tarihi: 2026-11-02