Taiwan Semiconductor Mfg. (TSM) gelir tablosu
NYSE · Technology · Semiconductors · Çalışan: 65.152 · CEO: Che Chia Wei
- Fiyat
- $406,13 -%5,95
- Piyasa değeri
- $2,11 Tn
- Şirket değeri
- NT$58,8 Tn
- Son rapor
- Q3 '26 2026-10-15 tarihinde sunuldu
- Sonraki rapor
- 2027-01-21
Taiwan Semiconductor Mfg. (TSM), Q3 '26 dönemi için NT$1,49 Tn gelir (+%50,9 yıllık), NT$875 Mr faaliyet kârı (gelirin %58,6 kadarı) ve NT$763 Mr net kâr bildirdi. Son dört çeyrekte gelir NT$4,94 Tn oldu.
Gelir tablosu
| Gelir tablosu | Eğilim | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$626 Mr | NT$593 Mr | NT$674 Mr | NT$760 Mr | NT$868 Mr | NT$839 Mr | NT$934 Mr | NT$990 Mr | NT$1,05 Tn | NT$1,13 Tn | NT$1,27 Tn | NT$1,49 Tn | |
| Satışların maliyeti | NT$294 Mr | NT$278 Mr | NT$315 Mr | NT$320 Mr | NT$356 Mr | NT$346 Mr | NT$386 Mr | NT$401 Mr | NT$394 Mr | NT$383 Mr | NT$410 Mr | NT$502 Mr | |
| Brüt kâr | NT$332 Mr | NT$315 Mr | NT$358 Mr | NT$439 Mr | NT$512 Mr | NT$493 Mr | NT$547 Mr | NT$589 Mr | NT$652 Mr | NT$751 Mr | NT$860 Mr | NT$992 Mr | |
| Araştırma ve geliştirme | NT$50,4 Mr | NT$46,1 Mr | NT$48,1 Mr | NT$52,8 Mr | NT$57,2 Mr | NT$56,5 Mr | NT$61,3 Mr | NT$63,7 Mr | NT$64,9 Mr | NT$67,8 Mr | NT$73,1 Mr | NT$88,9 Mr | |
| Satış ve pazarlama | NT$2,98 Mr | NT$3,11 Mr | NT$2,95 Mr | NT$3,4 Mr | NT$3,68 Mr | NT$3,75 Mr | NT$4,27 Mr | NT$3,97 Mr | NT$4,92 Mr | NT$4,42 Mr | NT$4,47 Mr | NT$0 | |
| Genel ve idari giderler | NT$18,2 Mr | NT$16,1 Mr | NT$19,3 Mr | NT$22,9 Mr | NT$25,4 Mr | NT$24,9 Mr | NT$19 Mr | NT$20 Mr | NT$18,4 Mr | NT$21,8 Mr | NT$21,4 Mr | NT$0 | |
| Diğer faaliyet giderleri | -NT$58 Mn | NT$130 Mn | NT$1,27 Mr | -NT$500 Mn | NT$326 Mn | NT$1,12 Mr | -NT$580 Mn | NT$93,3 Mn | -NT$1,08 Mr | -NT$1,66 Mr | -NT$5,24 Mr | NT$0 | |
| Faaliyet giderleri | NT$71,6 Mr | NT$65,5 Mr | NT$71,6 Mr | NT$78,6 Mr | NT$86,7 Mr | NT$86,3 Mr | NT$83,9 Mr | NT$87,9 Mr | NT$87,1 Mr | NT$92,3 Mr | NT$93,7 Mr | NT$116 Mr | |
| Faaliyet kârı | NT$260 Mr | NT$249 Mr | NT$287 Mr | NT$361 Mr | NT$426 Mr | NT$407 Mr | NT$463 Mr | NT$501 Mr | NT$565 Mr | NT$659 Mr | NT$767 Mr | NT$875 Mr | |
| Faiz geliri | NT$17,4 Mr | NT$19,4 Mr | NT$21 Mr | NT$22,6 Mr | NT$24,3 Mr | NT$24,9 Mr | NT$25,2 Mr | NT$26,2 Mr | NT$29,5 Mr | NT$28,9 Mr | NT$30 Mr | NT$31,6 Mr | |
| Faiz gideri | NT$2,92 Mr | NT$2,7 Mr | NT$2,64 Mr | NT$2,64 Mr | NT$2,52 Mr | NT$2,68 Mr | NT$3,69 Mr | NT$2,96 Mr | NT$3,04 Mr | NT$2,72 Mr | NT$3,09 Mr | NT$0 | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -NT$21 Mr | -NT$20,2 Mr | -NT$22,4 Mr | -NT$26,1 Mr | -NT$25,6 Mr | -NT$26,5 Mr | -NT$33,3 Mr | -NT$27,6 Mr | -NT$30,5 Mr | -NT$31,6 Mr | -NT$98,9 Mr | NT$0 | |
| Toplam faaliyet dışı gelir | NT$18,1 Mr | NT$17,5 Mr | NT$19,8 Mr | NT$23,4 Mr | NT$23,1 Mr | NT$23,8 Mr | NT$29,6 Mr | NT$24,7 Mr | NT$27,5 Mr | NT$28,9 Mr | NT$95,9 Mr | NT$34,6 Mr | |
| Vergi öncesi kâr | NT$278 Mr | NT$267 Mr | NT$306 Mr | NT$384 Mr | NT$449 Mr | NT$431 Mr | NT$493 Mr | NT$525 Mr | NT$592 Mr | NT$688 Mr | NT$862 Mr | NT$911 Mr | |
| Gelir vergisi | NT$40 Mr | NT$41,3 Mr | NT$58,6 Mr | NT$59,1 Mr | NT$89,2 Mr | NT$70,2 Mr | NT$95,5 Mr | NT$73,6 Mr | NT$107 Mr | NT$115 Mr | NT$156 Mr | NT$148 Mr | |
| Net kâr | NT$239 Mr | NT$225 Mr | NT$248 Mr | NT$325 Mr | NT$360 Mr | NT$362 Mr | NT$398 Mr | NT$452 Mr | NT$485 Mr | NT$572 Mr | NT$707 Mr | NT$763 Mr | |
| EPS (temel) | NT$44,30 | NT$44,20 | NT$48,10 | NT$61,25 | NT$72,24 | NT$70,35 | NT$76,80 | NT$87,20 | NT$97,50 | NT$110,40 | NT$136,25 | NT$147,15 | |
| EPS (seyreltilmiş) | NT$44,30 | NT$44,20 | NT$48,10 | NT$61,25 | NT$72,24 | NT$70,35 | NT$76,80 | NT$87,20 | NT$97,50 | NT$110,40 | NT$136,25 | NT$147,15 | |
| Hisse sayısı (temel, ağırlıklı) | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | |
| Amortisman ve itfa | NT$151 Mr | NT$159 Mr | NT$165 Mr | NT$168 Mr | NT$170 Mr | NT$175 Mr | NT$188 Mr | NT$163 Mr | NT$162 Mr | NT$165 Mr | NT$199 Mr | NT$220 Mr | |
| EBITDA | NT$432 Mr | NT$428 Mr | NT$474 Mr | NT$555 Mr | NT$622 Mr | NT$609 Mr | NT$685 Mr | NT$691 Mr | NT$758 Mr | NT$856 Mr | NT$1,06 Tn | NT$1,1 Tn |
| Gelir tablosu | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | NT$948 Mr | NT$977 Mr | NT$1,03 Tn | NT$1,07 Tn | NT$1,34 Tn | NT$1,59 Tn | NT$2,26 Tn | NT$2,16 Tn | NT$2,89 Tn | NT$3,81 Tn | |
| Satışların maliyeti | NT$473 Mr | NT$483 Mr | NT$533 Mr | NT$577 Mr | NT$628 Mr | NT$768 Mr | NT$916 Mr | NT$987 Mr | NT$1,27 Tn | NT$1,53 Tn | |
| Brüt kâr | NT$475 Mr | NT$495 Mr | NT$498 Mr | NT$493 Mr | NT$711 Mr | NT$820 Mr | NT$1,35 Tn | NT$1,18 Tn | NT$1,62 Tn | NT$2,28 Tn | |
| Araştırma ve geliştirme | NT$71,2 Mr | NT$80,7 Mr | NT$85,9 Mr | NT$91,4 Mr | NT$109 Mr | NT$125 Mr | NT$163 Mr | NT$182 Mr | NT$204 Mr | NT$246 Mr | |
| Satış ve pazarlama | NT$5,9 Mr | NT$5,97 Mr | NT$5,99 Mr | NT$6,35 Mr | NT$7,11 Mr | NT$7,56 Mr | NT$9,92 Mr | NT$10,6 Mr | NT$13,1 Mr | NT$16,9 Mr | |
| Genel ve idari giderler | NT$19,8 Mr | NT$21,2 Mr | NT$20,3 Mr | NT$21,7 Mr | NT$28,5 Mr | NT$36,9 Mr | NT$53,5 Mr | NT$60,9 Mr | NT$83,7 Mr | NT$82,3 Mr | |
| Diğer faaliyet giderleri | -NT$29,8 Mn | NT$1,37 Mr | NT$2,1 Mr | NT$496 Mn | -NT$710 Mn | NT$333 Mn | NT$368 Mn | -NT$189 Mn | NT$1,23 Mr | -NT$451 Mn | |
| Faaliyet giderleri | NT$96,9 Mr | NT$109 Mr | NT$114 Mr | NT$120 Mr | NT$144 Mr | NT$170 Mr | NT$227 Mr | NT$254 Mr | NT$302 Mr | NT$345 Mr | |
| Faaliyet kârı | NT$378 Mr | NT$386 Mr | NT$384 Mr | NT$373 Mr | NT$567 Mr | NT$650 Mr | NT$1,12 Tn | NT$921 Mr | NT$1,32 Tn | NT$1,94 Tn | |
| Faiz geliri | NT$6,32 Mr | NT$9,46 Mr | NT$14,7 Mr | NT$16,2 Mr | NT$9,02 Mr | NT$5,71 Mr | NT$22,4 Mr | NT$60,3 Mr | NT$87,2 Mr | NT$106 Mr | |
| Faiz gideri | NT$3,31 Mr | NT$3,33 Mr | NT$3,05 Mr | NT$3,25 Mr | NT$2,08 Mr | NT$5,41 Mr | NT$11,8 Mr | NT$12 Mr | NT$10,5 Mr | NT$12,4 Mr | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -NT$11,3 Mr | -NT$13,9 Mr | -NT$17 Mr | -NT$20,4 Mr | -NT$20 Mr | -NT$18,5 Mr | -NT$34,5 Mr | -NT$69,9 Mr | -NT$1,15 Mr | -NT$118 Mr | |
| Toplam faaliyet dışı gelir | NT$7,96 Mr | NT$10,6 Mr | NT$13,9 Mr | NT$17,2 Mr | NT$18 Mr | NT$13,1 Mr | NT$22,8 Mr | NT$57,7 Mr | NT$83,8 Mr | NT$106 Mr | |
| Vergi öncesi kâr | NT$386 Mr | NT$396 Mr | NT$398 Mr | NT$390 Mr | NT$585 Mr | NT$663 Mr | NT$1,14 Tn | NT$979 Mr | NT$1,41 Tn | NT$2,04 Tn | |
| Gelir vergisi | NT$54,1 Mr | NT$51,1 Mr | NT$34,4 Mr | NT$35,8 Mr | NT$73,7 Mr | NT$70,2 Mr | NT$151 Mr | NT$128 Mr | NT$248 Mr | NT$347 Mr | |
| Net kâr | NT$332 Mr | NT$345 Mr | NT$363 Mr | NT$354 Mr | NT$511 Mr | NT$592 Mr | NT$993 Mr | NT$852 Mr | NT$1,16 Tn | NT$1,7 Tn | |
| EPS (temel) | NT$64,65 | NT$65,50 | NT$69,10 | NT$65,70 | NT$95,25 | NT$113,95 | NT$198,60 | NT$159,65 | NT$230,80 | NT$331,30 | |
| EPS (seyreltilmiş) | NT$64,65 | NT$65,50 | NT$69,10 | NT$65,70 | NT$95,25 | NT$113,95 | NT$198,60 | NT$159,65 | NT$230,80 | NT$331,25 | |
| Hisse sayısı (temel, ağırlıklı) | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | 5,19 Mr | |
| Amortisman ve itfa | NT$224 Mr | NT$260 Mr | NT$293 Mr | NT$287 Mr | NT$332 Mr | NT$422 Mr | NT$437 Mr | NT$532 Mr | NT$663 Mr | NT$688 Mr | |
| EBITDA | NT$613 Mr | NT$660 Mr | NT$693 Mr | NT$680 Mr | NT$919 Mr | NT$1,09 Tn | NT$1,59 Tn | NT$1,52 Tn | NT$1,98 Tn | NT$2,74 Tn |
Financial Modeling Prep tarafından şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar TWD cinsindendir.
Gelir, faaliyet kârı ve büyüme
çeyreklikMarjlar
çeyreklikGelirin yüzdesi olarak maliyetler
çeyreklikDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler ve tahminler: Financial Modeling Prep.
Veri tarihi: 2026-11-01 · Tutarlar raporlandığı gibi TWD cinsinden; fiyat ve piyasa değeri USD cinsinden.