Philip Morris International Inc. (PM) gelir tablosu
NYSE · Consumer Defensive · Tobacco · Çalışan: 84.900 · CEO: Jacek Olczak
- Fiyat
- $208,79 +%0,14
- Piyasa değeri
- $325 Mr
- Şirket değeri
- $366 Mr
- Son rapor
- Q3 '26 2026-10-23 tarihinde sunuldu
- Sonraki rapor
- 2027-02-05 EPS tahmini: $1,85
Philip Morris International Inc. (PM), Q3 '26 dönemi için $11,4 Mr gelir (+%5,5 yıllık), $4,87 Mr faaliyet kârı (gelirin %42,5 kadarı) ve $3,31 Mr net kâr bildirdi. Son dört çeyrekte gelir $43,1 Mr oldu.
Gelir tablosu
| Gelir tablosu | Eğilim | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | $9,05 Mr | $8,79 Mr | $9,47 Mr | $9,91 Mr | $9,71 Mr | $9,3 Mr | $10,1 Mr | $10,8 Mr | $10,4 Mr | $10,1 Mr | $11,2 Mr | $11,4 Mr | |
| Satışların maliyeti | $3,43 Mr | $3,2 Mr | $3,35 Mr | $3,37 Mr | $3,42 Mr | $3,04 Mr | $3,28 Mr | $3,49 Mr | $3,56 Mr | $3,24 Mr | $3,53 Mr | $3,58 Mr | |
| Brüt kâr | $5,62 Mr | $5,6 Mr | $6,12 Mr | $6,55 Mr | $6,28 Mr | $6,26 Mr | $6,86 Mr | $7,36 Mr | $6,8 Mr | $6,91 Mr | $7,66 Mr | $7,85 Mr | |
| Satış ve pazarlama | $0 | $201 Mn | -$322 Mn | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Genel ve idari giderler | $2,03 Mr | $2,57 Mr | $2,69 Mr | $2,89 Mr | $3,02 Mr | $0 | $0 | $0 | $0 | $2,86 Mr | $0 | $0 | |
| Diğer faaliyet giderleri | $701 Mn | -$216 Mn | $308 Mn | $0 | $0 | $0 | $0 | $0 | $0 | $155 Mn | $148 Mn | -$5 Mn | |
| Faaliyet giderleri | $2,73 Mr | $2,55 Mr | $2,68 Mr | $2,89 Mr | $3,02 Mr | $2,72 Mr | $3,11 Mr | $3,1 Mr | $3,43 Mr | $3,01 Mr | $3,13 Mr | $2,99 Mr | |
| Faaliyet kârı | $2,89 Mr | $3,05 Mr | $3,44 Mr | $3,65 Mr | $3,26 Mr | $3,54 Mr | $3,75 Mr | $4,26 Mr | $3,37 Mr | $3,89 Mr | $4,53 Mr | $4,87 Mr | |
| Faiz geliri | $465 Mn | $0 | $0 | $0 | $620 Mn | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Faiz gideri | $738 Mn | $299 Mn | $329 Mn | $189 Mn | $946 Mn | $241 Mn | $277 Mn | $230 Mn | $839 Mn | $237 Mn | $243 Mn | $199 Mn | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -$800 Mn | $15 Mn | $14 Mn | $15 Mn | -$604 Mn | $12 Mn | $52 Mn | $14 Mn | -$612 Mn | -$5 Mn | -$5 Mn | $73 Mn | |
| Toplam faaliyet dışı gelir | -$256 Mn | -$123 Mn | -$182 Mn | $296 Mn | -$1,19 Mr | -$48 Mn | $47 Mn | $101 Mn | -$448 Mn | -$635 Mn | -$238 Mn | -$272 Mn | |
| Vergi öncesi kâr | $2,63 Mr | $2,92 Mr | $3,26 Mr | $3,95 Mr | $2,07 Mr | $3,5 Mr | $3,8 Mr | $4,36 Mr | $2,93 Mr | $3,26 Mr | $4,29 Mr | $4,59 Mr | |
| Gelir vergisi | $320 Mn | $676 Mn | $734 Mn | $735 Mn | $235 Mn | $659 Mn | $652 Mn | $751 Mn | $675 Mn | $676 Mn | $955 Mn | $986 Mn | |
| Net kâr | $2,2 Mr | $2,15 Mr | $2,41 Mr | $3,08 Mr | -$579 Mn | $2,69 Mr | $3,04 Mr | $3,48 Mr | $2,14 Mr | $2,44 Mr | $2,82 Mr | $3,31 Mr | |
| EPS (temel) | $1,41 | $1,38 | $1,54 | $1,98 | -$0,37 | $1,72 | $1,95 | $2,23 | $1,37 | $1,56 | $1,80 | $2,12 | |
| EPS (seyreltilmiş) | $1,41 | $1,38 | $1,54 | $1,97 | -$0,37 | $1,72 | $1,95 | $2,23 | $1,37 | $1,56 | $1,80 | $2,12 | |
| Hisse sayısı (temel, ağırlıklı) | 1,55 Mr | 1,55 Mr | 1,56 Mr | 1,56 Mr | 1,55 Mr | 1,55 Mr | 1,56 Mr | 1,56 Mr | 1,56 Mr | 1,56 Mr | 1,56 Mr | 1,56 Mr | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 1,55 Mr | 1,56 Mr | 1,56 Mr | 1,56 Mr | 1,56 Mr | 1,56 Mr | 1,56 Mr | 1,56 Mr | 1,56 Mr | 1,56 Mr | 1,56 Mr | 1,56 Mr | |
| Amortisman ve itfa | $369 Mn | $367 Mn | $445 Mn | $498 Mn | $477 Mn | $480 Mn | $490 Mn | $505 Mn | $521 Mn | $510 Mn | $513 Mn | $0 | |
| EBITDA | $4,06 Mr | $3,4 Mr | $3,88 Mr | $4,14 Mr | $4,34 Mr | $4,01 Mr | $4,19 Mr | $4,75 Mr | $4,51 Mr | $4,41 Mr | $5,05 Mr | $4,79 Mr |
| Gelir tablosu | Eğilim | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gelir | $26,7 Mr | $28,7 Mr | $29,6 Mr | $29,8 Mr | $28,7 Mr | $31,4 Mr | $31,8 Mr | $35,2 Mr | $37,9 Mr | $40,6 Mr | |
| Satışların maliyeti | $9,39 Mr | $10,4 Mr | $10,8 Mr | $10,5 Mr | $9,57 Mr | $10 Mr | $11,4 Mr | $12,9 Mr | $13,3 Mr | $13,4 Mr | |
| Brüt kâr | $17,3 Mr | $18,3 Mr | $18,9 Mr | $19,3 Mr | $19,1 Mr | $21,4 Mr | $20,4 Mr | $22,3 Mr | $24,5 Mr | $27,3 Mr | |
| Araştırma ve geliştirme | $429 Mn | $453 Mn | $383 Mn | $465 Mn | $495 Mn | $617 Mn | $0 | $0 | $759 Mn | $756 Mn | |
| Genel ve idari giderler | $6,41 Mr | $6,73 Mr | $7,45 Mr | $8,78 Mr | $7,48 Mr | $8,4 Mr | $8,11 Mr | $10,1 Mr | $11,1 Mr | $0 | |
| Diğer faaliyet giderleri | -$449 Mn | -$424 Mn | -$361 Mn | -$488 Mn | -$519 Mn | -$651 Mn | $0 | $665 Mn | -$759 Mn | $1,08 Mr | |
| Faaliyet giderleri | $6,39 Mr | $6,75 Mr | $7,47 Mr | $8,76 Mr | $7,46 Mr | $8,4 Mr | $8,11 Mr | $10,7 Mr | $11,1 Mr | $12,4 Mr | |
| Faaliyet kârı | $10,9 Mr | $11,6 Mr | $11,3 Mr | $10,5 Mr | $11,7 Mr | $13 Mr | $12,2 Mr | $11,6 Mr | $13,4 Mr | $14,9 Mr | |
| Faiz geliri | $178 Mn | $182 Mn | $190 Mn | $226 Mn | $110 Mn | $109 Mn | $180 Mn | $465 Mn | $620 Mn | $621 Mn | |
| Faiz gideri | $1,07 Mr | $1,1 Mr | $855 Mn | $796 Mn | $728 Mn | $737 Mn | $768 Mn | $1,53 Mr | $1,76 Mr | $1,59 Mr | |
| Diğer faaliyet dışı gelirler (yatırım kazançları, kur farkları ...) | -$90 Mn | -$8 Mn | -$213 Mn | -$137 Mn | $39 Mn | $6 Mn | -$156 Mn | -$420 Mn | -$560 Mn | -$1,83 Mr | |
| Toplam faaliyet dışı gelir | -$885 Mn | -$928 Mn | -$605 Mn | -$510 Mn | -$751 Mn | -$591 Mn | -$475 Mn | -$949 Mn | -$1,2 Mr | -$307 Mn | |
| Vergi öncesi kâr | $10 Mr | $10,6 Mr | $10,7 Mr | $10 Mr | $11 Mr | $12,4 Mr | $11,8 Mr | $10,6 Mr | $12,2 Mr | $14,6 Mr | |
| Gelir vergisi | $2,77 Mr | $4,31 Mr | $2,45 Mr | $2,29 Mr | $2,38 Mr | $2,67 Mr | $2,24 Mr | $2,34 Mr | $2,38 Mr | $2,74 Mr | |
| Net kâr | $6,97 Mr | $6,04 Mr | $7,91 Mr | $7,19 Mr | $8,06 Mr | $9,11 Mr | $9,05 Mr | $7,79 Mr | $7,03 Mr | $11,3 Mr | |
| EPS (temel) | $4,48 | $3,88 | $5,09 | $4,61 | $5,16 | $5,83 | $5,82 | $5,02 | $4,53 | $7,27 | |
| EPS (seyreltilmiş) | $4,48 | $3,88 | $5,09 | $4,61 | $5,16 | $5,83 | $5,81 | $5,02 | $4,52 | $7,26 | |
| Hisse sayısı (temel, ağırlıklı) | 1,55 Mr | 1,55 Mr | 1,56 Mr | 1,56 Mr | 1,56 Mr | 1,56 Mr | 1,55 Mr | 1,55 Mr | 1,55 Mr | 1,56 Mr | |
| Hisse sayısı (seyreltilmiş, ağırlıklı) | 1,55 Mr | 1,55 Mr | 1,56 Mr | 1,56 Mr | 1,56 Mr | 1,56 Mr | 1,55 Mr | 1,55 Mr | 1,56 Mr | 1,56 Mr | |
| Amortisman ve itfa | $743 Mn | $875 Mn | $989 Mn | $964 Mn | $981 Mn | $998 Mn | $1,08 Mr | $1,4 Mr | $1,79 Mr | $2 Mr | |
| EBITDA | $11,7 Mr | $12,5 Mr | $12,5 Mr | $11,6 Mr | $12,7 Mr | $14 Mr | $13,5 Mr | $13,4 Mr | $15,7 Mr | $18,7 Mr |
Financial Modeling Prep tarafından şirket raporlarından standartlaştırılmıştır; çıkışlar ve maliyetler sağlayıcının bildirdiği işareti korur. Bitiş tarihi için bir dönemin üzerine gelin. Tutarlar USD cinsindendir.
Gelir, faaliyet kârı ve büyüme
çeyreklikMarjlar
çeyreklikGelirin yüzdesi olarak maliyetler
çeyreklikDiğer tablolar
Kaynaklar
Tablolar, segment geliri, metrikler, tahminler: Financial Modeling Prep. Segment kârları ve raporlanan tüm kalemler: SEC EDGAR (XBRL). İncelenen raporlar: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Veri tarihi: 2026-11-01